TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 118.4B
Net Income 47.7B 40.24%
EPS (Diluted) ₹7.55

Balance Sheet Metrics

Total Assets 4.7T
Total Liabilities 3.7T
Shareholders Equity 989.4B
Debt to Equity 3.71

Cash Flow Metrics

Revenue & Profitability Trend

Bajaj Finance Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i423.6B343.3B269.7B201.3B160.2B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i5.4B4.0B3.9B2.0B1.2B
Other Operating Expenses i31.2B27.1B21.2B15.3B10.6B
Total Operating Expenses i36.6B31.1B25.1B17.3B11.9B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i220.8B193.1B155.3B95.0B59.9B
Income Tax i53.0B48.6B40.2B24.8B15.7B
Effective Tax Rate % i24.0%25.2%25.9%26.0%26.2%
Net Income i167.8B144.5B115.1B70.3B44.2B
Net Margin % i39.6%42.1%42.7%34.9%27.6%
Key Metrics
EBITDA i-----
EPS (Basic) i₹26.89₹236.89₹190.53₹116.64₹73.58
EPS (Diluted) i₹26.82₹235.98₹189.57₹115.79₹73.00
Basic Shares Outstanding i6186356840610032743603976750602574303600670592
Diluted Shares Outstanding i6186356840610032743603976750602574303600670592

Income Statement Trend

Bajaj Finance Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i107.7B73.7B27.3B37.6B22.4B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i5.5B4.1B2.8B1.7B1.3B
Goodwill i11.1B9.1B7.0B4.6B3.2B
Intangible Assets i11.0B9.1B6.9B4.5B3.1B
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i4.7T3.8T---
Liabilities
Current Liabilities
Accounts Payable i18.8B20.6B14.5B11.6B8.8B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i2.8T2.2T1.6T1.3T1.1T
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i3.7T----
Equity
Common Stock i1.2B1.2B1.2B1.2B1.2B
Retained Earnings i517.8B370.8B273.2B192.5B142.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i989.4B767.0B543.7B437.1B369.2B
Key Metrics
Total Debt i2.8T2.2T1.6T1.3T1.1T
Working Capital i00000

Balance Sheet Composition

Bajaj Finance Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i220.8B193.1B155.3B95.0B59.9B
Depreciation & Amortization i-----
Stock-Based Compensation i3.9B2.7B2.2B1.6B1.2B
Working Capital Changes i-2.3B-3.7B-2.2B-2.3B468.2M
Operating Cash Flow i-147.3B-104.4B-75.2B-81.6B-78.8B
Investing Activities
Capital Expenditures i-5.5B-5.6B-4.7B-3.6B-1.3B
Acquisitions i0-2.7B-927.4M0-
Investment Purchases i-479.0B-1.4T-3.2T-2.4T-2.4T
Investment Sales i461.8B1.3T3.1T2.5T2.4T
Investing Cash Flow i-22.7B-76.8B-106.1B62.0B-4.8B
Financing Activities
Share Repurchases i-----
Dividends Paid i-22.3B-18.1B-12.1B-6.0B-27.4M
Debt Issuance i849.7B726.7B668.6B417.9B49.4B
Debt Repayment i-390.3B-343.8B-364.7B-184.4B-55.9B
Financing Cash Flow i707.4B826.2B508.2B323.8B67.6B
Free Cash Flow i-692.4B-738.0B-429.9B-377.2B-11.2B
Net Change in Cash i537.5B645.0B326.9B304.2B-16.0B

Cash Flow Trend

Bajaj Finance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 31.25
Forward P/E 21.67
Price to Book 5.63
Price to Sales 14.05
PEG Ratio -0.35

Profitability Ratios

Profit Margin 44.94%
Operating Margin 60.70%
Return on Equity 20.08%
Return on Assets 3.57%

Financial Health

Debt to Equity 294.16
Beta 0.48

Per Share Data

EPS (TTM) ₹28.07
Book Value per Share ₹155.75
Revenue per Share ₹62.61

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bajfinance5.4T31.255.6320.08%44.94%294.16
Indian Railway 1.7T24.823.0512.68%97.62%748.58
Power Finance 1.3T5.491.1314.82%51.13%636.84
Cholamandalam 1.2T28.115.2818.01%39.21%743.09
Shriram Finance 1.1T11.932.0318.11%52.58%316.89
Muthoot Finance 1.0T19.593.5519.20%47.76%329.74

Financial data is updated regularly. All figures are in the company's reporting currency.