Housing & Urban (HUDCO) | Financial Analysis & Statements
Housing & Urban Development Corporation Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.6B
Net Income
6.3B
73.62%
EPS (Diluted)
₹3.15
Balance Sheet Metrics
Total Assets
1.3T
Total Liabilities
1.1T
Shareholders Equity
179.7B
Debt to Equity
6.15
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Housing & Urban Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 36.0B | 29.8B | 25.8B | 24.6B | 25.1B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 623.1M | 425.3M | 972.3M | 718.1M | 400.8M |
| Other Operating Expenses | 538.0M | 514.2M | 520.7M | 506.0M | 889.1M |
| Total Operating Expenses | 1.2B | 939.5M | 1.5B | 1.2B | 1.3B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 36.4B | 28.4B | 22.9B | 23.5B | 22.3B |
| Income Tax | 9.3B | 7.3B | 5.9B | 6.3B | 6.5B |
| Effective Tax Rate % | 25.5% | 25.6% | 25.7% | 26.8% | 29.2% |
| Net Income | 27.1B | 21.2B | 17.0B | 17.2B | 15.8B |
| Net Margin % | 75.3% | 71.1% | 66.0% | 69.7% | 62.9% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹13.53 | ₹10.57 | ₹8.50 | ₹8.57 | ₹7.89 |
| EPS (Diluted) | ₹13.53 | ₹10.57 | ₹8.50 | ₹8.57 | ₹7.89 |
| Basic Shares Outstanding | 2001900000 | 2001900000 | 2001900000 | 2001900000 | 2001900000 |
| Diluted Shares Outstanding | 2001900000 | 2001900000 | 2001900000 | 2001900000 | 2001900000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Housing & Urban Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 59.6M | 2.5B | 143.2M | 6.4B | 14.3B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 70.8M | 96.2M | 96.7M | 101.5M | 97.2M |
| Goodwill | 138.1M | 140.7M | 94.9M | 92.3M | 214.6M |
| Intangible Assets | 138.1M | 140.7M | 94.9M | 92.3M | 214.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.3T | 934.2B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 12.0B | 9.0B | 9.3B | 11.6B | 13.9B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1T | 740.0B | 629.1B | 615.0B | 609.6B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.1T | 768.1B | - | - | - |
| Equity | |||||
| Common Stock | 20.0B | 20.0B | 20.0B | 20.0B | 20.0B |
| Retained Earnings | 7.3B | 7.4B | 6.2B | 5.5B | 2.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 179.7B | 166.1B | 154.4B | 144.7B | 131.9B |
| Key Metrics | |||||
| Total Debt | 1.1T | 740.0B | 629.1B | 615.0B | 609.6B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Housing & Urban Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 36.4B | 28.4B | 22.9B | 23.5B | 22.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -12.2B | -3.8B | -4.6B | -540.0M | 3.8B |
| Operating Cash Flow | 23.7B | 24.4B | 18.2B | 23.0B | 26.2B |
| Investing Activities | |||||
| Capital Expenditures | -209.4M | 38.8M | -20.9M | -62.5M | -107.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -9.2B | - | -3.5B | - | -71.1M |
| Investment Sales | 0 | 4.3B | - | 52.4M | - |
| Investing Cash Flow | -9.5B | 4.3B | -3.5B | -10.1M | -178.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -11.5B | -9.2B | -7.0B | -4.4B | -6.2B |
| Debt Issuance | 512.6B | 171.6B | 13.9B | - | - |
| Debt Repayment | -179.0B | -108.8B | - | - | - |
| Financing Cash Flow | 322.2B | 101.7B | 6.9B | -4.4B | -6.2B |
| Free Cash Flow | -316.2B | -102.9B | -8.5B | -8.1B | 21.5B |
| Net Change in Cash | 336.4B | 130.4B | 21.6B | 18.6B | 19.8B |
Cash Flow Trend
Housing & Urban Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.39
Forward P/E
9.99
Price to Book
2.22
Price to Sales
8.85
PEG Ratio
-4.80
Profitability Ratios
Profit Margin
61.52%
Operating Margin
66.31%
Return on Equity
15.08%
Return on Assets
2.11%
Financial Health
Debt to Equity
705.76
Beta
0.76
Per Share Data
EPS (TTM)
₹13.89
Book Value per Share
₹90.20
Revenue per Share
₹22.58
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HUDCO | 409.3B | 14.39 | 2.22 | 15.08% | 61.52% | 705.76 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Power Finance | 1.6T | 6.14 | 1.22 | 14.82% | 50.51% | 603.34 |
| Muthoot Finance | 1.4T | 16.50 | 4.04 | 26.69% | 51.14% | 384.60 |
| Indian Railway | 1.4T | 19.72 | 2.44 | 12.90% | 97.32% | 744.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.




