Cholamandalam (CHOLAHLDNG) | Financial Analysis & Statements
Cholamandalam Financial Holdings Limited Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
101.3B
Gross Profit
34.4B
33.95%
Operating Income
24.3B
23.95%
Net Income
12.1B
11.99%
EPS (Diluted)
₹29.28
Balance Sheet Metrics
Total Assets
2.2T
Total Liabilities
2.0T
Shareholders Equity
269.5B
Debt to Equity
7.33
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Cholamandalam Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 350.0B | 272.3B | 193.7B | 156.3B | 144.5B |
| Cost of Goods Sold | 239.9B | 168.2B | 105.9B | 83.1B | 81.6B |
| Gross Profit | 110.0B | 104.2B | 87.9B | 73.3B | 62.9B |
| Gross Margin % | 31.4% | 38.2% | 45.4% | 46.9% | 43.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.1B | 3.8B | 11.7B | 11.8B | 6.9B |
| Other Operating Expenses | 41.3B | 14.4B | 13.0B | 10.9B | 8.5B |
| Total Operating Expenses | 45.5B | 18.2B | 24.6B | 22.7B | 15.3B |
| Operating Income | 58.5B | 83.5B | 59.9B | 48.7B | 45.9B |
| Operating Margin % | 16.7% | 30.7% | 30.9% | 31.2% | 31.7% |
| Non-Operating Items | |||||
| Interest Income | 4.1B | 2.8B | 1.6B | 2.1B | 3.4B |
| Interest Expense | 448.8M | 23.3B | 16.5B | 12.2B | 11.8B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 64.0B | 52.0B | 38.2B | 30.4B | 24.0B |
| Income Tax | 16.7B | 13.6B | 10.1B | 8.0B | 6.4B |
| Effective Tax Rate % | 26.0% | 26.2% | 26.3% | 26.3% | 26.5% |
| Net Income | 47.4B | 38.5B | 28.1B | 22.4B | 17.6B |
| Net Margin % | 13.5% | 14.1% | 14.5% | 14.3% | 12.2% |
| Key Metrics | |||||
| EBITDA | 65.0B | 88.4B | 62.9B | 52.1B | 50.5B |
| EPS (Basic) | ₹115.76 | ₹94.39 | ₹68.72 | ₹54.50 | ₹43.93 |
| EPS (Diluted) | ₹115.76 | ₹94.39 | ₹68.72 | ₹54.49 | ₹43.93 |
| Basic Shares Outstanding | 187777462 | 187777462 | 187753270 | 187732278 | 187717997 |
| Diluted Shares Outstanding | 187777462 | 187777462 | 187753270 | 187732278 | 187717997 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Cholamandalam Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 53.9B | 9.7B | 10.6B | 28.0B | 16.0B |
| Short-term Investments | 73.9B | 40.3B | 36.3B | 20.6B | 68.8B |
| Accounts Receivable | 2.0B | 2.1B | 991.3M | 713.1M | 566.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 7.1B | 6.1B | 5.6B | 890.8M | 6.2B |
| Total Current Assets | 592.0B | 439.9B | 335.8B | 264.6B | 291.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 19.0B | 16.7B | 5.1B | 3.6B | 0 |
| Goodwill | 1.9B | 1.4B | 1.6B | 1.4B | 1.3B |
| Intangible Assets | 1.1B | 548.8M | 703.9M | 504.0M | 489.2M |
| Long-term Investments | 1.5B | 1.2B | 2.6B | 1.1B | 0 |
| Other Non-Current Assets | 12.9B | 11.0B | 9.9B | 11.5B | 7.8B |
| Total Non-Current Assets | 1.7T | 1.3T | 974.5B | 713.1B | 594.8B |
| Total Assets | 2.2T | 1.8T | 1.3T | 977.7B | 886.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 14.1B | 12.1B | 9.6B | 7.5B | 6.9B |
| Short-term Debt | 572.0B | 474.9B | 343.3B | 251.6B | 243.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.8B | 1.6B | 1.3B | 465.1M | 349.1M |
| Total Current Liabilities | 637.3B | 530.3B | 385.4B | 282.2B | 300.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2T | 865.2B | 628.7B | 440.7B | 394.7B |
| Deferred Tax Liabilities | 18.3M | 1.8M | 1.3M | 7.4M | 0 |
| Other Non-Current Liabilities | 70.5M | 102.3M | 77.0M | 133.8M | 127.4M |
| Total Non-Current Liabilities | 1.3T | 1.0T | 762.4B | 559.2B | 471.7B |
| Total Liabilities | 2.0T | 1.5T | 1.1T | 841.4B | 772.6B |
| Equity | |||||
| Common Stock | 187.8M | 187.8M | 187.7M | 187.7M | 187.7M |
| Retained Earnings | 48.3B | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 269.5B | 221.2B | 162.6B | 136.3B | 113.6B |
| Key Metrics | |||||
| Total Debt | 1.7T | 1.3T | 971.9B | 692.3B | 638.0B |
| Working Capital | -45.4B | -90.5B | -49.6B | -17.6B | -9.6B |
Balance Sheet Composition
Cholamandalam Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 64.0B | 52.0B | 38.2B | 30.4B | 24.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 744.5M | 554.0M | 284.6M | 204.8M | 56.4M |
| Working Capital Changes | -442.1B | -414.1B | -340.0B | -92.6B | -130.3B |
| Operating Cash Flow | -271.5B | -283.8B | -255.0B | -28.9B | -56.0B |
| Investing Activities | |||||
| Capital Expenditures | -3.3B | -11.6B | -2.6B | -1.4B | -620.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -7.1B | -14.6B | - | - | - |
| Investment Sales | - | - | 5.5B | - | - |
| Investing Cash Flow | -10.4B | -26.2B | 3.0B | -1.4B | -620.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.0B | -1.0B | -1.0B | -1.0B | -584.1M |
| Debt Issuance | 1.6T | 1.4T | 1.1T | 352.5B | 672.9B |
| Debt Repayment | -1.2T | -1.1T | -804.5B | -299.6B | -585.9B |
| Financing Cash Flow | 398.0B | 403.4B | 279.3B | 71.6B | 77.7B |
| Free Cash Flow | -345.4B | -369.0B | -295.9B | -58.8B | -97.8B |
| Net Change in Cash | 116.1B | 93.3B | 27.2B | 41.3B | 21.1B |
Cash Flow Trend
Cholamandalam Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.44
Forward P/E
10.26
Price to Book
2.16
Price to Sales
1.45
PEG Ratio
0.43
Profitability Ratios
Profit Margin
11.62%
Operating Margin
34.54%
Return on Equity
8.07%
Return on Assets
0.97%
Financial Health
Current Ratio
9.60
Debt to Equity
635.38
Beta
0.36
Per Share Data
EPS (TTM)
₹126.13
Book Value per Share
₹727.96
Revenue per Share
₹1,085.61
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CHOLAHLDNG | 294.6B | 12.44 | 2.16 | 8.07% | 11.62% | 635.38 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Power Finance | 1.6T | 6.14 | 1.22 | 14.82% | 50.51% | 603.34 |
| Muthoot Finance | 1.4T | 16.50 | 4.04 | 26.69% | 51.14% | 384.60 |
| Indian Railway | 1.4T | 19.72 | 2.44 | 12.90% | 97.32% | 744.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.




