TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.8B
Gross Profit 1.3B 27.24%
Operating Income 308.8M 6.43%
Net Income 189.6M 3.95%

Balance Sheet Metrics

Total Assets 22.1B
Total Liabilities 8.7B
Shareholders Equity 13.4B
Debt to Equity 0.65

Cash Flow Metrics

Revenue & Profitability Trend

I.G. Petrochemicals Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i22.1B20.9B23.5B18.8B11.2B
Cost of Goods Sold i16.9B17.5B18.0B12.5B6.6B
Gross Profit i5.2B3.4B5.5B6.3B4.6B
Gross Margin % i23.5%16.4%23.4%33.3%41.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-595.3M533.8M521.6M390.9M
Other Operating Expenses i2.0B1.0B905.6M919.0M530.7M
Total Operating Expenses i2.0B1.6B1.4B1.4B921.6M
Operating Income i1.5B540.8M2.7B3.6B2.6B
Operating Margin % i7.0%2.6%11.7%19.1%23.4%
Non-Operating Items
Interest Income i-216.8M146.5M49.5M27.6M
Interest Expense i388.0M304.1M239.1M128.8M106.6M
Other Non-Operating Income-----
Pre-tax Income i1.4B534.1M2.7B3.6B2.5B
Income Tax i318.6M139.0M682.9M918.0M645.4M
Effective Tax Rate % i22.7%26.0%25.5%25.8%25.5%
Net Income i1.1B395.1M2.0B2.6B1.9B
Net Margin % i4.9%1.9%8.5%14.1%16.8%
Key Metrics
EBITDA i2.4B1.3B3.3B4.1B3.0B
EPS (Basic) i-₹12.83₹64.95₹85.88₹61.08
EPS (Diluted) i-₹12.83₹64.95₹85.88₹61.08
Basic Shares Outstanding i-30794850307948503079485030794850
Diluted Shares Outstanding i-30794850307948503079485030794850

Income Statement Trend

I.G. Petrochemicals Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i177.8M95.5M242.2M260.8M350.4M
Short-term Investments i2.5B2.2B2.4B1.5B318.3M
Accounts Receivable i2.9B3.4B3.2B3.5B2.0B
Inventory i2.9B2.0B1.6B1.5B1.4B
Other Current Assets225.4M275.1M166.6M96.7M98.3M
Total Current Assets i8.8B8.4B8.1B7.1B4.4B
Non-Current Assets
Property, Plant & Equipment i10.1B900.7M876.6M388.1M292.4M
Goodwill i44.7M46.1M43.5M40.8M42.9M
Intangible Assets i4.5M5.8M3.2M543.0K2.6M
Long-term Investments-----
Other Non-Current Assets207.8M1.0K194.1M230.4M80.7M
Total Non-Current Assets i13.4B12.9B11.8B9.4B8.8B
Total Assets i22.1B21.4B19.9B16.5B13.2B
Liabilities
Current Liabilities
Accounts Payable i4.5B3.9B3.8B2.9B2.2B
Short-term Debt i1.1B1.4B806.6M580.8M749.8M
Current Portion of Long-term Debt-----
Other Current Liabilities82.8M69.0M147.9M174.5M102.8M
Total Current Liabilities i6.0B5.6B4.9B3.9B3.3B
Non-Current Liabilities
Long-term Debt i1.6B2.3B1.7B1.1B901.5M
Deferred Tax Liabilities i988.7M951.6M853.3M778.4M696.4M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i2.7B3.3B2.6B2.0B1.7B
Total Liabilities i8.7B8.9B7.6B5.9B5.0B
Equity
Common Stock i308.0M308.0M308.0M308.0M308.0M
Retained Earnings i-11.1B11.0B9.3B6.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i13.4B12.5B12.3B10.6B8.2B
Key Metrics
Total Debt i2.7B3.7B2.5B1.7B1.7B
Working Capital i2.7B2.8B3.2B3.2B1.1B

Balance Sheet Composition

I.G. Petrochemicals Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.4B534.1M2.7B3.6B2.5B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-410.1M-573.3M-949.5M-3.0B-990.3M
Operating Cash Flow i1.2B49.1M1.8B616.8M1.6B
Investing Activities
Capital Expenditures i-1.4B-1.7B-2.4B-985.0M-704.7M
Acquisitions i0----
Investment Purchases i--60.4M-937.2M-636.7M-37.0M
Investment Sales i235.3M446.1M652.8M516.6M-
Investing Cash Flow i-1.1B-1.3B-2.7B-1.1B-741.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-231.0M-307.9M-303.3M-226.2M-60.1M
Debt Issuance i01.1B629.6M--
Debt Repayment i-796.1M-254.2M0--
Financing Cash Flow i-1.0B672.4M443.4M-226.2M-60.1M
Free Cash Flow i1.2B-1.4B-73.4M94.1M1.1B
Net Change in Cash i-952.8M-626.2M-412.1M-714.5M813.4M

Cash Flow Trend

I.G. Petrochemicals Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.23
Forward P/E 13.19
Price to Book 1.07
Price to Sales 0.65
PEG Ratio 13.19

Profitability Ratios

Profit Margin 4.93%
Operating Margin 8.12%
Return on Equity 8.41%
Return on Assets 4.66%

Financial Health

Current Ratio 1.46
Debt to Equity 20.11
Beta 0.27

Per Share Data

EPS (TTM) ₹35.28
Book Value per Share ₹434.75
Revenue per Share ₹716.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
igpl14.4B13.231.078.41%4.93%20.11
Navin Fluorine 265.2B71.479.7810.99%13.90%55.85
Deepak Nitrite 250.4B35.694.6213.61%8.42%23.36
Gujarat Alkalies 42.8B70.120.71-1.08%-1.60%9.89
Foseco India Limited 31.2B38.148.4424.30%14.05%0.42
Raghav Productivity 28.5B71.4114.7119.09%18.93%3.65

Financial data is updated regularly. All figures are in the company's reporting currency.