
I.G. Petrochemicals (IGPL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.8B
Gross Profit
1.3B
27.24%
Operating Income
308.8M
6.43%
Net Income
189.6M
3.95%
Balance Sheet Metrics
Total Assets
22.1B
Total Liabilities
8.7B
Shareholders Equity
13.4B
Debt to Equity
0.65
Cash Flow Metrics
Revenue & Profitability Trend
I.G. Petrochemicals Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 22.1B | 20.9B | 23.5B | 18.8B | 11.2B |
Cost of Goods Sold | 16.9B | 17.5B | 18.0B | 12.5B | 6.6B |
Gross Profit | 5.2B | 3.4B | 5.5B | 6.3B | 4.6B |
Gross Margin % | 23.5% | 16.4% | 23.4% | 33.3% | 41.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 595.3M | 533.8M | 521.6M | 390.9M |
Other Operating Expenses | 2.0B | 1.0B | 905.6M | 919.0M | 530.7M |
Total Operating Expenses | 2.0B | 1.6B | 1.4B | 1.4B | 921.6M |
Operating Income | 1.5B | 540.8M | 2.7B | 3.6B | 2.6B |
Operating Margin % | 7.0% | 2.6% | 11.7% | 19.1% | 23.4% |
Non-Operating Items | |||||
Interest Income | - | 216.8M | 146.5M | 49.5M | 27.6M |
Interest Expense | 388.0M | 304.1M | 239.1M | 128.8M | 106.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.4B | 534.1M | 2.7B | 3.6B | 2.5B |
Income Tax | 318.6M | 139.0M | 682.9M | 918.0M | 645.4M |
Effective Tax Rate % | 22.7% | 26.0% | 25.5% | 25.8% | 25.5% |
Net Income | 1.1B | 395.1M | 2.0B | 2.6B | 1.9B |
Net Margin % | 4.9% | 1.9% | 8.5% | 14.1% | 16.8% |
Key Metrics | |||||
EBITDA | 2.4B | 1.3B | 3.3B | 4.1B | 3.0B |
EPS (Basic) | - | ₹12.83 | ₹64.95 | ₹85.88 | ₹61.08 |
EPS (Diluted) | - | ₹12.83 | ₹64.95 | ₹85.88 | ₹61.08 |
Basic Shares Outstanding | - | 30794850 | 30794850 | 30794850 | 30794850 |
Diluted Shares Outstanding | - | 30794850 | 30794850 | 30794850 | 30794850 |
Income Statement Trend
I.G. Petrochemicals Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 177.8M | 95.5M | 242.2M | 260.8M | 350.4M |
Short-term Investments | 2.5B | 2.2B | 2.4B | 1.5B | 318.3M |
Accounts Receivable | 2.9B | 3.4B | 3.2B | 3.5B | 2.0B |
Inventory | 2.9B | 2.0B | 1.6B | 1.5B | 1.4B |
Other Current Assets | 225.4M | 275.1M | 166.6M | 96.7M | 98.3M |
Total Current Assets | 8.8B | 8.4B | 8.1B | 7.1B | 4.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.1B | 900.7M | 876.6M | 388.1M | 292.4M |
Goodwill | 44.7M | 46.1M | 43.5M | 40.8M | 42.9M |
Intangible Assets | 4.5M | 5.8M | 3.2M | 543.0K | 2.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 207.8M | 1.0K | 194.1M | 230.4M | 80.7M |
Total Non-Current Assets | 13.4B | 12.9B | 11.8B | 9.4B | 8.8B |
Total Assets | 22.1B | 21.4B | 19.9B | 16.5B | 13.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.5B | 3.9B | 3.8B | 2.9B | 2.2B |
Short-term Debt | 1.1B | 1.4B | 806.6M | 580.8M | 749.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 82.8M | 69.0M | 147.9M | 174.5M | 102.8M |
Total Current Liabilities | 6.0B | 5.6B | 4.9B | 3.9B | 3.3B |
Non-Current Liabilities | |||||
Long-term Debt | 1.6B | 2.3B | 1.7B | 1.1B | 901.5M |
Deferred Tax Liabilities | 988.7M | 951.6M | 853.3M | 778.4M | 696.4M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 2.7B | 3.3B | 2.6B | 2.0B | 1.7B |
Total Liabilities | 8.7B | 8.9B | 7.6B | 5.9B | 5.0B |
Equity | |||||
Common Stock | 308.0M | 308.0M | 308.0M | 308.0M | 308.0M |
Retained Earnings | - | 11.1B | 11.0B | 9.3B | 6.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 13.4B | 12.5B | 12.3B | 10.6B | 8.2B |
Key Metrics | |||||
Total Debt | 2.7B | 3.7B | 2.5B | 1.7B | 1.7B |
Working Capital | 2.7B | 2.8B | 3.2B | 3.2B | 1.1B |
Balance Sheet Composition
I.G. Petrochemicals Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.4B | 534.1M | 2.7B | 3.6B | 2.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -410.1M | -573.3M | -949.5M | -3.0B | -990.3M |
Operating Cash Flow | 1.2B | 49.1M | 1.8B | 616.8M | 1.6B |
Investing Activities | |||||
Capital Expenditures | -1.4B | -1.7B | -2.4B | -985.0M | -704.7M |
Acquisitions | 0 | - | - | - | - |
Investment Purchases | - | -60.4M | -937.2M | -636.7M | -37.0M |
Investment Sales | 235.3M | 446.1M | 652.8M | 516.6M | - |
Investing Cash Flow | -1.1B | -1.3B | -2.7B | -1.1B | -741.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -231.0M | -307.9M | -303.3M | -226.2M | -60.1M |
Debt Issuance | 0 | 1.1B | 629.6M | - | - |
Debt Repayment | -796.1M | -254.2M | 0 | - | - |
Financing Cash Flow | -1.0B | 672.4M | 443.4M | -226.2M | -60.1M |
Free Cash Flow | 1.2B | -1.4B | -73.4M | 94.1M | 1.1B |
Net Change in Cash | -952.8M | -626.2M | -412.1M | -714.5M | 813.4M |
Cash Flow Trend
I.G. Petrochemicals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.23
Forward P/E
13.19
Price to Book
1.07
Price to Sales
0.65
PEG Ratio
13.19
Profitability Ratios
Profit Margin
4.93%
Operating Margin
8.12%
Return on Equity
8.41%
Return on Assets
4.66%
Financial Health
Current Ratio
1.46
Debt to Equity
20.11
Beta
0.27
Per Share Data
EPS (TTM)
₹35.28
Book Value per Share
₹434.75
Revenue per Share
₹716.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
igpl | 14.4B | 13.23 | 1.07 | 8.41% | 4.93% | 20.11 |
Navin Fluorine | 265.2B | 71.47 | 9.78 | 10.99% | 13.90% | 55.85 |
Deepak Nitrite | 250.4B | 35.69 | 4.62 | 13.61% | 8.42% | 23.36 |
Gujarat Alkalies | 42.8B | 70.12 | 0.71 | -1.08% | -1.60% | 9.89 |
Foseco India Limited | 31.2B | 38.14 | 8.44 | 24.30% | 14.05% | 0.42 |
Raghav Productivity | 28.5B | 71.41 | 14.71 | 19.09% | 18.93% | 3.65 |
Financial data is updated regularly. All figures are in the company's reporting currency.