
CMS Info Systems (CMSINFO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.3B
Gross Profit
5.7B
91.05%
Operating Income
1.1B
18.07%
Net Income
935.8M
14.92%
EPS (Diluted)
₹5.59
Balance Sheet Metrics
Total Assets
31.2B
Total Liabilities
8.5B
Shareholders Equity
22.7B
Debt to Equity
0.38
Cash Flow Metrics
Revenue & Profitability Trend
CMS Info Systems Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 24.2B | 22.6B | 19.1B | 15.9B | 13.1B |
Cost of Goods Sold | 2.4B | 2.8B | 1.6B | 1.8B | 2.0B |
Gross Profit | 21.9B | 19.8B | 17.5B | 14.1B | 11.0B |
Gross Margin % | 90.1% | 87.5% | 91.6% | 88.6% | 84.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.1B | 937.2M | 614.3M | 573.1M |
Other Operating Expenses | 12.1B | 8.4B | 7.5B | 6.3B | 5.0B |
Total Operating Expenses | 12.1B | 9.5B | 8.4B | 6.9B | 5.6B |
Operating Income | 4.7B | 5.5B | 5.1B | 4.0B | 2.8B |
Operating Margin % | 19.2% | 24.3% | 26.7% | 25.1% | 21.5% |
Non-Operating Items | |||||
Interest Income | - | 136.6M | 58.1M | 34.8M | 59.2M |
Interest Expense | 182.0M | 162.1M | 196.2M | 143.9M | 82.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.0B | 4.7B | 4.0B | 3.0B | 2.4B |
Income Tax | 1.3B | 1.2B | 1.0B | 774.1M | 692.3M |
Effective Tax Rate % | 25.2% | 25.7% | 25.9% | 25.7% | 29.1% |
Net Income | 3.7B | 3.5B | 3.0B | 2.2B | 1.7B |
Net Margin % | 15.4% | 15.3% | 15.5% | 14.1% | 12.9% |
Key Metrics | |||||
EBITDA | 6.8B | 7.2B | 6.5B | 5.0B | 3.6B |
EPS (Basic) | ₹22.79 | ₹22.22 | ₹19.31 | ₹15.07 | ₹11.39 |
EPS (Diluted) | ₹22.36 | ₹21.39 | ₹18.67 | ₹14.33 | ₹11.09 |
Basic Shares Outstanding | 163430013 | 156263816 | 153893100 | 148706864 | 148000000 |
Diluted Shares Outstanding | 163430013 | 156263816 | 153893100 | 148706864 | 148000000 |
Income Statement Trend
CMS Info Systems Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.3B | 1.6B | 963.1M | 643.5M | 1.3B |
Short-term Investments | 6.0B | 5.1B | 2.9B | 2.2B | 1.6B |
Accounts Receivable | 8.1B | 7.2B | 5.3B | 5.0B | 5.0B |
Inventory | 795.8M | 1.3B | 741.7M | 634.8M | 894.7M |
Other Current Assets | 802.6M | 695.6M | -10.0K | 10.0K | -10.0K |
Total Current Assets | 18.1B | 16.2B | 10.8B | 9.5B | 9.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.5B | 48.3M | 40.4M | 39.8M | 45.2M |
Goodwill | 4.3B | 4.2B | 4.2B | 4.3B | 4.3B |
Intangible Assets | 165.8M | 97.4M | 109.4M | 174.1M | 194.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 364.9M | 186.8M | -20.0K | 20.0K | 10.0K |
Total Non-Current Assets | 13.1B | 10.4B | 10.2B | 9.0B | 6.3B |
Total Assets | 31.2B | 26.6B | 21.0B | 18.6B | 16.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.5B | 2.6B | 920.8M | 2.5B | 3.1B |
Short-term Debt | 574.8M | 527.4M | 505.3M | 460.7M | 321.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 415.2M | 242.2M | 220.5M | 249.6M | 168.6M |
Total Current Liabilities | 6.9B | 5.5B | 3.6B | 4.3B | 5.1B |
Non-Current Liabilities | |||||
Long-term Debt | 1.3B | 1.3B | 1.5B | 1.5B | 945.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 59.0M | 81.5M | 6.1M | 9.2M | - |
Total Non-Current Liabilities | 1.6B | 1.6B | 1.7B | 1.7B | 1.1B |
Total Liabilities | 8.5B | 7.1B | 5.4B | 6.0B | 6.3B |
Equity | |||||
Common Stock | 1.6B | 1.6B | 1.5B | 1.5B | 1.5B |
Retained Earnings | - | 14.9B | 12.6B | 9.8B | 7.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 22.7B | 19.5B | 15.6B | 12.6B | 9.8B |
Key Metrics | |||||
Total Debt | 1.9B | 1.8B | 2.0B | 1.9B | 1.3B |
Working Capital | 11.2B | 10.7B | 7.1B | 5.2B | 4.7B |
Balance Sheet Composition
CMS Info Systems Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.0B | 4.7B | 4.0B | 3.0B | 2.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 307.4M | 365.6M | 92.8M | 61.2M | 19.6M |
Working Capital Changes | -1.1B | -3.7B | -505.5M | -966.3M | -1.3B |
Operating Cash Flow | 4.7B | 1.4B | 3.7B | 2.2B | 1.1B |
Investing Activities | |||||
Capital Expenditures | -1.5B | -1.1B | -1.9B | -2.8B | -501.8M |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | -17.1B | -17.0B | -12.6B | -9.1B | -5.9B |
Investment Sales | 15.8B | 14.7B | 11.3B | 8.9B | 4.9B |
Investing Cash Flow | -2.8B | -3.3B | -3.3B | -3.1B | -1.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.1B | -1.1B | -154.1M | -226.4M | -362.6M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -820.1M | 19.0M | 3.4M | 411.2M | -362.6M |
Free Cash Flow | 3.3B | 3.3B | 2.1B | -274.6M | 1.3B |
Net Change in Cash | 1.1B | -1.9B | 425.5M | -496.9M | -764.2M |
Cash Flow Trend
CMS Info Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.43
Forward P/E
15.54
Price to Book
3.16
Price to Sales
2.93
PEG Ratio
15.54
Profitability Ratios
Profit Margin
15.30%
Operating Margin
18.07%
Return on Equity
16.43%
Return on Assets
11.94%
Financial Health
Current Ratio
2.62
Debt to Equity
8.36
Beta
0.33
Per Share Data
EPS (TTM)
₹22.47
Book Value per Share
₹138.00
Revenue per Share
₹149.66
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cmsinfo | 71.8B | 19.43 | 3.16 | 16.43% | 15.30% | 8.36 |
BLS International | 155.5B | 27.57 | 8.99 | 25.17% | 23.43% | 17.79 |
PDS | 45.6B | 30.12 | 2.76 | 9.14% | 1.16% | 71.79 |
Intelligent Supply | 36.6B | 272.73 | - | -3.90% | 99.63% | 1.04 |
Hinduja Global | 25.0B | 60.39 | 0.32 | 1.55% | -0.61% | 24.74 |
Jaykay Enterprises | 18.3B | 177.59 | 2.37 | 1.45% | 14.84% | 7.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.