TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 6.9B
Gross Profit 3.5B 50.69%
Operating Income 1.5B 21.82%
Net Income 1.5B 20.96%

Balance Sheet Metrics

Total Assets 28.1B
Total Liabilities 7.9B
Shareholders Equity 20.2B
Debt to Equity 0.39

Cash Flow Metrics

Revenue & Profitability Trend

BLS International Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i21.9B16.8B15.2B8.5B4.8B
Cost of Goods Sold i9.9B9.6B10.3B5.7B3.4B
Gross Profit i12.1B7.1B4.9B2.8B1.4B
Gross Margin % i55.0%42.5%32.2%32.5%29.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-436.3M502.3M312.5M218.9M
Other Operating Expenses i2.5B734.6M497.8M933.0M240.9M
Total Operating Expenses i2.5B1.2B1.0B1.2B459.8M
Operating Income i5.5B3.3B2.1B996.8M365.6M
Operating Margin % i25.2%19.7%14.0%11.7%7.6%
Non-Operating Items
Interest Income i-371.1M116.4M54.1M49.9M
Interest Expense i277.8M25.3M5.6M6.7M2.2M
Other Non-Operating Income-----
Pre-tax Income i6.1B3.5B2.2B1.1B483.7M
Income Tax i658.8M264.5M162.2M27.6M-19.7M
Effective Tax Rate % i10.9%7.5%7.4%2.4%-4.1%
Net Income i5.4B3.3B2.0B1.1B503.3M
Net Margin % i24.6%19.4%13.5%13.1%10.5%
Key Metrics
EBITDA i7.1B3.9B2.4B1.2B581.1M
EPS (Basic) i₹12.34₹7.60₹4.89₹3.71₹1.23
EPS (Diluted) i₹12.33₹7.60₹4.89₹2.71₹1.23
Basic Shares Outstanding i411853404411416326410603425299925876409800000
Diluted Shares Outstanding i411853404411416326410603425299925876409800000

Income Statement Trend

BLS International Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.8B4.1B669.4M369.2M351.5M
Short-term Investments i7.1B5.6B3.7B2.7B2.3B
Accounts Receivable i1.2B404.8M326.5M222.6M1.0B
Inventory i4.9M16.0M5.6M--
Other Current Assets241.2M171.1M268.0K167.0K107.0K
Total Current Assets i11.4B11.1B5.7B4.0B4.1B
Non-Current Assets
Property, Plant & Equipment i3.2B398.8M108.4M99.0M12.5M
Goodwill i20.4B2.1B2.2B360.6M210.4M
Intangible Assets i480.8M457.6M537.1M200.5M50.2M
Long-term Investments-----
Other Non-Current Assets-4.0K6.0K6.0K8.2M
Total Non-Current Assets i16.6B5.0B3.8B2.3B852.3M
Total Assets i28.1B16.2B9.5B6.3B5.0B
Liabilities
Current Liabilities
Accounts Payable i982.7M314.3M294.7M182.6M96.4M
Short-term Debt i747.7M58.5M20.7M48.5M4.0M
Current Portion of Long-term Debt-----
Other Current Liabilities1.3B120.3M44.7M42.9M42.8M
Total Current Liabilities i4.9B1.4B1.0B542.9M348.6M
Non-Current Liabilities
Long-term Debt i2.8B247.4M44.6M63.1M3.3M
Deferred Tax Liabilities i16.4M----
Other Non-Current Liabilities-1.0K--1.0K-
Total Non-Current Liabilities i3.0B301.3M80.6M92.2M33.2M
Total Liabilities i7.9B1.7B1.1B635.1M381.8M
Equity
Common Stock i411.7M411.7M410.8M102.4M102.4M
Retained Earnings i-7.6B6.6B5.3B4.3B
Treasury Stock i--6.7M5.2M19.7M
Other Equity-----
Total Shareholders Equity i20.2B14.4B8.4B5.7B4.6B
Key Metrics
Total Debt i3.6B306.0M65.3M111.6M7.3M
Working Capital i6.5B9.7B4.7B3.5B3.8B

Balance Sheet Composition

BLS International Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i6.1B3.5B2.2B1.1B483.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i320.6M-60.7M134.2M392.7M39.7M
Operating Cash Flow i6.1B3.1B2.2B1.5B478.8M
Investing Activities
Capital Expenditures i0-637.7M-676.8M-669.9M-48.1M
Acquisitions i-9.0B0-812.4M0-
Investment Purchases i-1.1B-2.3B-1.2B-934.6M-249.2M
Investment Sales i--190.5M-26.6M
Investing Cash Flow i-10.1B-2.9B-2.5B-1.6B-270.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-211.2M-308.3M-256.5M-127.7M-76.6M
Debt Issuance i---31.2M0
Debt Repayment i---0-8.8M
Financing Cash Flow i1.8B2.6B77.9M-65.4M-85.4M
Free Cash Flow i6.7B2.9B1.9B1.0B401.9M
Net Change in Cash i-2.1B2.8B-163.8M-175.7M122.7M

Cash Flow Trend

BLS International Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.90
Forward P/E 59.22
Price to Book 9.44
Price to Sales 6.77
PEG Ratio 59.22

Profitability Ratios

Profit Margin 23.43%
Operating Margin 25.54%
Return on Equity 25.17%
Return on Assets 18.11%

Financial Health

Current Ratio 2.34
Debt to Equity 17.79
Beta -0.31

Per Share Data

EPS (TTM) ₹13.73
Book Value per Share ₹42.01
Revenue per Share ₹58.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bls163.3B28.909.4425.17%23.43%17.79
CMS Info Systems 71.8B19.433.1616.43%15.30%8.36
PDS 45.6B30.122.769.14%1.16%71.79
Intelligent Supply 36.6B272.73--3.90%99.63%1.04
Hinduja Global 25.0B60.390.321.55%-0.61%24.74
Jaykay Enterprises 18.3B177.592.371.45%14.84%7.70

Financial data is updated regularly. All figures are in the company's reporting currency.