Adecoagro S.A (AGRO) | Financial Analysis & Statements
Adecoagro S.A. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
304.2M
Gross Profit
106.8M
35.11%
Operating Income
56.9M
18.69%
Net Income
6.4M
2.11%
EPS (Diluted)
$0.07
Balance Sheet Metrics
Total Assets
3.6B
Total Liabilities
2.2B
Shareholders Equity
1.4B
Debt to Equity
1.54
Cash Flow Metrics
Operating Cash Flow
21.9M
Free Cash Flow
-22.6M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2024
Adecoagro S.A Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.3B | 1.3B | 1.1B | 817.8M |
| Cost of Goods Sold | 1.1B | 883.5M | 882.1M | 640.1M | 482.2M |
| Gross Profit | 434.8M | 415.4M | 465.6M | 484.2M | 335.6M |
| Gross Margin % | 28.6% | 32.0% | 34.5% | 43.1% | 41.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 172.1M | 143.1M | 157.9M | 117.7M | 131.1M |
| Other Operating Expenses | -9.8M | 5.0M | -5.5M | 816.0K | -4.6M |
| Total Operating Expenses | 162.3M | 148.1M | 152.4M | 118.6M | 126.5M |
| Operating Income | 186.8M | 207.5M | 240.9M | 291.7M | 188.0M |
| Operating Margin % | 12.3% | 16.0% | 17.9% | 25.9% | 23.0% |
| Non-Operating Items | |||||
| Interest Income | 16.0M | 7.1M | 5.8M | 4.1M | 4.1M |
| Interest Expense | 73.8M | 72.1M | 81.2M | 82.8M | 70.8M |
| Other Non-Operating Income | -85.2M | 86.2M | -19.3M | -53.9M | -137.1M |
| Pre-tax Income | 35.1M | 305.4M | 135.4M | 174.6M | 13.4M |
| Income Tax | -57.0M | 78.7M | 26.8M | 43.8M | 12.3M |
| Effective Tax Rate % | -162.5% | 25.8% | 19.8% | 25.1% | 92.0% |
| Net Income | 92.1M | 226.7M | 108.6M | 130.7M | 1.1M |
| Net Margin % | 6.1% | 17.5% | 8.1% | 11.6% | 0.1% |
| Key Metrics | |||||
| EBITDA | 498.2M | 565.4M | 490.2M | 529.4M | 404.0M |
| EPS (Basic) | $0.90 | $2.11 | $0.98 | $1.18 | $0.00 |
| EPS (Diluted) | $0.90 | $2.11 | $0.98 | $1.18 | $0.00 |
| Basic Shares Outstanding | 102604000 | 107092000 | 110079000 | 111096772 | 117453000 |
| Diluted Shares Outstanding | 102604000 | 107092000 | 110079000 | 111096772 | 117453000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Adecoagro S.A Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 211.2M | 339.8M | 230.7M | 199.8M | 336.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 86.5M | 87.6M | 77.4M | 60.7M | 54.6M |
| Inventory | 540.2M | 460.4M | 509.8M | 415.3M | 284.4M |
| Other Current Assets | - | - | - | 8.0K | 45.0K |
| Total Current Assets | 1.0B | 1.1B | 1.0B | 761.8M | 766.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.4B | 1.4B | 1.3B | 1.0B | 911.4M |
| Goodwill | 57.5M | 41.8M | 54.7M | 48.0M | 41.4M |
| Intangible Assets | 17.0M | 13.2M | 17.6M | 14.7M | 12.4M |
| Long-term Investments | 5.5M | 18.0M | 5.2M | 757.0K | 2.0M |
| Other Non-Current Assets | 97.9M | 70.8M | 82.0M | 72.0M | 85.9M |
| Total Non-Current Assets | 2.1B | 2.1B | 2.1B | 1.8B | 1.7B |
| Total Assets | 3.1B | 3.2B | 3.1B | 2.6B | 2.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 173.2M | 140.9M | 193.1M | 152.0M | 110.7M |
| Short-term Debt | 153.9M | 260.0M | 334.2M | 157.3M | 194.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.8M | 169.0K | 3.0M | 1.3M | 13.1M |
| Total Current Liabilities | 400.3M | 494.1M | 610.9M | 357.4M | 359.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 967.7M | 1.0B | 1.0B | 907.2M | 972.9M |
| Deferred Tax Liabilities | 330.3M | 376.3M | 301.4M | 265.8M | 182.4M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.3B | 1.4B | 1.3B | 1.2B | 1.2B |
| Total Liabilities | 1.7B | 1.9B | 1.9B | 1.5B | 1.5B |
| Equity | |||||
| Common Stock | 167.1M | 167.1M | 167.1M | 183.6M | 183.6M |
| Retained Earnings | 518.1M | 418.8M | 202.3M | 115.7M | 8.7M |
| Treasury Stock | 17.0M | 8.1M | 4.8M | 16.9M | 7.6M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.4B | 1.3B | 1.2B | 1.0B | 963.7M |
| Key Metrics | |||||
| Total Debt | 1.1B | 1.3B | 1.3B | 1.1B | 1.2B |
| Working Capital | 614.7M | 561.6M | 412.2M | 404.4M | 407.4M |
Balance Sheet Composition
Adecoagro S.A Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 92.1M | 226.7M | 108.6M | 130.7M | 1.1M |
| Depreciation & Amortization | 304.0M | 274.1M | 254.4M | 218.1M | 182.7M |
| Stock-Based Compensation | 6.7M | 8.6M | 10.2M | 6.4M | 4.3M |
| Working Capital Changes | -83.2M | -42.5M | -30.0M | -165.2M | -90.1M |
| Operating Cash Flow | 348.9M | 548.2M | 400.1M | 290.6M | 113.4M |
| Investing Activities | |||||
| Capital Expenditures | -234.6M | -204.3M | -205.1M | -188.2M | -149.0M |
| Acquisitions | -16.2M | -3.2M | 11.1M | 10.0M | 10.1M |
| Investment Purchases | -47.9M | -106.9M | -98.0M | 0 | 0 |
| Investment Sales | 62.4M | 142.5M | 0 | 0 | - |
| Investing Cash Flow | -236.3M | -171.9M | -292.0M | -178.2M | -138.9M |
| Financing Activities | |||||
| Share Repurchases | -66.9M | -26.2M | -36.8M | -66.5M | -4.4M |
| Dividends Paid | -35.0M | -35.0M | -35.0M | 0 | 0 |
| Debt Issuance | 126.8M | 7.7M | 41.1M | 31.0M | 116.0M |
| Debt Repayment | -444.2M | -548.5M | -297.8M | -502.2M | -308.6M |
| Financing Cash Flow | -489.4M | -573.8M | -173.6M | -578.0M | -227.4M |
| Free Cash Flow | 65.0M | 191.5M | 139.8M | 135.7M | 80.1M |
| Net Change in Cash | -376.8M | -197.4M | -65.5M | -465.6M | -252.9M |
Cash Flow Trend
Adecoagro S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
54.13
Forward P/E
9.96
Price to Book
1.14
Price to Sales
1.33
PEG Ratio
9.96
Profitability Ratios
Profit Margin
-0.59%
Operating Margin
2.40%
Return on Equity
-0.42%
Return on Assets
0.79%
Financial Health
Current Ratio
1.38
Debt to Equity
108.78
Beta
0.06
Per Share Data
EPS (TTM)
$-0.05
Book Value per Share
$11.61
Revenue per Share
$13.99
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AGRO | 1.9B | 54.13 | 1.14 | -0.42% | -0.59% | 108.78 |
| Archer-Daniels-Midla | 33.4B | 31.04 | 1.46 | 4.72% | 1.34% | 42.38 |
| Bunge Limited | 24.5B | 25.51 | 1.53 | 5.96% | 1.16% | 91.01 |
| Dole plc | 1.4B | 14.85 | 1.05 | 8.71% | 0.56% | 82.93 |
| Vital Farms | 570.3M | 9.12 | 1.67 | 21.36% | 8.73% | 15.23 |
| Village Farms | 325.5M | 15.61 | 1.08 | 7.31% | 15.02% | 12.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.






