TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.4B
Gross Profit 266.9M 11.16%
Operating Income 175.4M 7.33%
Net Income 173.1M 7.24%

Balance Sheet Metrics

Total Assets 6.7B
Total Liabilities 1.5B
Shareholders Equity 5.2B
Debt to Equity 0.30

Cash Flow Metrics

Revenue & Profitability Trend

BLS E-Services Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i5.2B3.0B2.4B967.0M644.9M
Cost of Goods Sold i4.4B2.3B1.8B696.5M456.0M
Gross Profit i809.4M665.9M596.4M270.5M188.9M
Gross Margin % i15.6%22.1%24.5%28.0%29.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-35.3M49.0M76.4M57.5M
Other Operating Expenses i204.8M180.5M192.7M119.9M79.9M
Total Operating Expenses i204.8M215.8M241.8M196.2M137.4M
Operating Income i542.3M386.4M309.2M62.8M46.8M
Operating Margin % i10.4%12.8%12.7%6.5%7.3%
Non-Operating Items
Interest Income i-68.9M12.8M8.5M6.3M
Interest Expense i7.5M8.0M38.2M8.5M11.6M
Other Non-Operating Income-----
Pre-tax Income i791.4M457.1M269.8M67.8M39.2M
Income Tax i203.2M121.7M66.5M14.0M7.7M
Effective Tax Rate % i25.7%26.6%24.6%20.6%19.7%
Net Income i588.1M335.4M203.3M53.8M31.5M
Net Margin % i11.3%11.1%8.4%5.6%4.9%
Key Metrics
EBITDA i861.1M497.3M363.4M85.8M51.5M
EPS (Basic) i-₹4.44₹2.08₹0.59₹0.35
EPS (Diluted) i-₹4.44₹2.08₹0.59₹0.35
Basic Shares Outstanding i-70640529908564859085648590856485
Diluted Shares Outstanding i-70640529908564859085648590856485

Income Statement Trend

BLS E-Services Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i706.8M303.4M157.1M60.5M75.0M
Short-term Investments i1.4B2.3B272.2M94.3M22.3M
Accounts Receivable i934.3M57.2M39.6M84.7M88.5M
Inventory i4.9M16.0M5.6M00
Other Current Assets61.4M91.4M6.0M18.3M3.9M
Total Current Assets i3.1B3.1B702.3M268.0M206.8M
Non-Current Assets
Property, Plant & Equipment i120.3M120.4M79.0M70.0M-
Goodwill i2.7B1.6B1.6B160.3M160.1M
Intangible Assets i115.0K157.0K209.0K166.0K8.0K
Long-term Investments-----
Other Non-Current Assets--3.0K---
Total Non-Current Assets i3.7B2.0B1.1B291.3M199.0M
Total Assets i6.7B5.1B1.8B559.3M405.9M
Liabilities
Current Liabilities
Accounts Payable i545.4M32.2M24.9M79.4M16.1M
Short-term Debt i34.9M21.4M13.1M24.3M110.2M
Current Portion of Long-term Debt-----
Other Current Liabilities132.4M63.6M---
Total Current Liabilities i1.5B658.4M638.8M278.3M307.5M
Non-Current Liabilities
Long-term Debt i36.4M51.7M38.7M127.9M0
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i53.5M60.6M41.3M130.3M1.6M
Total Liabilities i1.5B719.0M680.1M408.6M309.1M
Equity
Common Stock i908.6M908.6M667.3M100.0K100.0K
Retained Earnings i-562.7M248.7M144.9M91.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.2B4.4B1.1B150.7M96.8M
Key Metrics
Total Debt i71.3M73.1M51.8M152.2M110.2M
Working Capital i1.6B2.4B63.5M-10.3M-100.7M

Balance Sheet Composition

BLS E-Services Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i791.4M457.1M269.8M67.8M39.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-40.8M-140.2M145.0M76.7M45.6M
Operating Cash Flow i510.8M256.6M470.6M146.9M93.3M
Investing Activities
Capital Expenditures i-131.0M-46.4M-8.3M-2.2M-760.0K
Acquisitions i-451.7M0-766.3M00
Investment Purchases i-923.4M-2.9B-217.2M-66.5M-7.2M
Investment Sales i1.0B0317.0M00
Investing Cash Flow i-465.2M-3.0B-674.8M-68.7M-8.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i--072.6M0
Debt Repayment i-----
Financing Cash Flow i03.2B528.1M-22.6M-43.2M
Free Cash Flow i541.9M150.1M279.9M124.9M85.6M
Net Change in Cash i45.6M509.6M323.9M55.7M42.1M

Cash Flow Trend

BLS E-Services Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 32.47
Price to Book 3.72
Price to Sales 4.92

Profitability Ratios

Profit Margin 14.04%
Operating Margin 7.33%
Return on Equity 10.14%
Return on Assets 7.82%

Financial Health

Current Ratio 2.06
Debt to Equity 1.38

Per Share Data

EPS (TTM) ₹5.79
Book Value per Share ₹50.47
Revenue per Share ₹30.33

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
blse17.4B32.473.7210.14%14.04%1.38
BLS International 159.4B31.429.2231.19%23.17%17.79
CMS Info Systems 85.6B23.293.7717.68%15.36%8.36
Intelligent Supply 36.6B272.73--3.90%99.63%1.04
Hinduja Global 25.8B60.390.33-1.52%2.76%24.74
Jaykay Enterprises 20.1B182.882.472.11%7.09%7.70

Financial data is updated regularly. All figures are in the company's reporting currency.