Indian Railway Finance Corporation Ltd. | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 69.0B
Gross Profit 17.7B 25.69%
Operating Income 17.4B 25.25%
Net Income 17.5B 25.30%
EPS (Diluted) ₹1.34

Balance Sheet Metrics

Total Assets 4.8T
Total Liabilities 4.3T
Shareholders Equity 544.2B
Debt to Equity 7.83

Cash Flow Metrics

Operating Cash Flow 14.2B
Free Cash Flow 14.7B

Revenue & Profitability Trend

Indian Railway Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i270.6B265.3B236.5B202.8B157.5B
Cost of Goods Sold i124.6B143.3B123.2B85.7B52.2B
Gross Profit i146.0B122.0B113.3B117.1B105.3B
Gross Margin % i54.0%46.0%47.9%57.7%66.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i55.5M57.4M60.9M50.9M27.8M
Other Operating Expenses i1.3B1.2B1.2B1.1B985.0M
Total Operating Expenses i1.4B1.3B1.2B1.1B1.0B
Operating Income i144.5B120.6B111.9B115.8B104.2B
Operating Margin % i53.4%45.5%47.3%57.1%66.2%
Non-Operating Items
Interest Income i874.3M1.1B708.4M181.1M189.5M
Interest Expense i79.9B57.2B51.1B54.6B59.6B
Other Non-Operating Income-----
Pre-tax Income i65.0B64.1B61.7B60.9B44.2B
Income Tax i0003.2M0
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i65.0B64.1B61.7B60.9B44.2B
Net Margin % i24.0%24.2%26.1%30.0%28.0%
Key Metrics
EBITDA i145.0B121.4B112.9B115.6B103.8B
EPS (Basic) i₹4.98₹4.91₹4.72₹4.66₹3.66
EPS (Diluted) i₹4.98₹4.91₹4.72₹4.66₹3.66
Basic Shares Outstanding i1306850600013068506000130685060001306850600012082265074
Diluted Shares Outstanding i1306850600013068506000130685060001306850600012082265074

Income Statement Trend

Indian Railway Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i56.8B227.7M1.6B1.1B3.0B
Short-term Investments i30.8B5.8B5.1B7.5B3.8B
Accounts Receivable i-----
Inventory i-----
Other Current Assets110.7B117.6B143.1B164.9B68.6B
Total Current Assets i433.9B331.4B346.3B343.2B223.7B
Non-Current Assets
Property, Plant & Equipment i169.3M62.5M52.8M224.2M343.7M
Goodwill i43.6M47.6M12.6M16.5M410.0K
Intangible Assets i43.6M47.6M12.6M16.5M410.0K
Long-term Investments3.3B4.9B5.0B2.0B760.1M
Other Non-Current Assets839.4M553.8M432.0M35.3M34.0M
Total Non-Current Assets i4.5T4.5T4.6T4.2T3.6T
Total Assets i4.9T4.9T4.9T4.5T3.8T
Liabilities
Current Liabilities
Accounts Payable i108.1B101.8B95.3B00
Short-term Debt i176.7B126.5B239.8B164.4B213.4B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i402.0B345.0B497.1B356.7B365.2B
Non-Current Liabilities
Long-term Debt i3.9T4.0T3.9T3.7T3.0T
Deferred Tax Liabilities i00000
Other Non-Current Liabilities-800.0K3.8B850.8M4.7B13.8B
Total Non-Current Liabilities i4.0T4.0T4.0T3.7T3.1T
Total Liabilities i4.4T4.4T4.5T4.1T3.4T
Equity
Common Stock i130.7B130.7B130.7B130.7B130.7B
Retained Earnings i131.4B109.5B77.8B47.4B15.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i526.7B491.8B446.8B403.8B359.1B
Key Metrics
Total Debt i4.1T4.1T4.2T3.9T3.2T
Working Capital i32.0B-13.7B-150.8B-13.6B-141.5B

Balance Sheet Composition

Indian Railway Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i65.0B64.1B61.7B60.9B44.2B
Depreciation & Amortization i-----
Stock-Based Compensation i-----207.0M
Working Capital Changes i15.6B12.8B-351.8B-709.2B-937.9B
Operating Cash Flow i81.8B78.2B-289.1B-647.2B-896.6B
Investing Activities
Capital Expenditures i-8.2M-83.2M-7.6M-66.3M-8.3M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i002.9M9.2M10.0M
Investing Cash Flow i-8.2M-83.2M-4.6M-56.8M1.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-30.1B-19.6B-18.7B-10.1B-18.7B
Debt Issuance i237.4B90.0B305.3B682.1B900.3B
Debt Repayment i-233.1B-150.9B0-29.3B-10.2B
Financing Cash Flow i-26.0B-80.8B286.6B613.5B892.1B
Free Cash Flow i82.3B79.1B-285.9B-644.2B-899.1B
Net Change in Cash i55.7B-2.7B-2.5B-33.8B-4.5B

Cash Flow Trend

Indian Railway Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.93
Forward P/E 25.03
Price to Book 3.06
Price to Sales 24.41
PEG Ratio 2.32

Profitability Ratios

Profit Margin 97.62%
Operating Margin 97.65%
Return on Equity 12.68%
Return on Assets 1.39%

Financial Health

Current Ratio 13.56
Debt to Equity 748.58
Beta 0.31

Per Share Data

EPS (TTM) ₹5.12
Book Value per Share ₹41.65
Revenue per Share ₹5.23

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
irfc1.7T24.933.0612.68%97.62%748.58
Bajaj Finance 6.3T35.396.3820.08%44.94%294.16
Power Finance 1.3T5.491.1314.82%51.13%636.84
Cholamandalam 1.4T30.875.7918.01%39.21%743.09
Muthoot Finance 1.2T19.784.0321.57%47.05%367.18
Shriram Finance 1.2T12.032.0518.11%52.58%316.89

Financial data is updated regularly. All figures are in the company's reporting currency.