Wintrust Financial (WTFC) | Financial Analysis & Statements
Wintrust Financial Corporation Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
714.3M
Net Income
223.0M
31.22%
EPS (Diluted)
$3.15
Balance Sheet Metrics
Total Assets
71.1B
Total Liabilities
63.9B
Shareholders Equity
7.3B
Debt to Equity
8.80
Cash Flow Metrics
Operating Cash Flow
222.4M
Free Cash Flow
228.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Wintrust Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.7B | 2.5B | 2.3B | 2.0B | 1.7B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 981.5M | 919.9M | 884.2M | 784.2M | 766.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 981.5M | 919.9M | 884.2M | 784.2M | 766.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.1B | 947.1M | 845.1M | 700.6M | 637.8M |
| Income Tax | 294.6M | 252.0M | 222.5M | 190.9M | 171.6M |
| Effective Tax Rate % | 26.3% | 26.6% | 26.3% | 27.2% | 26.9% |
| Net Income | 823.8M | 695.0M | 622.6M | 509.7M | 466.2M |
| Net Margin % | 30.2% | 28.4% | 27.4% | 26.0% | 27.2% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $10.47 | $9.72 | $8.14 | $7.69 |
| EPS (Diluted) | - | $10.31 | $9.58 | $8.02 | $7.58 |
| Basic Shares Outstanding | - | 63685000 | 61149000 | 59205000 | 56994000 |
| Diluted Shares Outstanding | - | 63685000 | 61149000 | 59205000 | 56994000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Wintrust Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.6B | 4.9B | 2.5B | 2.5B | 5.8B |
| Short-term Investments | 6.0B | 3.9B | 3.3B | 3.0B | 2.1B |
| Accounts Receivable | 0 | 18.1M | 10.6M | 16.4M | 26.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 360.6M | 278.3M | 281.3M | 253.9M | 242.1M |
| Goodwill | 1.7B | 1.7B | 1.3B | 1.3B | 1.3B |
| Intangible Assets | 98.0M | 121.7M | 22.9M | 22.2M | 28.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 71.1B | 64.9B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | 1.8B | 1.6B | 1.1B |
| Short-term Debt | 0 | 0 | 0 | 290.0M | 75.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.5B | 4.2B | 3.6B | 3.3B | 2.3B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 63.9B | 58.5B | - | - | - |
| Equity | |||||
| Common Stock | 67.1M | 66.6M | 61.3M | 60.8M | 58.9M |
| Retained Earnings | 4.5B | 3.9B | 3.3B | 2.8B | 2.4B |
| Treasury Stock | 9.2M | 6.2M | 2.2M | 304.0K | 109.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.3B | 6.3B | 5.4B | 4.8B | 4.5B |
| Key Metrics | |||||
| Total Debt | 4.5B | 4.2B | 3.6B | 3.6B | 2.4B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Wintrust Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 823.8M | 695.0M | 622.6M | 509.7M | 466.2M |
| Depreciation & Amortization | 118.8M | 100.1M | 84.8M | 82.1M | 101.8M |
| Stock-Based Compensation | 41.6M | 38.1M | 33.5M | 31.7M | 16.2M |
| Working Capital Changes | -104.5M | -187.7M | -38.6M | 295.4M | 257.2M |
| Operating Cash Flow | 958.7M | 651.9M | 713.6M | 1.3B | 1.5B |
| Investing Activities | |||||
| Capital Expenditures | -50.0M | -86.0M | -46.4M | -53.4M | -57.1M |
| Acquisitions | 0 | 531.3M | -5.1M | 0 | -585.4M |
| Investment Purchases | -5.1B | -1.9B | -2.7B | -3.8B | -3.7B |
| Investment Sales | 2.8B | 2.7B | 2.5B | 630.3M | 1.8B |
| Investing Cash Flow | -2.4B | 1.2B | -256.3M | -3.3B | -2.6B |
| Financing Activities | |||||
| Share Repurchases | -415.5M | -3.9M | -1.9M | -304.0K | -9.5M |
| Dividends Paid | -169.4M | -143.3M | -125.7M | -108.2M | -98.6M |
| Debt Issuance | 300.0M | 825.2M | 50.7M | 1.2B | 12.6M |
| Debt Repayment | -73.6M | -223.7M | - | - | -27.8M |
| Financing Cash Flow | 55.6M | 448.2M | -77.0M | 1.4B | -139.9M |
| Free Cash Flow | 860.4M | 635.5M | 698.0M | 1.3B | 1.1B |
| Net Change in Cash | -1.3B | 2.3B | 380.3M | -628.5M | -1.2B |
Cash Flow Trend
Wintrust Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.40
Forward P/E
10.74
Price to Book
1.45
Price to Sales
3.70
PEG Ratio
0.64
Profitability Ratios
Profit Margin
32.03%
Operating Margin
46.29%
Return on Equity
12.34%
Return on Assets
1.25%
Financial Health
Debt to Equity
0.60
Beta
0.86
Per Share Data
EPS (TTM)
$11.93
Book Value per Share
$102.03
Revenue per Share
$40.17
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WTFC | 10.2B | 12.40 | 1.45 | 12.34% | 32.03% | 0.60 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| Nu Holdings | 70.3B | 25.60 | 6.39 | 30.28% | 41.04% | 0.47 |
| Truist Financial | 64.0B | 12.61 | 1.07 | 8.58% | 29.62% | 1.06 |
| NatWest Group plc | 62.5B | 8.77 | 1.24 | 14.23% | 36.51% | 4.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.






