Cholamandalam (CHOLAFIN) | Financial Analysis & Statements
Cholamandalam Investment and Finance Company Limited Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
38.9B
Net Income
11.4B
29.29%
EPS (Diluted)
₹13.50
Balance Sheet Metrics
Total Assets
2.0T
Total Liabilities
1.8T
Shareholders Equity
236.7B
Debt to Equity
7.53
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Cholamandalam Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 134.1B | 99.4B | 71.5B | 58.6B | 50.2B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.3B | 1.9B | 1.6B | 1.3B | 564.3M |
| Other Operating Expenses | 15.2B | 13.1B | 12.0B | 8.4B | 6.2B |
| Total Operating Expenses | 17.5B | 15.0B | 13.6B | 9.8B | 6.8B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 57.4B | 46.1B | 36.1B | 29.1B | 20.5B |
| Income Tax | 14.8B | 11.9B | 9.4B | 7.5B | 5.3B |
| Effective Tax Rate % | 25.8% | 25.9% | 25.9% | 25.8% | 25.7% |
| Net Income | 42.6B | 34.2B | 26.6B | 21.5B | 15.2B |
| Net Margin % | 31.8% | 34.4% | 37.3% | 36.7% | 30.3% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹50.72 | ₹41.17 | ₹32.44 | ₹26.24 | ₹18.55 |
| EPS (Diluted) | ₹50.60 | ₹41.06 | ₹32.38 | ₹26.19 | ₹18.52 |
| Basic Shares Outstanding | 840470631 | 830769683 | 821585050 | 820581106 | 819669366 |
| Diluted Shares Outstanding | 840470631 | 830769683 | 821585050 | 820581106 | 819669366 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Cholamandalam Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 65.2B | 22.4B | 19.9B | 38.6B | 43.4B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.6B | 1.3B | 847.3M | 225.3M | 179.6M |
| Goodwill | 329.4M | 364.4M | 526.2M | 306.4M | 291.1M |
| Intangible Assets | 329.4M | 364.4M | 526.2M | 306.4M | 291.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2.0T | 1.6T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.4B | 3.0B | 1.7B | 1.3B | 985.9M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.8T | 1.3T | 975.2B | 692.8B | 638.2B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.8T | - | - | - | - |
| Equity | |||||
| Common Stock | 1.7B | 1.7B | 1.6B | 1.6B | 1.6B |
| Retained Earnings | 85.5B | 53.3B | 27.7B | 18.1B | 12.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 236.7B | 195.9B | 143.5B | 117.7B | 96.0B |
| Key Metrics | |||||
| Total Debt | 1.8T | 1.3T | 975.2B | 692.8B | 638.2B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Cholamandalam Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 57.4B | 46.1B | 36.1B | 29.1B | 20.5B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 744.5M | 554.0M | 284.6M | 204.8M | 56.4M |
| Working Capital Changes | 808.4M | -1.9B | -1.0B | -465.4M | -517.4M |
| Operating Cash Flow | 176.8B | 132.5B | 90.1B | 69.4B | 62.2B |
| Investing Activities | |||||
| Capital Expenditures | -1.9B | -10.7B | -1.9B | -709.6M | -313.9M |
| Acquisitions | - | 0 | -68.2M | -4.6B | 0 |
| Investment Purchases | -2.0T | -2.0T | -1.4T | -421.1B | -192.3B |
| Investment Sales | 2.0T | 2.0T | 1.4T | 421.3B | 176.9B |
| Investing Cash Flow | -30.0B | -28.5B | -21.5B | 16.6B | -17.5B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.7B | -1.7B | -1.6B | -1.6B | -1.1B |
| Debt Issuance | 1.6T | 1.4T | 1.1T | 352.5B | 672.4B |
| Debt Repayment | -1.2T | -1.1T | -803.1B | -299.1B | -583.9B |
| Financing Cash Flow | 399.3B | 385.6B | 275.2B | 52.0B | 85.7B |
| Free Cash Flow | -326.1B | -367.6B | -272.9B | -56.7B | -88.8B |
| Net Change in Cash | 546.2B | 489.6B | 343.9B | 138.0B | 130.5B |
Cash Flow Trend
Cholamandalam Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.32
Forward P/E
20.23
Price to Book
5.09
Price to Sales
10.77
PEG Ratio
0.83
Profitability Ratios
Profit Margin
39.05%
Operating Margin
51.92%
Return on Equity
18.01%
Return on Assets
2.11%
Financial Health
Debt to Equity
724.31
Beta
0.54
Per Share Data
EPS (TTM)
₹57.41
Book Value per Share
₹308.19
Revenue per Share
₹147.45
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CHOLAFIN | 1.3T | 27.32 | 5.09 | 18.01% | 39.05% | 724.31 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Power Finance | 1.6T | 6.14 | 1.22 | 14.82% | 50.51% | 603.34 |
| Muthoot Finance | 1.4T | 16.50 | 4.04 | 26.69% | 51.14% | 384.60 |
| Indian Railway | 1.4T | 19.72 | 2.44 | 12.90% | 97.32% | 744.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.




