Andhra Cements (ANDHRACEMT) | Financial Analysis & Statements
Andhra Cements Limited Small-cap
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2024Income Metrics
Revenue
633.9M
Gross Profit
633.7M
99.97%
Operating Income
-226.0M
-35.65%
Net Income
-235.9M
-37.21%
EPS (Diluted)
₹-2.56
Balance Sheet Metrics
Total Assets
10.8B
Total Liabilities
7.8B
Shareholders Equity
3.0B
Debt to Equity
2.64
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2024
Annual Income Flow
2024
Andhra Cements Income Statement From 2021 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 2.7B | 0 | 0 | 1.0M |
| Cost of Goods Sold | 295.3M | 4.9M | 816.0K | 1.6M |
| Gross Profit | 2.4B | -4.9M | -816.0K | -621.0K |
| Gross Margin % | 88.9% | 0.0% | 0.0% | -60.5% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 550.0M | 91.7M | 20.0M | 33.9M |
| Other Operating Expenses | 1.7B | 60.0M | 170.6M | 89.7M |
| Total Operating Expenses | 2.3B | 151.7M | 190.6M | 123.6M |
| Operating Income | -595.7M | -700.3M | -772.0M | -766.6M |
| Operating Margin % | -22.4% | 0.0% | 0.0% | -74,643.6% |
| Non-Operating Items | ||||
| Interest Income | 9.9M | 4.7M | 5.6M | 5.6M |
| Interest Expense | 589.8M | 152.3M | 1.6B | 1.3B |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | -1.1B | 8.8B | -2.4B | -2.1B |
| Income Tax | -412.8M | -659.2M | 0 | 0 |
| Effective Tax Rate % | 0.0% | -7.5% | 0.0% | 0.0% |
| Net Income | -656.1M | 9.5B | -2.4B | -2.1B |
| Net Margin % | -24.7% | 0.0% | 0.0% | -199,645.2% |
| Key Metrics | ||||
| EBITDA | -138.0M | -232.0M | -300.6M | -276.8M |
| EPS (Basic) | ₹-7.12 | ₹34.82 | ₹-161.00 | ₹-139.80 |
| EPS (Diluted) | ₹-7.12 | ₹34.82 | ₹-161.00 | ₹-139.80 |
| Basic Shares Outstanding | 92172140 | 272724950 | 14676025 | 14676024 |
| Diluted Shares Outstanding | 92172140 | 272724950 | 14676025 | 14676024 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Andhra Cements Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 107.1M | 437.0M | 53.0K | 53.0K | - |
| Short-term Investments | 12.3M | 93.3M | 8.9M | 117.7M | - |
| Accounts Receivable | 385.1M | 0 | 530.0K | 76.7M | - |
| Inventory | 591.9M | 51.7M | 78.2M | 150.5M | - |
| Other Current Assets | 93.1M | 63.2M | 78.4M | 82.8M | - |
| Total Current Assets | 1.4B | 645.7M | 181.6M | 431.4M | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 858.8M | 721.2M | 716.1M | 8.8B | - |
| Goodwill | 2.0M | 0 | - | - | - |
| Intangible Assets | 2.0M | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 64.6M | 1.0K | 36.0M | 1.0K | - |
| Total Non-Current Assets | 9.4B | 8.4B | 8.4B | 9.0B | - |
| Total Assets | 10.8B | 9.1B | 8.6B | 9.4B | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 746.5M | 29.0M | 2.0B | 1.9B | - |
| Short-term Debt | 388.4M | 0 | 9.5B | 4.3B | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 84.4M | 72.9M | 340.3M | 291.8M | - |
| Total Current Liabilities | 1.4B | 270.7M | 17.5B | 10.8B | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.4B | 5.2B | 241.0M | 5.3B | - |
| Deferred Tax Liabilities | - | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 38.5M | - | -192.0K | -192.0K | -192.0K |
| Total Non-Current Liabilities | 6.5B | 5.3B | 263.2M | 5.4B | - |
| Total Liabilities | 7.8B | 5.5B | 17.8B | 16.2B | - |
| Equity | |||||
| Common Stock | 921.7M | 921.7M | 2.9B | 2.9B | - |
| Retained Earnings | -4.3B | -3.6B | -13.1B | -10.7B | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.0B | 3.6B | -9.2B | -6.8B | - |
| Key Metrics | |||||
| Total Debt | 6.8B | 5.2B | 9.7B | 9.6B | 0 |
| Working Capital | 17.1M | 375.0M | -17.4B | -10.4B | 0 |
Balance Sheet Composition
Andhra Cements Cash Flow Statement From 2021 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -1.1B | 8.8B | -2.4B | -2.1B |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | -946.7M | -139.2M | 375.0M | -155.6M |
| Operating Cash Flow | -1.3B | -1.3B | -396.5M | -914.4M |
| Investing Activities | ||||
| Capital Expenditures | 240.3M | 0 | 385.0K | 0 |
| Acquisitions | - | - | - | - |
| Investment Purchases | -70.0M | -82.7M | -107.0K | 0 |
| Investment Sales | 0 | 0 | - | 27.4M |
| Investing Cash Flow | 170.3M | -82.7M | 278.0K | 27.4M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | 1.5B | 5.0B | - | 58.4M |
| Debt Repayment | -200.0K | -3.6B | - | -19.5M |
| Financing Cash Flow | 1.7B | 998.4M | 5.2B | 137.0M |
| Free Cash Flow | -1.4B | -283.4M | 1.5B | 1.2B |
| Net Change in Cash | 559.6M | -421.6M | 4.8B | -750.0M |
Cash Flow Trend
Andhra Cements Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-7.31
Price to Book
1.62
Price to Sales
1.81
PEG Ratio
1.63
Profitability Ratios
Profit Margin
88.88%
Operating Margin
-18.04%
Return on Equity
-22.11%
Return on Assets
-6.08%
Financial Health
Current Ratio
1.01
Debt to Equity
2.28
Per Share Data
EPS (TTM)
₹-7.12
Book Value per Share
₹32.21
Revenue per Share
₹28.81
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ANDHRACEMT | 4.8B | -7.31 | 1.62 | -22.11% | 88.88% | 2.28 |
| V-Mart Retail | 49.1B | 37.53 | 5.78 | 5.65% | 3.65% | 94.74 |
| Tanfac Industries | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Ion Exchange (India | 49.7B | 26.60 | 3.74 | 17.18% | 6.30% | 32.49 |
| Jana Small Finance | 49.4B | 15.85 | 1.14 | 12.18% | 11.68% | 0.93 |
| RattanIndia | 49.3B | 84.51 | 4.77 | 9.14% | 17.69% | 107.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.




