Zions (ZION) | Financial Analysis & Statements
Zions Bancorporation, National Association Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
891.0M
Net Income
263.0M
29.52%
EPS (Diluted)
$1.76
Balance Sheet Metrics
Total Assets
89.0B
Total Liabilities
81.8B
Shareholders Equity
7.2B
Debt to Equity
11.39
Cash Flow Metrics
Operating Cash Flow
406.0M
Free Cash Flow
480.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Zions Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.4B | 3.1B | 3.1B | 3.2B | 2.9B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.5B | 1.4B | 1.4B | 1.3B | 1.2B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.5B | 1.4B | 1.4B | 1.3B | 1.2B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.2B | 1.0B | 886.0M | 1.2B | 1.4B |
| Income Tax | 276.0M | 228.0M | 206.0M | 245.0M | 317.0M |
| Effective Tax Rate % | 23.5% | 22.5% | 23.3% | 21.3% | 21.9% |
| Net Income | 899.0M | 784.0M | 680.0M | 907.0M | 1.1B |
| Net Margin % | 26.6% | 25.0% | 21.8% | 28.8% | 38.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $6.01 | $4.95 | $4.39 | $5.80 | $6.80 |
| EPS (Diluted) | $6.01 | $4.95 | $4.35 | $5.79 | $6.79 |
| Basic Shares Outstanding | 147115000 | 147210000 | 147748750 | 150064000 | 159913000 |
| Diluted Shares Outstanding | 147115000 | 147210000 | 147748750 | 150064000 | 159913000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Zions Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.9B | 3.5B | 2.2B | 2.0B | 10.9B |
| Short-term Investments | 9.2B | 9.1B | 10.3B | 11.9B | 24.0B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 2.2B | 2.1B | 2.1B | 2.1B | 2.0B |
| Intangible Assets | 31.0M | 25.0M | 32.0M | 38.0M | 1.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 89.0B | 88.8B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 2.0B | 2.5B | 1.5B | 7.1B | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.5B | 950.0M | 542.0M | 651.0M | 1.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 81.8B | 82.7B | - | - | - |
| Equity | |||||
| Common Stock | 1.7B | 1.7B | 1.7B | 1.8B | 1.9B |
| Retained Earnings | 7.3B | 6.7B | 6.2B | 5.8B | 5.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.2B | 6.1B | 5.7B | 4.9B | 7.5B |
| Key Metrics | |||||
| Total Debt | 3.5B | 3.5B | 2.1B | 7.8B | 1.0B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Zions Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 899.0M | 784.0M | 680.0M | 907.0M | 1.1B |
| Depreciation & Amortization | 116.0M | 124.0M | 140.0M | 110.0M | -14.0M |
| Stock-Based Compensation | 35.0M | 33.0M | 33.0M | 30.0M | 28.0M |
| Working Capital Changes | -53.0M | 110.0M | -108.0M | 342.0M | -172.0M |
| Operating Cash Flow | 974.0M | 1.0B | 793.0M | 1.3B | 891.0M |
| Investing Activities | |||||
| Capital Expenditures | -121.0M | -97.0M | -113.0M | -190.0M | -206.0M |
| Acquisitions | 191.0M | 0 | 0 | 318.0M | 0 |
| Investment Purchases | -1.4B | -2.9B | -707.0M | -6.5B | -19.5B |
| Investment Sales | 3.3B | 3.1B | 5.3B | 12.4B | 5.3B |
| Investing Cash Flow | 2.0B | 74.0M | 4.5B | 6.0B | -14.4B |
| Financing Activities | |||||
| Share Repurchases | -41.0M | -410.0M | -51.0M | -202.0M | -926.0M |
| Dividends Paid | -267.0M | -289.0M | -282.0M | -269.0M | -261.0M |
| Debt Issuance | 498.0M | 496.0M | - | 9.5B | 0 |
| Debt Repayment | 0 | -88.0M | -128.0M | -290.0M | -286.0M |
| Financing Cash Flow | -543.0M | -835.0M | -6.5B | 18.3B | -2.1B |
| Free Cash Flow | 952.0M | 1.1B | 772.0M | 1.3B | 423.0M |
| Net Change in Cash | 2.4B | 248.0M | -1.2B | 25.6B | -15.6B |
Cash Flow Trend
Zions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.66
Forward P/E
9.34
Price to Book
1.29
Price to Sales
2.70
PEG Ratio
0.25
Profitability Ratios
Profit Margin
28.36%
Operating Margin
36.10%
Return on Equity
14.12%
Return on Assets
1.09%
Financial Health
Debt to Equity
0.33
Beta
0.80
Per Share Data
EPS (TTM)
$6.44
Book Value per Share
$48.18
Revenue per Share
$23.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ZION | 9.2B | 9.66 | 1.29 | 14.12% | 28.36% | 0.33 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






