WaFd (WAFD) | Financial Analysis & Statements
WaFd, Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
187.6M
Net Income
60.6M
32.30%
EPS (Diluted)
$0.72
Balance Sheet Metrics
Total Assets
26.7B
Total Liabilities
23.7B
Shareholders Equity
3.0B
Debt to Equity
7.78
Cash Flow Metrics
Operating Cash Flow
23.2M
Free Cash Flow
45.6M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
WaFd Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 724.9M | 721.8M | 742.6M | 661.6M | 566.1M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 242.3M | 263.0M | 216.6M | 203.4M | 190.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 242.3M | 263.0M | 216.6M | 203.4M | 190.5M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 289.6M | 256.1M | 325.1M | 300.0M | 233.1M |
| Income Tax | 63.6M | 56.0M | 67.6M | 63.7M | 49.5M |
| Effective Tax Rate % | 21.9% | 21.9% | 20.8% | 21.2% | 21.2% |
| Net Income | 226.1M | 200.0M | 257.4M | 236.3M | 183.6M |
| Net Margin % | 31.2% | 27.7% | 34.7% | 35.7% | 32.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $2.64 | $2.50 | $3.72 | $3.40 | $2.39 |
| EPS (Diluted) | $2.63 | $2.50 | $3.72 | $3.39 | $2.39 |
| Basic Shares Outstanding | 80184395 | 74244323 | 65192510 | 65287650 | 72529188 |
| Diluted Shares Outstanding | 80184395 | 74244323 | 65192510 | 65287650 | 72529188 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
WaFd Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 657.3M | 2.4B | 980.6M | 684.0M | 2.1B |
| Short-term Investments | 2.6B | 2.6B | 2.0B | 2.1B | 2.1B |
| Accounts Receivable | 98.6M | 102.8M | 87.0M | 63.9M | 50.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 856.8M | 859.8M | 615.4M | 612.5M | 613.5M |
| Intangible Assets | 27.4M | 37.1M | 5.9M | 5.6M | 6.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 26.7B | 28.1B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 1.7B | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 70.2M | 3.3B | 3.6B | 2.1B | 1.7B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 23.7B | 25.1B | - | - | - |
| Equity | |||||
| Common Stock | 154.4M | 154.0M | 136.5M | 136.3M | 136.0M |
| Retained Earnings | 2.1B | 2.0B | 1.9B | 1.7B | 1.5B |
| Treasury Stock | 1.7B | 1.6B | 1.6B | 1.6B | 1.6B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.0B | 3.0B | 2.4B | 2.3B | 2.1B |
| Key Metrics | |||||
| Total Debt | 1.8B | 3.3B | 3.6B | 2.1B | 1.7B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
WaFd Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 226.1M | 200.0M | 257.4M | 236.3M | 183.6M |
| Depreciation & Amortization | 9.7M | 134.1M | 23.0M | 64.0M | 33.9M |
| Stock-Based Compensation | 8.5M | 9.2M | 7.9M | 6.8M | 6.4M |
| Working Capital Changes | -25.0M | 169.7M | -103.1M | -115.1M | 155.1M |
| Operating Cash Flow | 219.3M | 513.0M | 184.4M | 190.7M | 364.9M |
| Investing Activities | |||||
| Capital Expenditures | -27.0M | -23.3M | -14.0M | -11.7M | -26.1M |
| Acquisitions | -360.0K | 623.6M | -2.6M | 0 | -1.5M |
| Investment Purchases | -1.7B | -600.4M | -389.0M | -783.3M | -530.2M |
| Investment Sales | 615.6M | 605.3M | 460.7M | 610.5M | 980.0M |
| Investing Cash Flow | -1.1B | 678.9M | 32.4M | -167.5M | 464.7M |
| Financing Activities | |||||
| Share Repurchases | -101.9M | -27.1M | -30.5M | -3.3M | -348.7M |
| Dividends Paid | -99.3M | -88.9M | -78.4M | -76.2M | -72.3M |
| Debt Issuance | 11.0B | 17.0B | 17.2B | 7.3B | 7.4B |
| Debt Repayment | -12.5B | -18.9B | -15.6B | -6.9B | -8.4B |
| Financing Cash Flow | -1.7B | -2.0B | 1.4B | 328.6M | -1.1B |
| Free Cash Flow | 208.2M | 414.6M | 198.9M | 256.7M | 285.0M |
| Net Change in Cash | -2.6B | -815.8M | 1.6B | 351.8M | -280.1M |
Cash Flow Trend
WaFd Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.54
Forward P/E
10.19
Price to Book
0.98
Price to Sales
3.53
PEG Ratio
0.44
Profitability Ratios
Profit Margin
33.60%
Operating Margin
45.80%
Return on Equity
8.39%
Return on Assets
0.91%
Financial Health
Debt to Equity
1.03
Beta
0.82
Per Share Data
EPS (TTM)
$3.03
Book Value per Share
$35.70
Revenue per Share
$9.66
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WAFD | 2.7B | 11.54 | 0.98 | 8.39% | 33.60% | 1.03 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






