TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.3B
Gross Profit 443.4M 35.41%
Operating Income 110.9M 8.85%
Net Income 64.7M 5.17%

Balance Sheet Metrics

Total Assets 3.8B
Total Liabilities 1.5B
Shareholders Equity 2.3B
Debt to Equity 0.67

Cash Flow Metrics

Revenue & Profitability Trend

DMCC Specialty Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.3B3.2B3.8B3.2B2.0B
Cost of Goods Sold i2.7B2.0B2.5B2.0B934.7M
Gross Profit i1.6B1.2B1.3B1.3B1.0B
Gross Margin % i38.0%37.5%35.0%39.1%52.4%
Operating Expenses
Research & Development i-10.9M12.6M16.7M-
Selling, General & Administrative i-198.5M210.9M195.7M106.0M
Other Operating Expenses i789.8M459.3M528.8M452.6M434.5M
Total Operating Expenses i789.8M668.7M752.3M665.0M540.5M
Operating Income i403.0M210.2M214.9M335.1M291.4M
Operating Margin % i9.3%6.6%5.6%10.3%14.8%
Non-Operating Items
Interest Income i-3.7M1.3M2.7M3.1M
Interest Expense i105.0M132.9M102.1M37.9M23.3M
Other Non-Operating Income-----
Pre-tax Income i311.4M172.5M106.0M341.4M340.4M
Income Tax i96.1M56.6M36.6M128.0M14.6M
Effective Tax Rate % i30.9%32.8%34.6%37.5%4.3%
Net Income i215.3M115.9M69.3M213.4M325.8M
Net Margin % i5.0%3.6%1.8%6.6%16.6%
Key Metrics
EBITDA i583.6M378.2M373.4M459.5M431.7M
EPS (Basic) i₹8.63₹4.65₹2.78₹8.56₹13.06
EPS (Diluted) i₹8.63₹4.65₹2.78₹8.56₹13.06
Basic Shares Outstanding i2494519124939933249399332493993324939933
Diluted Shares Outstanding i2494519124939933249399332493993324939933

Income Statement Trend

DMCC Specialty Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i43.9M28.1M15.8M22.5M39.2M
Short-term Investments i24.1M42.5M17.7M6.9M12.6M
Accounts Receivable i741.9M455.8M521.6M497.8M322.9M
Inventory i425.9M440.8M528.4M419.9M373.2M
Other Current Assets109.9M74.4M72.2M77.5M71.6M
Total Current Assets i1.4B1.2B1.4B1.3B913.3M
Non-Current Assets
Property, Plant & Equipment i2.1B2.2B2.4M3.6M4.8M
Goodwill i340.2M297.2M298.4M299.6M294.5M
Intangible Assets i47.2M4.2M5.4M6.6M1.5M
Long-term Investments-----
Other Non-Current Assets22.6M47.5M-2.0K-4.8M1.5M
Total Non-Current Assets i2.5B2.6B2.6B2.6B1.7B
Total Assets i3.8B3.8B4.0B3.8B2.6B
Liabilities
Current Liabilities
Accounts Payable i612.8M647.8M821.4M701.8M290.8M
Short-term Debt i75.6M298.0M333.0M328.0M154.9M
Current Portion of Long-term Debt-----
Other Current Liabilities49.7M32.2M1.0K-1.0K1.0K
Total Current Liabilities i1.1B1.1B1.3B1.3B686.7M
Non-Current Liabilities
Long-term Debt i395.1M579.1M678.4M606.0M195.9M
Deferred Tax Liabilities i---00
Other Non-Current Liabilities4.8M5.8M5.8M5.7M3.9M
Total Non-Current Liabilities i430.5M606.9M702.7M630.1M218.5M
Total Liabilities i1.5B1.7B2.0B1.9B905.2M
Equity
Common Stock i249.4M249.4M249.4M249.4M249.4M
Retained Earnings i-1.6B1.5B1.5B1.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.3B2.1B2.0B1.9B1.7B
Key Metrics
Total Debt i470.7M877.1M1.0B934.0M350.8M
Working Capital i255.1M83.3M48.3M-14.6M226.5M

Balance Sheet Composition

DMCC Specialty Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i311.4M172.2M105.0M341.4M340.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-112.3M192.0M-198.2M-299.1M-188.7M
Operating Cash Flow i300.8M498.1M11.3M84.7M167.7M
Investing Activities
Capital Expenditures i-70.1M-189.1M-217.0M-986.0M-423.7M
Acquisitions i-----
Investment Purchases i0-15.0K0--
Investment Sales i084.6M9.9M--
Investing Cash Flow i-70.1M-104.5M-207.1M-986.0M-423.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-24.9M--24.9M-12.5M-38.1M
Debt Issuance i---97.9M92.5M
Debt Repayment i---41.3M00
Financing Cash Flow i-30.4M-62.7M-108.9M499.9M54.2M
Free Cash Flow i310.3M194.3M79.7M-474.7M-150.7M
Net Change in Cash i200.3M330.9M-304.8M-401.4M-201.8M

Cash Flow Trend

DMCC Specialty Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.66
Price to Book 3.53
Price to Sales 1.70
PEG Ratio 0.06

Profitability Ratios

Profit Margin 5.90%
Operating Margin 9.98%
Return on Equity 9.46%
Return on Assets 5.66%

Financial Health

Current Ratio 1.23
Debt to Equity 20.68
Beta 0.18

Per Share Data

EPS (TTM) ₹11.21
Book Value per Share ₹91.08
Revenue per Share ₹189.58

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dmcc8.0B28.663.539.46%5.90%20.68
Deepak Nitrite 252.0B41.534.6711.85%7.58%23.36
Navin Fluorine 243.2B66.468.9710.99%13.90%55.85
Styrenix Performance 46.8B20.724.0120.14%7.00%34.02
Gujarat Alkalies 41.4B70.120.69-1.08%-0.82%9.30
Foseco India Limited 40.8B49.7211.0424.30%14.05%0.42

Financial data is updated regularly. All figures are in the company's reporting currency.