TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 6.3B
Gross Profit 5.7B 91.05%
Operating Income 1.1B 18.07%
Net Income 935.8M 14.92%
EPS (Diluted) ₹5.59

Balance Sheet Metrics

Total Assets 31.2B
Total Liabilities 8.5B
Shareholders Equity 22.7B
Debt to Equity 0.38

Cash Flow Metrics

Revenue & Profitability Trend

CMS Info Systems Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i24.2B22.6B19.1B15.9B13.1B
Cost of Goods Sold i2.4B2.8B1.6B1.8B2.0B
Gross Profit i21.9B19.8B17.5B14.1B11.0B
Gross Margin % i90.1%87.5%91.6%88.6%84.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-1.1B937.2M614.3M573.1M
Other Operating Expenses i12.1B8.4B7.5B6.3B5.0B
Total Operating Expenses i12.1B9.5B8.4B6.9B5.6B
Operating Income i4.7B5.5B5.1B4.0B2.8B
Operating Margin % i19.2%24.3%26.7%25.1%21.5%
Non-Operating Items
Interest Income i-136.6M58.1M34.8M59.2M
Interest Expense i182.0M162.1M196.2M143.9M82.3M
Other Non-Operating Income-----
Pre-tax Income i5.0B4.7B4.0B3.0B2.4B
Income Tax i1.3B1.2B1.0B774.1M692.3M
Effective Tax Rate % i25.2%25.7%25.9%25.7%29.1%
Net Income i3.7B3.5B3.0B2.2B1.7B
Net Margin % i15.4%15.3%15.5%14.1%12.9%
Key Metrics
EBITDA i6.8B7.2B6.5B5.0B3.6B
EPS (Basic) i₹22.79₹22.22₹19.31₹15.07₹11.39
EPS (Diluted) i₹22.36₹21.39₹18.67₹14.33₹11.09
Basic Shares Outstanding i163430013156263816153893100148706864148000000
Diluted Shares Outstanding i163430013156263816153893100148706864148000000

Income Statement Trend

CMS Info Systems Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.3B1.6B963.1M643.5M1.3B
Short-term Investments i6.0B5.1B2.9B2.2B1.6B
Accounts Receivable i8.1B7.2B5.3B5.0B5.0B
Inventory i795.8M1.3B741.7M634.8M894.7M
Other Current Assets802.6M695.6M-10.0K10.0K-10.0K
Total Current Assets i18.1B16.2B10.8B9.5B9.8B
Non-Current Assets
Property, Plant & Equipment i6.5B48.3M40.4M39.8M45.2M
Goodwill i4.3B4.2B4.2B4.3B4.3B
Intangible Assets i165.8M97.4M109.4M174.1M194.2M
Long-term Investments-----
Other Non-Current Assets364.9M186.8M-20.0K20.0K10.0K
Total Non-Current Assets i13.1B10.4B10.2B9.0B6.3B
Total Assets i31.2B26.6B21.0B18.6B16.1B
Liabilities
Current Liabilities
Accounts Payable i3.5B2.6B920.8M2.5B3.1B
Short-term Debt i574.8M527.4M505.3M460.7M321.0M
Current Portion of Long-term Debt-----
Other Current Liabilities415.2M242.2M220.5M249.6M168.6M
Total Current Liabilities i6.9B5.5B3.6B4.3B5.1B
Non-Current Liabilities
Long-term Debt i1.3B1.3B1.5B1.5B945.4M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities59.0M81.5M6.1M9.2M-
Total Non-Current Liabilities i1.6B1.6B1.7B1.7B1.1B
Total Liabilities i8.5B7.1B5.4B6.0B6.3B
Equity
Common Stock i1.6B1.6B1.5B1.5B1.5B
Retained Earnings i-14.9B12.6B9.8B7.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i22.7B19.5B15.6B12.6B9.8B
Key Metrics
Total Debt i1.9B1.8B2.0B1.9B1.3B
Working Capital i11.2B10.7B7.1B5.2B4.7B

Balance Sheet Composition

CMS Info Systems Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.0B4.7B4.0B3.0B2.4B
Depreciation & Amortization i-----
Stock-Based Compensation i307.4M365.6M92.8M61.2M19.6M
Working Capital Changes i-1.1B-3.7B-505.5M-966.3M-1.3B
Operating Cash Flow i4.7B1.4B3.7B2.2B1.1B
Investing Activities
Capital Expenditures i-1.5B-1.1B-1.9B-2.8B-501.8M
Acquisitions i----0
Investment Purchases i-17.1B-17.0B-12.6B-9.1B-5.9B
Investment Sales i15.8B14.7B11.3B8.9B4.9B
Investing Cash Flow i-2.8B-3.3B-3.3B-3.1B-1.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.1B-1.1B-154.1M-226.4M-362.6M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-820.1M19.0M3.4M411.2M-362.6M
Free Cash Flow i3.3B3.3B2.1B-274.6M1.3B
Net Change in Cash i1.1B-1.9B425.5M-496.9M-764.2M

Cash Flow Trend

CMS Info Systems Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.43
Forward P/E 15.54
Price to Book 3.16
Price to Sales 2.93
PEG Ratio 15.54

Profitability Ratios

Profit Margin 15.30%
Operating Margin 18.07%
Return on Equity 16.43%
Return on Assets 11.94%

Financial Health

Current Ratio 2.62
Debt to Equity 8.36
Beta 0.33

Per Share Data

EPS (TTM) ₹22.47
Book Value per Share ₹138.00
Revenue per Share ₹149.66

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cmsinfo71.8B19.433.1616.43%15.30%8.36
BLS International 155.5B27.578.9925.17%23.43%17.79
PDS 45.6B30.122.769.14%1.16%71.79
Intelligent Supply 36.6B272.73--3.90%99.63%1.04
Hinduja Global 25.0B60.390.321.55%-0.61%24.74
Jaykay Enterprises 18.3B177.592.371.45%14.84%7.70

Financial data is updated regularly. All figures are in the company's reporting currency.