
Nahar Spinning Mills (NAHARSPING) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.2B
Gross Profit
2.8B
34.57%
Operating Income
347.9M
4.25%
Net Income
159.6M
1.95%
EPS (Diluted)
₹4.43
Balance Sheet Metrics
Total Assets
27.5B
Total Liabilities
12.6B
Shareholders Equity
14.9B
Debt to Equity
0.85
Cash Flow Metrics
Revenue & Profitability Trend
Nahar Spinning Mills Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 32.8B | 29.5B | 27.4B | 34.8B | 20.9B |
Cost of Goods Sold | 22.3B | 21.9B | 19.5B | 20.3B | 13.6B |
Gross Profit | 10.6B | 7.6B | 7.9B | 14.5B | 7.2B |
Gross Margin % | 32.2% | 25.8% | 28.9% | 41.7% | 34.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 309.1M | 219.3M | 312.0M | 166.7M |
Other Operating Expenses | 5.8B | 4.3B | 3.5B | 4.5B | 3.4B |
Total Operating Expenses | 5.8B | 4.6B | 3.8B | 4.9B | 3.6B |
Operating Income | 662.3M | 170.9M | 1.5B | 7.4B | 1.2B |
Operating Margin % | 2.0% | 0.6% | 5.3% | 21.1% | 5.6% |
Non-Operating Items | |||||
Interest Income | - | 58.7M | 100.7M | 19.8M | 18.2M |
Interest Expense | 742.0M | 650.4M | 288.3M | 672.8M | 642.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 211.3M | -613.8M | 1.5B | 6.7B | 535.3M |
Income Tax | 87.8M | -103.0M | 395.5M | 1.7B | 121.2M |
Effective Tax Rate % | 41.5% | 0.0% | 26.3% | 25.6% | 22.6% |
Net Income | 123.5M | -510.8M | 1.1B | 5.0B | 414.1M |
Net Margin % | 0.4% | -1.7% | 4.0% | 14.4% | 2.0% |
Key Metrics | |||||
EBITDA | 2.0B | 1.1B | 2.5B | 8.1B | 2.0B |
EPS (Basic) | ₹3.09 | ₹-13.84 | ₹32.24 | ₹139.50 | ₹11.33 |
EPS (Diluted) | ₹3.09 | ₹-13.84 | ₹32.24 | ₹139.50 | ₹11.33 |
Basic Shares Outstanding | 39975728 | 36065000 | 36065000 | 36065000 | 36065000 |
Diluted Shares Outstanding | 39975728 | 36065000 | 36065000 | 36065000 | 36065000 |
Income Statement Trend
Nahar Spinning Mills Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 326.1M | 9.0M | 521.4M | 30.1M | 10.6M |
Short-term Investments | 15.7M | 17.6M | 150.7M | 16.5M | 60.0K |
Accounts Receivable | 6.2B | 4.3B | 3.1B | 5.2B | 3.1B |
Inventory | 8.6B | 11.2B | 7.9B | 10.5B | 7.4B |
Other Current Assets | 1.8B | 173.7M | 31.7M | 33.9M | 18.1M |
Total Current Assets | 17.0B | 17.5B | 13.2B | 17.7B | 13.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.6B | 9.1B | 8.3B | 7.4B | 7.2B |
Goodwill | 2.0M | 3.2M | 5.2M | 805.0K | 1.2M |
Intangible Assets | - | 3.2M | 5.2M | 805.0K | 1.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 41.8M | 499.9M | -500 | -47.5K | 83.1M |
Total Non-Current Assets | 10.5B | 11.4B | 11.9B | 11.8B | 8.5B |
Total Assets | 27.5B | 28.9B | 25.1B | 29.5B | 22.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 255.7M | 271.5M | 985.9M | 190.2M | 321.5M |
Short-term Debt | 9.2B | 9.3B | 5.1B | 8.6B | 8.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 865.3M | 1.8B | 666.1M | 2.3B | 1.5B |
Total Current Liabilities | 10.4B | 11.6B | 7.0B | 11.4B | 10.9B |
Non-Current Liabilities | |||||
Long-term Debt | 1.9B | 2.2B | 2.2B | 1.6B | 1.9B |
Deferred Tax Liabilities | 300.3M | 196.6M | 321.9M | 530.9M | 229.6M |
Other Non-Current Liabilities | 67.6M | 58.4M | 75.6M | 30.3M | - |
Total Non-Current Liabilities | 2.2B | 2.4B | 2.6B | 2.1B | 2.1B |
Total Liabilities | 12.6B | 14.1B | 9.6B | 13.5B | 13.0B |
Equity | |||||
Common Stock | 180.5M | 180.5M | 180.5M | 180.5M | 180.5M |
Retained Earnings | - | 3.1B | 3.8B | 4.3B | 1.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 14.9B | 14.8B | 15.5B | 16.0B | 9.0B |
Key Metrics | |||||
Total Debt | 11.0B | 11.5B | 7.3B | 10.1B | 10.7B |
Working Capital | 6.6B | 5.8B | 6.2B | 6.3B | 2.7B |
Balance Sheet Composition
Nahar Spinning Mills Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 211.3M | -613.8M | 1.5B | 6.7B | 535.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -348.6M | -3.8B | 3.4B | -3.3B | -2.3B |
Operating Cash Flow | 501.9M | -3.8B | 5.1B | 4.1B | -1.1B |
Investing Activities | |||||
Capital Expenditures | -419.2M | -853.1M | -2.4B | -924.5M | -696.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -29.0M | -51.5M | -2.9B | -76.6M | -7.7M |
Investment Sales | 24.4M | 153.5M | 2.5B | 756.0K | 30.0M |
Investing Cash Flow | 34.2M | -559.6M | -2.7B | -1.6B | -554.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -36.1M | -54.1M | -72.1M | -108.2M | - |
Debt Issuance | 102.3M | 759.6M | 1.2B | 534.8M | 483.7M |
Debt Repayment | -744.4M | -677.7M | -384.3M | -782.3M | -265.5M |
Financing Cash Flow | -537.4M | 4.2B | -2.9B | -718.2M | 1.5B |
Free Cash Flow | 478.8M | -6.1B | 3.4B | 1.6B | -1.6B |
Net Change in Cash | -1.3M | -174.6M | -510.9M | 1.7B | -177.7M |
Cash Flow Trend
Nahar Spinning Mills Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.08
Price to Book
0.51
Price to Sales
0.22
PEG Ratio
0.25
Profitability Ratios
Profit Margin
0.66%
Operating Margin
4.22%
Return on Equity
0.83%
Return on Assets
0.45%
Financial Health
Current Ratio
1.64
Debt to Equity
73.92
Beta
0.48
Per Share Data
EPS (TTM)
₹5.69
Book Value per Share
₹390.72
Revenue per Share
₹821.50
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
naharsping | 7.2B | 35.08 | 0.51 | 0.83% | 0.66% | 73.92 |
KPR Mill | 324.7B | 39.37 | 6.49 | 16.30% | 12.60% | 9.32 |
Trident | 142.5B | 32.91 | 3.23 | 8.00% | 6.27% | 35.39 |
Indo Count | 48.6B | 23.59 | 2.14 | 10.80% | 4.94% | 63.61 |
Sanathan Textiles | 41.3B | 27.39 | 2.28 | 8.87% | 5.09% | 59.97 |
Raymond | 40.7B | 94.29 | 1.10 | 183.56% | 271.84% | 17.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.