
Wsfs Financial (WSFS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
267.5M
Net Income
72.2M
27.00%
EPS (Diluted)
$1.27
Balance Sheet Metrics
Total Assets
20.5B
Total Liabilities
17.9B
Shareholders Equity
2.7B
Debt to Equity
6.72
Cash Flow Metrics
Operating Cash Flow
-1.5M
Free Cash Flow
6.3M
Revenue & Profitability Trend
Wsfs Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.0B | 1.0B | 923.0M | 619.1M | 660.1M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 351.8M | 313.0M | 297.2M | 223.7M | 202.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 351.8M | 313.0M | 297.2M | 223.7M | 202.1M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 347.3M | 365.3M | 300.6M | 357.7M | 145.0M |
Income Tax | 83.8M | 96.2M | 78.0M | 86.1M | 31.6M |
Effective Tax Rate % | 24.1% | 26.3% | 25.9% | 24.1% | 21.8% |
Net Income | 263.5M | 269.0M | 222.6M | 271.6M | 113.3M |
Net Margin % | 25.2% | 26.5% | 24.1% | 43.9% | 17.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $4.43 | $4.40 | $3.50 | $5.71 | $2.27 |
EPS (Diluted) | $4.41 | $4.40 | $3.49 | $5.69 | $2.27 |
Basic Shares Outstanding | 59547000 | 61108000 | 63453000 | 47539000 | 50510000 |
Diluted Shares Outstanding | 59547000 | 61108000 | 63453000 | 47539000 | 50510000 |
Income Statement Trend
Wsfs Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.2B | 1.1B | 837.3M | 1.5B | 1.7B |
Short-term Investments | 16.7M | 3.8B | 4.1B | 5.2B | 2.5B |
Accounts Receivable | 84.7M | 86.0M | 74.4M | 41.6M | 44.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 1.9B | 1.9B | 1.9B | 1.0B | 1.0B |
Intangible Assets | 102.3M | 118.7M | 128.6M | 74.4M | 84.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 20.8B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 38.2M | 46.7M | 5.2M | 736.0K | 1.4M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 383.6M | 895.1M | 726.9M | 239.5M | 340.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 18.2B | - | - | - | - |
Equity | |||||
Common Stock | 763.0K | 761.0K | 759.0K | 577.0K | 576.0K |
Retained Earnings | 1.9B | 1.6B | 1.4B | 1.2B | 977.4M |
Treasury Stock | 653.8M | 557.5M | 505.3M | 307.3M | 295.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.6B | 2.5B | 2.2B | 1.9B | 1.8B |
Key Metrics | |||||
Total Debt | 383.6M | 895.1M | 726.9M | 239.5M | 340.6M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Wsfs Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 263.5M | 269.0M | 222.6M | 271.6M | 113.3M |
Depreciation & Amortization | 39.7M | 48.6M | 60.5M | 37.8M | 38.2M |
Stock-Based Compensation | 11.9M | 9.6M | 6.3M | 5.7M | 2.7M |
Working Capital Changes | -39.4M | -47.5M | 217.7M | -62.1M | -15.5M |
Operating Cash Flow | 186.5M | 187.9M | 469.2M | 288.8M | -42.4M |
Investing Activities | |||||
Capital Expenditures | -14.3M | -6.4M | -7.6M | -6.1M | -7.1M |
Acquisitions | 0 | -3.0M | 573.7M | 0 | 0 |
Investment Purchases | -67.4M | -27.7M | -1.3B | -3.5B | -1.5B |
Investment Sales | 411.7M | 445.7M | 1.1B | 736.8M | 1.0B |
Investing Cash Flow | 341.2M | 473.9M | 297.1M | -2.8B | -425.9M |
Financing Activities | |||||
Share Repurchases | -96.3M | -54.6M | -200.1M | -13.3M | -155.8M |
Dividends Paid | -35.8M | -36.7M | -35.7M | -24.2M | -24.4M |
Debt Issuance | 13.3B | 7.8B | 1.9B | 1.0M | 5.2B |
Debt Repayment | -13.8B | -7.6B | -1.5B | -107.6M | -5.2B |
Financing Cash Flow | -648.9M | 92.4M | 116.8M | -142.6M | -136.4M |
Free Cash Flow | 205.6M | 230.6M | 472.0M | 119.1M | 8.0M |
Net Change in Cash | -121.3M | 754.2M | 883.2M | -2.6B | -604.7M |
Cash Flow Trend
Wsfs Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.21
Forward P/E
13.19
Price to Book
1.17
Price to Sales
3.13
PEG Ratio
1.29
Profitability Ratios
Profit Margin
26.78%
Operating Margin
39.08%
Return on Equity
10.35%
Return on Assets
1.29%
Financial Health
Debt to Equity
0.21
Beta
0.88
Per Share Data
EPS (TTM)
$4.56
Book Value per Share
$47.71
Revenue per Share
$17.09
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wsfs | 3.1B | 12.21 | 1.17 | 10.35% | 26.78% | 0.21 |
U.S. Bancorp | 75.1B | 11.55 | 1.38 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 71.6B | 13.04 | 0.91 | 8.14% | 20.55% | 6.12 |
SouthState | 9.8B | 14.33 | 1.11 | 8.19% | 28.66% | 0.32 |
Western Alliance | 9.6B | 11.45 | 1.39 | 12.42% | 27.12% | 0.93 |
Wintrust Financial | 9.0B | 12.68 | 1.40 | 11.60% | 29.83% | 0.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.