Muthoot Finance (MUTHOOTFIN) | Financial Analysis & Statements
Muthoot Finance Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
41.3B
Net Income
19.7B
47.80%
EPS (Diluted)
₹50.22
Balance Sheet Metrics
Total Assets
1.5T
Total Liabilities
1.2T
Shareholders Equity
309.4B
Debt to Equity
3.81
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Muthoot Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 128.5B | 96.6B | 77.1B | 79.6B | 74.5B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 5.2B | 3.9B | 2.6B | 1.8B | 2.3B |
| Other Operating Expenses | 6.6B | 5.4B | 4.8B | 4.3B | 3.3B |
| Total Operating Expenses | 11.8B | 9.3B | 7.4B | 6.1B | 5.7B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 72.7B | 60.0B | 49.2B | 54.1B | 51.3B |
| Income Tax | 19.1B | 15.3B | 12.5B | 13.8B | 13.1B |
| Effective Tax Rate % | 26.3% | 25.5% | 25.5% | 25.5% | 25.6% |
| Net Income | 53.5B | 44.7B | 36.7B | 40.3B | 38.2B |
| Net Margin % | 41.6% | 46.3% | 47.6% | 50.6% | 51.2% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹132.84 | ₹107.72 | ₹89.99 | ₹100.10 | ₹94.84 |
| EPS (Diluted) | ₹132.83 | ₹107.71 | ₹89.98 | ₹100.05 | ₹94.76 |
| Basic Shares Outstanding | 401463406 | 401453679 | 401397883 | 401268121 | 401118365 |
| Diluted Shares Outstanding | 401463406 | 401453679 | 401397883 | 401268121 | 401118365 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Muthoot Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 84.9B | 63.9B | 80.7B | 102.3B | 79.1B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 308.5M | 333.3M | 357.6M | 362.7M | 384.2M |
| Goodwill | 657.0M | 661.9M | 659.2M | 659.2M | 686.8M |
| Intangible Assets | 57.1M | 62.0M | 59.3M | 59.2M | 86.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.3T | 964.7B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.4B | 1.4B | 878.4M | 1.2B | 2.1B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 988.2B | 678.9B | 555.1B | 543.6B | 501.8B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.0T | 707.2B | - | - | - |
| Equity | |||||
| Common Stock | 4.0B | 4.0B | 4.0B | 4.0B | 4.0B |
| Retained Earnings | 168.0B | 135.1B | 110.0B | 88.7B | 64.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 299.9B | 257.5B | 221.5B | 191.4B | 157.6B |
| Key Metrics | |||||
| Total Debt | 988.2B | 678.9B | 555.1B | 543.6B | 501.8B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Muthoot Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 72.7B | 60.0B | 49.2B | 54.1B | 51.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | 0 | -2.0M | 14.0M |
| Working Capital Changes | 207.0M | 140.3M | -465.8M | 747.9M | -118.0M |
| Operating Cash Flow | 142.8B | 111.0B | 88.2B | 95.6B | 91.1B |
| Investing Activities | |||||
| Capital Expenditures | -2.2B | -2.2B | -1.4B | -946.5M | -897.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -17.4B | -1.9B | -1.2B | -8.9M | -5.2B |
| Investment Sales | 1.5B | 1.0B | 1.6B | 5.2B | 6.4B |
| Investing Cash Flow | -18.0B | -3.0B | -933.4M | 4.2B | 387.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -9.6B | -8.8B | -8.0B | -8.0B | -6.8M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -8.7B | -9.0B | 8.4B | -20.3B | 44.1B |
| Free Cash Flow | -267.4B | -139.8B | -29.5B | -16.9B | -79.1B |
| Net Change in Cash | 116.1B | 99.0B | 95.6B | 79.5B | 135.6B |
Cash Flow Trend
Muthoot Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.50
Forward P/E
12.39
Price to Book
4.04
Price to Sales
8.45
PEG Ratio
0.17
Profitability Ratios
Profit Margin
51.14%
Operating Margin
75.66%
Return on Equity
26.69%
Return on Assets
5.77%
Financial Health
Current Ratio
153.36
Debt to Equity
384.60
Beta
0.54
Per Share Data
EPS (TTM)
₹217.33
Book Value per Share
₹887.28
Revenue per Share
₹424.67
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MUTHOOTFIN | 1.4T | 16.50 | 4.04 | 26.69% | 51.14% | 384.60 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Power Finance | 1.6T | 6.14 | 1.22 | 14.82% | 50.51% | 603.34 |
| Indian Railway | 1.4T | 19.72 | 2.44 | 12.90% | 97.32% | 744.59 |
| Cholamandalam | 1.3T | 27.32 | 5.09 | 18.01% | 39.05% | 724.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.




