
BLS E-Services (BLSE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.4B
Gross Profit
266.9M
11.16%
Operating Income
175.4M
7.33%
Net Income
173.1M
7.24%
Balance Sheet Metrics
Total Assets
6.7B
Total Liabilities
1.5B
Shareholders Equity
5.2B
Debt to Equity
0.30
Cash Flow Metrics
Revenue & Profitability Trend
BLS E-Services Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.2B | 3.0B | 2.4B | 967.0M | 644.9M |
Cost of Goods Sold | 4.4B | 2.3B | 1.8B | 696.5M | 456.0M |
Gross Profit | 809.4M | 665.9M | 596.4M | 270.5M | 188.9M |
Gross Margin % | 15.6% | 22.1% | 24.5% | 28.0% | 29.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 35.3M | 49.0M | 76.4M | 57.5M |
Other Operating Expenses | 204.8M | 180.5M | 192.7M | 119.9M | 79.9M |
Total Operating Expenses | 204.8M | 215.8M | 241.8M | 196.2M | 137.4M |
Operating Income | 542.3M | 386.4M | 309.2M | 62.8M | 46.8M |
Operating Margin % | 10.4% | 12.8% | 12.7% | 6.5% | 7.3% |
Non-Operating Items | |||||
Interest Income | - | 68.9M | 12.8M | 8.5M | 6.3M |
Interest Expense | 7.5M | 8.0M | 38.2M | 8.5M | 11.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 791.4M | 457.1M | 269.8M | 67.8M | 39.2M |
Income Tax | 203.2M | 121.7M | 66.5M | 14.0M | 7.7M |
Effective Tax Rate % | 25.7% | 26.6% | 24.6% | 20.6% | 19.7% |
Net Income | 588.1M | 335.4M | 203.3M | 53.8M | 31.5M |
Net Margin % | 11.3% | 11.1% | 8.4% | 5.6% | 4.9% |
Key Metrics | |||||
EBITDA | 861.1M | 497.3M | 363.4M | 85.8M | 51.5M |
EPS (Basic) | - | ₹4.44 | ₹2.08 | ₹0.59 | ₹0.35 |
EPS (Diluted) | - | ₹4.44 | ₹2.08 | ₹0.59 | ₹0.35 |
Basic Shares Outstanding | - | 70640529 | 90856485 | 90856485 | 90856485 |
Diluted Shares Outstanding | - | 70640529 | 90856485 | 90856485 | 90856485 |
Income Statement Trend
BLS E-Services Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 706.8M | 303.4M | 157.1M | 60.5M | 75.0M |
Short-term Investments | 1.4B | 2.3B | 272.2M | 94.3M | 22.3M |
Accounts Receivable | 934.3M | 57.2M | 39.6M | 84.7M | 88.5M |
Inventory | 4.9M | 16.0M | 5.6M | 0 | 0 |
Other Current Assets | 61.4M | 91.4M | 6.0M | 18.3M | 3.9M |
Total Current Assets | 3.1B | 3.1B | 702.3M | 268.0M | 206.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 120.3M | 120.4M | 79.0M | 70.0M | - |
Goodwill | 2.7B | 1.6B | 1.6B | 160.3M | 160.1M |
Intangible Assets | 115.0K | 157.0K | 209.0K | 166.0K | 8.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -3.0K | - | - | - |
Total Non-Current Assets | 3.7B | 2.0B | 1.1B | 291.3M | 199.0M |
Total Assets | 6.7B | 5.1B | 1.8B | 559.3M | 405.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 545.4M | 32.2M | 24.9M | 79.4M | 16.1M |
Short-term Debt | 34.9M | 21.4M | 13.1M | 24.3M | 110.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 132.4M | 63.6M | - | - | - |
Total Current Liabilities | 1.5B | 658.4M | 638.8M | 278.3M | 307.5M |
Non-Current Liabilities | |||||
Long-term Debt | 36.4M | 51.7M | 38.7M | 127.9M | 0 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 53.5M | 60.6M | 41.3M | 130.3M | 1.6M |
Total Liabilities | 1.5B | 719.0M | 680.1M | 408.6M | 309.1M |
Equity | |||||
Common Stock | 908.6M | 908.6M | 667.3M | 100.0K | 100.0K |
Retained Earnings | - | 562.7M | 248.7M | 144.9M | 91.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.2B | 4.4B | 1.1B | 150.7M | 96.8M |
Key Metrics | |||||
Total Debt | 71.3M | 73.1M | 51.8M | 152.2M | 110.2M |
Working Capital | 1.6B | 2.4B | 63.5M | -10.3M | -100.7M |
Balance Sheet Composition
BLS E-Services Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 791.4M | 457.1M | 269.8M | 67.8M | 39.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -40.8M | -140.2M | 145.0M | 76.7M | 45.6M |
Operating Cash Flow | 510.8M | 256.6M | 470.6M | 146.9M | 93.3M |
Investing Activities | |||||
Capital Expenditures | -131.0M | -46.4M | -8.3M | -2.2M | -760.0K |
Acquisitions | -451.7M | 0 | -766.3M | 0 | 0 |
Investment Purchases | -923.4M | -2.9B | -217.2M | -66.5M | -7.2M |
Investment Sales | 1.0B | 0 | 317.0M | 0 | 0 |
Investing Cash Flow | -465.2M | -3.0B | -674.8M | -68.7M | -8.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 72.6M | 0 |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 0 | 3.2B | 528.1M | -22.6M | -43.2M |
Free Cash Flow | 541.9M | 150.1M | 279.9M | 124.9M | 85.6M |
Net Change in Cash | 45.6M | 509.6M | 323.9M | 55.7M | 42.1M |
Cash Flow Trend
BLS E-Services Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.47
Price to Book
3.72
Price to Sales
4.92
Profitability Ratios
Profit Margin
14.04%
Operating Margin
7.33%
Return on Equity
10.14%
Return on Assets
7.82%
Financial Health
Current Ratio
2.06
Debt to Equity
1.38
Per Share Data
EPS (TTM)
₹5.79
Book Value per Share
₹50.47
Revenue per Share
₹30.33
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
blse | 17.4B | 32.47 | 3.72 | 10.14% | 14.04% | 1.38 |
BLS International | 159.4B | 31.42 | 9.22 | 31.19% | 23.17% | 17.79 |
CMS Info Systems | 85.6B | 23.29 | 3.77 | 17.68% | 15.36% | 8.36 |
Intelligent Supply | 36.6B | 272.73 | - | -3.90% | 99.63% | 1.04 |
Hinduja Global | 25.8B | 60.39 | 0.33 | -1.52% | 2.76% | 24.74 |
Jaykay Enterprises | 20.1B | 182.88 | 2.47 | 2.11% | 7.09% | 7.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.