TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 8.2B
Gross Profit 2.8B 34.57%
Operating Income 347.9M 4.25%
Net Income 159.6M 1.95%
EPS (Diluted) ₹4.43

Balance Sheet Metrics

Total Assets 27.5B
Total Liabilities 12.6B
Shareholders Equity 14.9B
Debt to Equity 0.85

Cash Flow Metrics

Revenue & Profitability Trend

Nahar Spinning Mills Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i32.8B29.5B27.4B34.8B20.9B
Cost of Goods Sold i22.3B21.9B19.5B20.3B13.6B
Gross Profit i10.6B7.6B7.9B14.5B7.2B
Gross Margin % i32.2%25.8%28.9%41.7%34.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-309.1M219.3M312.0M166.7M
Other Operating Expenses i5.8B4.3B3.5B4.5B3.4B
Total Operating Expenses i5.8B4.6B3.8B4.9B3.6B
Operating Income i662.3M170.9M1.5B7.4B1.2B
Operating Margin % i2.0%0.6%5.3%21.1%5.6%
Non-Operating Items
Interest Income i-58.7M100.7M19.8M18.2M
Interest Expense i742.0M650.4M288.3M672.8M642.8M
Other Non-Operating Income-----
Pre-tax Income i211.3M-613.8M1.5B6.7B535.3M
Income Tax i87.8M-103.0M395.5M1.7B121.2M
Effective Tax Rate % i41.5%0.0%26.3%25.6%22.6%
Net Income i123.5M-510.8M1.1B5.0B414.1M
Net Margin % i0.4%-1.7%4.0%14.4%2.0%
Key Metrics
EBITDA i2.0B1.1B2.5B8.1B2.0B
EPS (Basic) i₹3.09₹-13.84₹32.24₹139.50₹11.33
EPS (Diluted) i₹3.09₹-13.84₹32.24₹139.50₹11.33
Basic Shares Outstanding i3997572836065000360650003606500036065000
Diluted Shares Outstanding i3997572836065000360650003606500036065000

Income Statement Trend

Nahar Spinning Mills Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i326.1M9.0M521.4M30.1M10.6M
Short-term Investments i15.7M17.6M150.7M16.5M60.0K
Accounts Receivable i6.2B4.3B3.1B5.2B3.1B
Inventory i8.6B11.2B7.9B10.5B7.4B
Other Current Assets1.8B173.7M31.7M33.9M18.1M
Total Current Assets i17.0B17.5B13.2B17.7B13.6B
Non-Current Assets
Property, Plant & Equipment i8.6B9.1B8.3B7.4B7.2B
Goodwill i2.0M3.2M5.2M805.0K1.2M
Intangible Assets i-3.2M5.2M805.0K1.2M
Long-term Investments-----
Other Non-Current Assets41.8M499.9M-500-47.5K83.1M
Total Non-Current Assets i10.5B11.4B11.9B11.8B8.5B
Total Assets i27.5B28.9B25.1B29.5B22.0B
Liabilities
Current Liabilities
Accounts Payable i255.7M271.5M985.9M190.2M321.5M
Short-term Debt i9.2B9.3B5.1B8.6B8.8B
Current Portion of Long-term Debt-----
Other Current Liabilities865.3M1.8B666.1M2.3B1.5B
Total Current Liabilities i10.4B11.6B7.0B11.4B10.9B
Non-Current Liabilities
Long-term Debt i1.9B2.2B2.2B1.6B1.9B
Deferred Tax Liabilities i300.3M196.6M321.9M530.9M229.6M
Other Non-Current Liabilities67.6M58.4M75.6M30.3M-
Total Non-Current Liabilities i2.2B2.4B2.6B2.1B2.1B
Total Liabilities i12.6B14.1B9.6B13.5B13.0B
Equity
Common Stock i180.5M180.5M180.5M180.5M180.5M
Retained Earnings i-3.1B3.8B4.3B1.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i14.9B14.8B15.5B16.0B9.0B
Key Metrics
Total Debt i11.0B11.5B7.3B10.1B10.7B
Working Capital i6.6B5.8B6.2B6.3B2.7B

Balance Sheet Composition

Nahar Spinning Mills Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i211.3M-613.8M1.5B6.7B535.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-348.6M-3.8B3.4B-3.3B-2.3B
Operating Cash Flow i501.9M-3.8B5.1B4.1B-1.1B
Investing Activities
Capital Expenditures i-419.2M-853.1M-2.4B-924.5M-696.8M
Acquisitions i-----
Investment Purchases i-29.0M-51.5M-2.9B-76.6M-7.7M
Investment Sales i24.4M153.5M2.5B756.0K30.0M
Investing Cash Flow i34.2M-559.6M-2.7B-1.6B-554.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-36.1M-54.1M-72.1M-108.2M-
Debt Issuance i102.3M759.6M1.2B534.8M483.7M
Debt Repayment i-744.4M-677.7M-384.3M-782.3M-265.5M
Financing Cash Flow i-537.4M4.2B-2.9B-718.2M1.5B
Free Cash Flow i478.8M-6.1B3.4B1.6B-1.6B
Net Change in Cash i-1.3M-174.6M-510.9M1.7B-177.7M

Cash Flow Trend

Nahar Spinning Mills Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 35.08
Price to Book 0.51
Price to Sales 0.22
PEG Ratio 0.25

Profitability Ratios

Profit Margin 0.66%
Operating Margin 4.22%
Return on Equity 0.83%
Return on Assets 0.45%

Financial Health

Current Ratio 1.64
Debt to Equity 73.92
Beta 0.48

Per Share Data

EPS (TTM) ₹5.69
Book Value per Share ₹390.72
Revenue per Share ₹821.50

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
naharsping7.2B35.080.510.83%0.66%73.92
KPR Mill 324.7B39.376.4916.30%12.60%9.32
Trident 142.5B32.913.238.00%6.27%35.39
Indo Count 48.6B23.592.1410.80%4.94%63.61
Sanathan Textiles 41.3B27.392.288.87%5.09%59.97
Raymond 40.7B94.291.10183.56%271.84%17.81

Financial data is updated regularly. All figures are in the company's reporting currency.