
Bajaj Finance (BAJFINANCE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
118.4B
Net Income
47.7B
40.24%
EPS (Diluted)
₹7.55
Balance Sheet Metrics
Total Assets
4.7T
Total Liabilities
3.7T
Shareholders Equity
989.4B
Debt to Equity
3.71
Cash Flow Metrics
Revenue & Profitability Trend
Bajaj Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 423.6B | 343.3B | 269.7B | 201.3B | 160.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 5.4B | 4.0B | 3.9B | 2.0B | 1.2B |
Other Operating Expenses | 31.2B | 27.1B | 21.2B | 15.3B | 10.6B |
Total Operating Expenses | 36.6B | 31.1B | 25.1B | 17.3B | 11.9B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 220.8B | 193.1B | 155.3B | 95.0B | 59.9B |
Income Tax | 53.0B | 48.6B | 40.2B | 24.8B | 15.7B |
Effective Tax Rate % | 24.0% | 25.2% | 25.9% | 26.0% | 26.2% |
Net Income | 167.8B | 144.5B | 115.1B | 70.3B | 44.2B |
Net Margin % | 39.6% | 42.1% | 42.7% | 34.9% | 27.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹26.89 | ₹236.89 | ₹190.53 | ₹116.64 | ₹73.58 |
EPS (Diluted) | ₹26.82 | ₹235.98 | ₹189.57 | ₹115.79 | ₹73.00 |
Basic Shares Outstanding | 6186356840 | 610032743 | 603976750 | 602574303 | 600670592 |
Diluted Shares Outstanding | 6186356840 | 610032743 | 603976750 | 602574303 | 600670592 |
Income Statement Trend
Bajaj Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 107.7B | 73.7B | 27.3B | 37.6B | 22.4B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.5B | 4.1B | 2.8B | 1.7B | 1.3B |
Goodwill | 11.1B | 9.1B | 7.0B | 4.6B | 3.2B |
Intangible Assets | 11.0B | 9.1B | 6.9B | 4.5B | 3.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 4.7T | 3.8T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 18.8B | 20.6B | 14.5B | 11.6B | 8.8B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.8T | 2.2T | 1.6T | 1.3T | 1.1T |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 3.7T | - | - | - | - |
Equity | |||||
Common Stock | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
Retained Earnings | 517.8B | 370.8B | 273.2B | 192.5B | 142.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 989.4B | 767.0B | 543.7B | 437.1B | 369.2B |
Key Metrics | |||||
Total Debt | 2.8T | 2.2T | 1.6T | 1.3T | 1.1T |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bajaj Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 220.8B | 193.1B | 155.3B | 95.0B | 59.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 3.9B | 2.7B | 2.2B | 1.6B | 1.2B |
Working Capital Changes | -2.3B | -3.7B | -2.2B | -2.3B | 468.2M |
Operating Cash Flow | -147.3B | -104.4B | -75.2B | -81.6B | -78.8B |
Investing Activities | |||||
Capital Expenditures | -5.5B | -5.6B | -4.7B | -3.6B | -1.3B |
Acquisitions | 0 | -2.7B | -927.4M | 0 | - |
Investment Purchases | -479.0B | -1.4T | -3.2T | -2.4T | -2.4T |
Investment Sales | 461.8B | 1.3T | 3.1T | 2.5T | 2.4T |
Investing Cash Flow | -22.7B | -76.8B | -106.1B | 62.0B | -4.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -22.3B | -18.1B | -12.1B | -6.0B | -27.4M |
Debt Issuance | 849.7B | 726.7B | 668.6B | 417.9B | 49.4B |
Debt Repayment | -390.3B | -343.8B | -364.7B | -184.4B | -55.9B |
Financing Cash Flow | 707.4B | 826.2B | 508.2B | 323.8B | 67.6B |
Free Cash Flow | -692.4B | -738.0B | -429.9B | -377.2B | -11.2B |
Net Change in Cash | 537.5B | 645.0B | 326.9B | 304.2B | -16.0B |
Cash Flow Trend
Bajaj Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.25
Forward P/E
21.67
Price to Book
5.63
Price to Sales
14.05
PEG Ratio
-0.35
Profitability Ratios
Profit Margin
44.94%
Operating Margin
60.70%
Return on Equity
20.08%
Return on Assets
3.57%
Financial Health
Debt to Equity
294.16
Beta
0.48
Per Share Data
EPS (TTM)
₹28.07
Book Value per Share
₹155.75
Revenue per Share
₹62.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bajfinance | 5.4T | 31.25 | 5.63 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.7T | 24.82 | 3.05 | 12.68% | 97.62% | 748.58 |
Power Finance | 1.3T | 5.49 | 1.13 | 14.82% | 51.13% | 636.84 |
Cholamandalam | 1.2T | 28.11 | 5.28 | 18.01% | 39.21% | 743.09 |
Shriram Finance | 1.1T | 11.93 | 2.03 | 18.11% | 52.58% | 316.89 |
Muthoot Finance | 1.0T | 19.59 | 3.55 | 19.20% | 47.76% | 329.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.