
BLS International (BLS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
6.9B
Gross Profit
3.5B
50.69%
Operating Income
1.5B
21.82%
Net Income
1.5B
20.96%
Balance Sheet Metrics
Total Assets
28.1B
Total Liabilities
7.9B
Shareholders Equity
20.2B
Debt to Equity
0.39
Cash Flow Metrics
Revenue & Profitability Trend
BLS International Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 21.9B | 16.8B | 15.2B | 8.5B | 4.8B |
Cost of Goods Sold | 9.9B | 9.6B | 10.3B | 5.7B | 3.4B |
Gross Profit | 12.1B | 7.1B | 4.9B | 2.8B | 1.4B |
Gross Margin % | 55.0% | 42.5% | 32.2% | 32.5% | 29.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 436.3M | 502.3M | 312.5M | 218.9M |
Other Operating Expenses | 2.5B | 734.6M | 497.8M | 933.0M | 240.9M |
Total Operating Expenses | 2.5B | 1.2B | 1.0B | 1.2B | 459.8M |
Operating Income | 5.5B | 3.3B | 2.1B | 996.8M | 365.6M |
Operating Margin % | 25.2% | 19.7% | 14.0% | 11.7% | 7.6% |
Non-Operating Items | |||||
Interest Income | - | 371.1M | 116.4M | 54.1M | 49.9M |
Interest Expense | 277.8M | 25.3M | 5.6M | 6.7M | 2.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.1B | 3.5B | 2.2B | 1.1B | 483.7M |
Income Tax | 658.8M | 264.5M | 162.2M | 27.6M | -19.7M |
Effective Tax Rate % | 10.9% | 7.5% | 7.4% | 2.4% | -4.1% |
Net Income | 5.4B | 3.3B | 2.0B | 1.1B | 503.3M |
Net Margin % | 24.6% | 19.4% | 13.5% | 13.1% | 10.5% |
Key Metrics | |||||
EBITDA | 7.1B | 3.9B | 2.4B | 1.2B | 581.1M |
EPS (Basic) | ₹12.34 | ₹7.60 | ₹4.89 | ₹3.71 | ₹1.23 |
EPS (Diluted) | ₹12.33 | ₹7.60 | ₹4.89 | ₹2.71 | ₹1.23 |
Basic Shares Outstanding | 411853404 | 411416326 | 410603425 | 299925876 | 409800000 |
Diluted Shares Outstanding | 411853404 | 411416326 | 410603425 | 299925876 | 409800000 |
Income Statement Trend
BLS International Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.8B | 4.1B | 669.4M | 369.2M | 351.5M |
Short-term Investments | 7.1B | 5.6B | 3.7B | 2.7B | 2.3B |
Accounts Receivable | 1.2B | 404.8M | 326.5M | 222.6M | 1.0B |
Inventory | 4.9M | 16.0M | 5.6M | - | - |
Other Current Assets | 241.2M | 171.1M | 268.0K | 167.0K | 107.0K |
Total Current Assets | 11.4B | 11.1B | 5.7B | 4.0B | 4.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.2B | 398.8M | 108.4M | 99.0M | 12.5M |
Goodwill | 20.4B | 2.1B | 2.2B | 360.6M | 210.4M |
Intangible Assets | 480.8M | 457.6M | 537.1M | 200.5M | 50.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 4.0K | 6.0K | 6.0K | 8.2M |
Total Non-Current Assets | 16.6B | 5.0B | 3.8B | 2.3B | 852.3M |
Total Assets | 28.1B | 16.2B | 9.5B | 6.3B | 5.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 982.7M | 314.3M | 294.7M | 182.6M | 96.4M |
Short-term Debt | 747.7M | 58.5M | 20.7M | 48.5M | 4.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.3B | 120.3M | 44.7M | 42.9M | 42.8M |
Total Current Liabilities | 4.9B | 1.4B | 1.0B | 542.9M | 348.6M |
Non-Current Liabilities | |||||
Long-term Debt | 2.8B | 247.4M | 44.6M | 63.1M | 3.3M |
Deferred Tax Liabilities | 16.4M | - | - | - | - |
Other Non-Current Liabilities | - | 1.0K | - | -1.0K | - |
Total Non-Current Liabilities | 3.0B | 301.3M | 80.6M | 92.2M | 33.2M |
Total Liabilities | 7.9B | 1.7B | 1.1B | 635.1M | 381.8M |
Equity | |||||
Common Stock | 411.7M | 411.7M | 410.8M | 102.4M | 102.4M |
Retained Earnings | - | 7.6B | 6.6B | 5.3B | 4.3B |
Treasury Stock | - | - | 6.7M | 5.2M | 19.7M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 20.2B | 14.4B | 8.4B | 5.7B | 4.6B |
Key Metrics | |||||
Total Debt | 3.6B | 306.0M | 65.3M | 111.6M | 7.3M |
Working Capital | 6.5B | 9.7B | 4.7B | 3.5B | 3.8B |
Balance Sheet Composition
BLS International Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.1B | 3.5B | 2.2B | 1.1B | 483.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 320.6M | -60.7M | 134.2M | 392.7M | 39.7M |
Operating Cash Flow | 6.1B | 3.1B | 2.2B | 1.5B | 478.8M |
Investing Activities | |||||
Capital Expenditures | 0 | -637.7M | -676.8M | -669.9M | -48.1M |
Acquisitions | -9.0B | 0 | -812.4M | 0 | - |
Investment Purchases | -1.1B | -2.3B | -1.2B | -934.6M | -249.2M |
Investment Sales | - | - | 190.5M | - | 26.6M |
Investing Cash Flow | -10.1B | -2.9B | -2.5B | -1.6B | -270.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -211.2M | -308.3M | -256.5M | -127.7M | -76.6M |
Debt Issuance | - | - | - | 31.2M | 0 |
Debt Repayment | - | - | - | 0 | -8.8M |
Financing Cash Flow | 1.8B | 2.6B | 77.9M | -65.4M | -85.4M |
Free Cash Flow | 6.7B | 2.9B | 1.9B | 1.0B | 401.9M |
Net Change in Cash | -2.1B | 2.8B | -163.8M | -175.7M | 122.7M |
Cash Flow Trend
BLS International Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.90
Forward P/E
59.22
Price to Book
9.44
Price to Sales
6.77
PEG Ratio
59.22
Profitability Ratios
Profit Margin
23.43%
Operating Margin
25.54%
Return on Equity
25.17%
Return on Assets
18.11%
Financial Health
Current Ratio
2.34
Debt to Equity
17.79
Beta
-0.31
Per Share Data
EPS (TTM)
₹13.73
Book Value per Share
₹42.01
Revenue per Share
₹58.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bls | 163.3B | 28.90 | 9.44 | 25.17% | 23.43% | 17.79 |
CMS Info Systems | 71.8B | 19.43 | 3.16 | 16.43% | 15.30% | 8.36 |
PDS | 45.6B | 30.12 | 2.76 | 9.14% | 1.16% | 71.79 |
Intelligent Supply | 36.6B | 272.73 | - | -3.90% | 99.63% | 1.04 |
Hinduja Global | 25.0B | 60.39 | 0.32 | 1.55% | -0.61% | 24.74 |
Jaykay Enterprises | 18.3B | 177.59 | 2.37 | 1.45% | 14.84% | 7.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.