L&T Finance (LTF) | Financial Analysis & Statements
L&T Finance Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
25.3B
Net Income
7.0B
27.66%
EPS (Diluted)
₹2.80
Balance Sheet Metrics
Total Assets
1.2T
Total Liabilities
947.8B
Shareholders Equity
256.3B
Debt to Equity
3.70
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
L&T Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 96.7B | 78.6B | 65.2B | 55.9B | 34.9B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 6.3B | 6.4B | 6.6B | 4.0B | 2.4B |
| Other Operating Expenses | 9.3B | 8.9B | 6.2B | 6.4B | -18.1B |
| Total Operating Expenses | 15.6B | 15.3B | 12.8B | 10.4B | -15.8B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 34.9B | 30.3B | -5.6B | 12.2B | 12.6B |
| Income Tax | 8.5B | 7.1B | 1.7B | 3.7B | 5.2B |
| Effective Tax Rate % | 24.3% | 23.5% | 0.0% | 30.6% | 41.5% |
| Net Income | 26.4B | 23.2B | 15.4B | 10.5B | 9.5B |
| Net Margin % | 27.3% | 29.5% | 23.6% | 18.8% | 27.2% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹10.61 | ₹9.34 | ₹6.56 | ₹4.33 | ₹4.49 |
| EPS (Diluted) | ₹10.57 | ₹9.30 | ₹6.54 | ₹4.32 | ₹4.47 |
| Basic Shares Outstanding | 2492629247 | 2484328659 | 2476883662 | 2472614063 | 2164026642 |
| Diluted Shares Outstanding | 2492629247 | 2484328659 | 2476883662 | 2472614063 | 2164026642 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
L&T Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 60.4B | 36.5B | 89.0B | 60.9B | 72.6B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.7B | 1.2B | 1.1B | 807.6M | 849.1M |
| Goodwill | 1.9B | 1.6B | 1.5B | 1.6B | 14.1B |
| Intangible Assets | 1.6B | 1.3B | 1.2B | 1.4B | 1.4B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.2T | 1.0T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 13.7B | 12.2B | 8.1B | 4.3B | 3.7B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 923.7B | 766.0B | 831.0B | 848.5B | 871.5B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 947.8B | - | - | - | - |
| Equity | |||||
| Common Stock | 24.9B | 24.9B | 24.8B | 24.7B | 24.7B |
| Retained Earnings | 91.3B | 76.5B | 63.0B | 54.2B | 46.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 256.3B | 235.3B | 216.2B | 201.3B | 189.7B |
| Key Metrics | |||||
| Total Debt | 923.7B | 766.0B | 831.0B | 848.5B | 871.5B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
L&T Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 34.9B | 30.3B | 21.8B | 14.7B | 15.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 395.3M | 378.5M | 265.7M | 201.1M | 545.1M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 35.3B | 23.9B | 43.4B | 18.3B | 17.1B |
| Investing Activities | |||||
| Capital Expenditures | -1.9B | -1.2B | -960.5M | -766.0M | -491.4M |
| Acquisitions | 0 | 261.0M | 0 | - | - |
| Investment Purchases | -45.3B | -45.3B | -89.6B | -59.8B | -42.6B |
| Investment Sales | 51.9B | 54.7B | 53.8B | 24.5B | 22.9B |
| Investing Cash Flow | 4.7B | 8.5B | -3.3B | -50.8B | -10.7B |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -3.5B | -10.6B | -6.0B |
| Dividends Paid | -6.2B | -5.0B | -1.2B | - | - |
| Debt Issuance | 403.0B | 177.8B | 229.6B | 181.9B | 205.6B |
| Debt Repayment | -242.6B | -243.6B | -241.5B | -201.8B | -250.4B |
| Financing Cash Flow | 154.4B | -70.4B | -16.6B | -30.2B | -20.8B |
| Free Cash Flow | -167.8B | 5.5B | 65.9B | 60.0B | 54.1B |
| Net Change in Cash | 194.4B | -38.0B | 23.5B | -62.8B | -14.4B |
Cash Flow Trend
L&T Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.08
Forward P/E
19.14
Price to Book
2.77
Price to Sales
8.65
PEG Ratio
4.55
Profitability Ratios
Profit Margin
33.23%
Operating Margin
44.60%
Return on Equity
10.31%
Return on Assets
2.20%
Financial Health
Debt to Equity
370.75
Beta
0.63
Per Share Data
EPS (TTM)
₹11.20
Book Value per Share
₹105.46
Revenue per Share
₹33.84
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LTF | 732.0B | 26.08 | 2.77 | 10.31% | 33.23% | 370.75 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Power Finance | 1.6T | 6.14 | 1.22 | 14.82% | 50.51% | 603.34 |
| Muthoot Finance | 1.4T | 16.50 | 4.04 | 26.69% | 51.14% | 384.60 |
| Indian Railway | 1.4T | 19.72 | 2.44 | 12.90% | 97.32% | 744.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.




