
DMCC Specialty (DMCC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.3B
Gross Profit
443.4M
35.41%
Operating Income
110.9M
8.85%
Net Income
64.7M
5.17%
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
1.5B
Shareholders Equity
2.3B
Debt to Equity
0.67
Cash Flow Metrics
Revenue & Profitability Trend
DMCC Specialty Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.3B | 3.2B | 3.8B | 3.2B | 2.0B |
Cost of Goods Sold | 2.7B | 2.0B | 2.5B | 2.0B | 934.7M |
Gross Profit | 1.6B | 1.2B | 1.3B | 1.3B | 1.0B |
Gross Margin % | 38.0% | 37.5% | 35.0% | 39.1% | 52.4% |
Operating Expenses | |||||
Research & Development | - | 10.9M | 12.6M | 16.7M | - |
Selling, General & Administrative | - | 198.5M | 210.9M | 195.7M | 106.0M |
Other Operating Expenses | 789.8M | 459.3M | 528.8M | 452.6M | 434.5M |
Total Operating Expenses | 789.8M | 668.7M | 752.3M | 665.0M | 540.5M |
Operating Income | 403.0M | 210.2M | 214.9M | 335.1M | 291.4M |
Operating Margin % | 9.3% | 6.6% | 5.6% | 10.3% | 14.8% |
Non-Operating Items | |||||
Interest Income | - | 3.7M | 1.3M | 2.7M | 3.1M |
Interest Expense | 105.0M | 132.9M | 102.1M | 37.9M | 23.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 311.4M | 172.5M | 106.0M | 341.4M | 340.4M |
Income Tax | 96.1M | 56.6M | 36.6M | 128.0M | 14.6M |
Effective Tax Rate % | 30.9% | 32.8% | 34.6% | 37.5% | 4.3% |
Net Income | 215.3M | 115.9M | 69.3M | 213.4M | 325.8M |
Net Margin % | 5.0% | 3.6% | 1.8% | 6.6% | 16.6% |
Key Metrics | |||||
EBITDA | 583.6M | 378.2M | 373.4M | 459.5M | 431.7M |
EPS (Basic) | ₹8.63 | ₹4.65 | ₹2.78 | ₹8.56 | ₹13.06 |
EPS (Diluted) | ₹8.63 | ₹4.65 | ₹2.78 | ₹8.56 | ₹13.06 |
Basic Shares Outstanding | 24945191 | 24939933 | 24939933 | 24939933 | 24939933 |
Diluted Shares Outstanding | 24945191 | 24939933 | 24939933 | 24939933 | 24939933 |
Income Statement Trend
DMCC Specialty Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 43.9M | 28.1M | 15.8M | 22.5M | 39.2M |
Short-term Investments | 24.1M | 42.5M | 17.7M | 6.9M | 12.6M |
Accounts Receivable | 741.9M | 455.8M | 521.6M | 497.8M | 322.9M |
Inventory | 425.9M | 440.8M | 528.4M | 419.9M | 373.2M |
Other Current Assets | 109.9M | 74.4M | 72.2M | 77.5M | 71.6M |
Total Current Assets | 1.4B | 1.2B | 1.4B | 1.3B | 913.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.1B | 2.2B | 2.4M | 3.6M | 4.8M |
Goodwill | 340.2M | 297.2M | 298.4M | 299.6M | 294.5M |
Intangible Assets | 47.2M | 4.2M | 5.4M | 6.6M | 1.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 22.6M | 47.5M | -2.0K | -4.8M | 1.5M |
Total Non-Current Assets | 2.5B | 2.6B | 2.6B | 2.6B | 1.7B |
Total Assets | 3.8B | 3.8B | 4.0B | 3.8B | 2.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 612.8M | 647.8M | 821.4M | 701.8M | 290.8M |
Short-term Debt | 75.6M | 298.0M | 333.0M | 328.0M | 154.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 49.7M | 32.2M | 1.0K | -1.0K | 1.0K |
Total Current Liabilities | 1.1B | 1.1B | 1.3B | 1.3B | 686.7M |
Non-Current Liabilities | |||||
Long-term Debt | 395.1M | 579.1M | 678.4M | 606.0M | 195.9M |
Deferred Tax Liabilities | - | - | - | 0 | 0 |
Other Non-Current Liabilities | 4.8M | 5.8M | 5.8M | 5.7M | 3.9M |
Total Non-Current Liabilities | 430.5M | 606.9M | 702.7M | 630.1M | 218.5M |
Total Liabilities | 1.5B | 1.7B | 2.0B | 1.9B | 905.2M |
Equity | |||||
Common Stock | 249.4M | 249.4M | 249.4M | 249.4M | 249.4M |
Retained Earnings | - | 1.6B | 1.5B | 1.5B | 1.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.3B | 2.1B | 2.0B | 1.9B | 1.7B |
Key Metrics | |||||
Total Debt | 470.7M | 877.1M | 1.0B | 934.0M | 350.8M |
Working Capital | 255.1M | 83.3M | 48.3M | -14.6M | 226.5M |
Balance Sheet Composition
DMCC Specialty Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 311.4M | 172.2M | 105.0M | 341.4M | 340.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -112.3M | 192.0M | -198.2M | -299.1M | -188.7M |
Operating Cash Flow | 300.8M | 498.1M | 11.3M | 84.7M | 167.7M |
Investing Activities | |||||
Capital Expenditures | -70.1M | -189.1M | -217.0M | -986.0M | -423.7M |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | -15.0K | 0 | - | - |
Investment Sales | 0 | 84.6M | 9.9M | - | - |
Investing Cash Flow | -70.1M | -104.5M | -207.1M | -986.0M | -423.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -24.9M | - | -24.9M | -12.5M | -38.1M |
Debt Issuance | - | - | - | 97.9M | 92.5M |
Debt Repayment | - | - | -41.3M | 0 | 0 |
Financing Cash Flow | -30.4M | -62.7M | -108.9M | 499.9M | 54.2M |
Free Cash Flow | 310.3M | 194.3M | 79.7M | -474.7M | -150.7M |
Net Change in Cash | 200.3M | 330.9M | -304.8M | -401.4M | -201.8M |
Cash Flow Trend
DMCC Specialty Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.66
Price to Book
3.53
Price to Sales
1.70
PEG Ratio
0.06
Profitability Ratios
Profit Margin
5.90%
Operating Margin
9.98%
Return on Equity
9.46%
Return on Assets
5.66%
Financial Health
Current Ratio
1.23
Debt to Equity
20.68
Beta
0.18
Per Share Data
EPS (TTM)
₹11.21
Book Value per Share
₹91.08
Revenue per Share
₹189.58
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dmcc | 8.0B | 28.66 | 3.53 | 9.46% | 5.90% | 20.68 |
Deepak Nitrite | 252.0B | 41.53 | 4.67 | 11.85% | 7.58% | 23.36 |
Navin Fluorine | 243.2B | 66.46 | 8.97 | 10.99% | 13.90% | 55.85 |
Styrenix Performance | 46.8B | 20.72 | 4.01 | 20.14% | 7.00% | 34.02 |
Gujarat Alkalies | 41.4B | 70.12 | 0.69 | -1.08% | -0.82% | 9.30 |
Foseco India Limited | 40.8B | 49.72 | 11.04 | 24.30% | 14.05% | 0.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.