
Amines (AMNPLST) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.4B
Gross Profit
472.5M
33.68%
Operating Income
115.8M
8.25%
Net Income
74.3M
5.30%
EPS (Diluted)
₹1.35
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
1.6B
Shareholders Equity
2.6B
Debt to Equity
0.61
Cash Flow Metrics
Revenue & Profitability Trend
Amines Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.6B | 6.5B | 6.0B | 5.6B | 4.4B |
Cost of Goods Sold | 5.0B | 5.0B | 4.9B | 4.6B | 3.2B |
Gross Profit | 1.6B | 1.5B | 1.1B | 1.0B | 1.2B |
Gross Margin % | 23.8% | 23.2% | 17.8% | 18.3% | 27.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | 11.3M |
Selling, General & Administrative | 424.6M | 365.8M | 309.3M | 343.5M | 450.0M |
Other Operating Expenses | 245.9M | 229.9M | 139.0M | 111.0M | 101.2M |
Total Operating Expenses | 670.5M | 595.6M | 448.3M | 454.5M | 562.6M |
Operating Income | 634.8M | 639.9M | 376.4M | 357.8M | 486.9M |
Operating Margin % | 9.6% | 9.9% | 6.3% | 6.4% | 11.1% |
Non-Operating Items | |||||
Interest Income | 3.2M | 2.7M | 1.6M | 1.3M | 1.2M |
Interest Expense | 98.2M | 130.8M | 101.1M | 88.0M | 96.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 548.9M | 536.1M | 302.9M | 321.7M | 439.4M |
Income Tax | 138.9M | 137.8M | 74.2M | 83.1M | 113.5M |
Effective Tax Rate % | 25.3% | 25.7% | 24.5% | 25.8% | 25.8% |
Net Income | 410.0M | 398.3M | 228.7M | 238.6M | 325.9M |
Net Margin % | 6.2% | 6.2% | 3.8% | 4.2% | 7.4% |
Key Metrics | |||||
EBITDA | 702.0M | 718.2M | 452.3M | 453.7M | 576.7M |
EPS (Basic) | ₹7.45 | ₹7.24 | ₹4.16 | ₹4.34 | ₹5.92 |
EPS (Diluted) | ₹7.45 | ₹7.24 | ₹4.16 | ₹4.34 | ₹5.92 |
Basic Shares Outstanding | 55020000 | 55020000 | 55020000 | 55020000 | 55020000 |
Diluted Shares Outstanding | 55020000 | 55020000 | 55020000 | 55020000 | 55020000 |
Income Statement Trend
Amines Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 417.2M | 356.8M | 58.5M | 33.1M | 459.5M |
Short-term Investments | 44.1M | 40.5M | 36.0M | 30.4M | 28.5M |
Accounts Receivable | 1.3B | 979.2M | 1.2B | 1.0B | 889.5M |
Inventory | 852.4M | 892.2M | 753.1M | 865.2M | 538.3M |
Other Current Assets | 9.4M | 3.5M | 498.0M | 1.0K | 52.7M |
Total Current Assets | 3.3B | 3.0B | 2.6B | 2.2B | 2.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 804.5M | 800.0M | 797.8M | 840.4M | 730.0M |
Goodwill | 273.0K | 273.0K | 273.0K | 273.0K | 273.0K |
Intangible Assets | 273.0K | 273.0K | 273.0K | 273.0K | 273.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 8.6M | 7.6M | 10.0M | - | - |
Total Non-Current Assets | 841.8M | 862.3M | 879.4M | 901.5M | 877.7M |
Total Assets | 4.2B | 3.9B | 3.4B | 3.1B | 3.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 563.6M | 659.5M | 613.7M | 598.7M | 737.2M |
Short-term Debt | 658.8M | 630.0M | 621.0M | 465.6M | 461.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 106.9M | 581.0K | 952.0K | 609.0K | 308.0K |
Total Current Liabilities | 1.4B | 1.4B | 1.3B | 1.1B | 1.3B |
Non-Current Liabilities | |||||
Long-term Debt | 113.2M | 220.0M | 226.9M | 255.2M | 274.7M |
Deferred Tax Liabilities | 80.7M | 77.5M | 73.4M | 67.3M | 60.1M |
Other Non-Current Liabilities | -1.0K | - | -1.0K | 41.0K | 1.0K |
Total Non-Current Liabilities | 201.6M | 305.2M | 306.7M | 327.9M | 340.2M |
Total Liabilities | 1.6B | 1.7B | 1.6B | 1.5B | 1.6B |
Equity | |||||
Common Stock | 110.0M | 110.0M | 110.0M | 110.0M | 110.0M |
Retained Earnings | 2.5B | 2.1B | 1.7B | 1.5B | 1.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.6B | 2.2B | 1.8B | 1.6B | 1.4B |
Key Metrics | |||||
Total Debt | 772.0M | 850.0M | 847.9M | 720.8M | 736.2M |
Working Capital | 1.9B | 1.6B | 1.3B | 1.0B | 870.0M |
Balance Sheet Composition
Amines Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 548.9M | 536.1M | 302.9M | 321.7M | 439.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -269.3M | -102.6M | -336.2M | -602.8M | 13.2M |
Operating Cash Flow | 371.7M | 542.5M | 59.1M | -240.0M | 500.4M |
Investing Activities | |||||
Capital Expenditures | -33.4M | -35.7M | -21.7M | -82.2M | -107.1M |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | - | - | -10.9M | - | - |
Investment Sales | - | - | - | 0 | 0 |
Investing Cash Flow | -33.4M | -35.7M | -32.7M | -82.2M | -107.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -27.5M | -27.5M | -22.0M | -22.0M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 1.3M | -18.6M | 133.4M | -17.9M | 171.3M |
Free Cash Flow | 256.4M | 431.4M | 23.4M | -349.0M | 326.2M |
Net Change in Cash | 339.6M | 488.3M | 159.8M | -340.1M | 564.6M |
Cash Flow Trend
Amines Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.88
Price to Book
4.59
Price to Sales
1.79
PEG Ratio
-2.13
Profitability Ratios
Profit Margin
5.99%
Operating Margin
8.25%
Return on Equity
15.85%
Return on Assets
9.85%
Financial Health
Current Ratio
2.41
Debt to Equity
29.85
Beta
-0.32
Per Share Data
EPS (TTM)
₹7.23
Book Value per Share
₹47.06
Revenue per Share
₹120.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amnplst | 12.2B | 29.88 | 4.59 | 15.85% | 5.99% | 29.85 |
Deepak Nitrite | 250.4B | 41.19 | 4.64 | 11.85% | 7.58% | 23.36 |
Navin Fluorine | 236.7B | 64.78 | 8.73 | 10.99% | 13.90% | 55.85 |
Styrenix Performance | 41.7B | 18.30 | 3.54 | 20.14% | 7.00% | 34.02 |
Gujarat Alkalies | 40.7B | 70.12 | 0.67 | -1.15% | -0.82% | 9.30 |
Foseco India Limited | 34.4B | 41.71 | 9.26 | 24.30% | 14.05% | 0.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.