
NGL Fine-Chem (NGLFINE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
949.2M
Gross Profit
473.9M
49.93%
Operating Income
42.7M
4.49%
Net Income
8.2M
0.87%
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
1.5B
Shareholders Equity
2.8B
Debt to Equity
0.53
Cash Flow Metrics
Revenue & Profitability Trend
NGL Fine-Chem Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.7B | 3.3B | 2.7B | 3.1B | 2.6B |
Cost of Goods Sold | 1.8B | 1.6B | 1.4B | 1.5B | 1.0B |
Gross Profit | 1.9B | 1.8B | 1.3B | 1.7B | 1.5B |
Gross Margin % | 50.5% | 52.4% | 48.7% | 53.0% | 59.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 161.7M | 134.3M | 148.7M | 103.8M |
Other Operating Expenses | 964.3M | 629.4M | 509.2M | 511.6M | 311.2M |
Total Operating Expenses | 964.3M | 791.1M | 643.5M | 660.3M | 415.0M |
Operating Income | 214.2M | 421.0M | 236.7M | 578.3M | 763.3M |
Operating Margin % | 5.8% | 12.6% | 8.7% | 18.5% | 29.9% |
Non-Operating Items | |||||
Interest Income | - | 6.0M | 2.5M | 1.8M | 2.0M |
Interest Expense | 23.3M | 13.4M | 12.0M | 15.6M | 18.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 277.1M | 544.2M | 273.6M | 666.0M | 775.9M |
Income Tax | 65.9M | 131.0M | 68.7M | 167.0M | 208.7M |
Effective Tax Rate % | 23.8% | 24.1% | 25.1% | 25.1% | 26.9% |
Net Income | 211.2M | 413.2M | 205.0M | 499.0M | 567.2M |
Net Margin % | 5.7% | 12.4% | 7.5% | 16.0% | 22.2% |
Key Metrics | |||||
EBITDA | 425.0M | 600.8M | 398.5M | 785.3M | 872.1M |
EPS (Basic) | - | ₹66.88 | ₹33.18 | ₹80.77 | ₹91.81 |
EPS (Diluted) | - | ₹66.88 | ₹33.18 | ₹80.77 | ₹91.81 |
Basic Shares Outstanding | - | 6178024 | 6178024 | 6178024 | 6178024 |
Diluted Shares Outstanding | - | 6178024 | 6178024 | 6178024 | 6178024 |
Income Statement Trend
NGL Fine-Chem Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.8M | 4.0M | 78.3M | 6.4M | 21.0M |
Short-term Investments | 733.3M | 558.9M | 449.9M | 298.7M | 317.5M |
Accounts Receivable | 815.5M | 896.2M | 658.7M | 639.8M | 375.6M |
Inventory | 512.7M | 433.0M | 269.9M | 560.1M | 378.5M |
Other Current Assets | 286.4M | 182.7M | 122.9M | 157.4M | 55.0K |
Total Current Assets | 2.4B | 2.1B | 1.6B | 1.7B | 1.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 853.0M | 875.9M | 883.1M | 636.2M |
Goodwill | 5.5M | 4.2M | 4.8M | 6.1M | 6.6M |
Intangible Assets | - | 1.2M | 1.7M | 3.0M | 3.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 46.2M | 29.6M | -1.0K | 1.0K | 4.0K |
Total Non-Current Assets | 2.0B | 1.4B | 1.2B | 1.0B | 828.6M |
Total Assets | 4.3B | 3.6B | 2.9B | 2.8B | 2.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 575.2M | 493.9M | 245.9M | 371.6M | 295.3M |
Short-term Debt | 478.2M | 332.6M | 304.3M | 265.7M | 103.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 1.0K | 23.0K | 21.0K |
Total Current Liabilities | 1.2B | 865.9M | 582.9M | 656.5M | 417.7M |
Non-Current Liabilities | |||||
Long-term Debt | 253.4M | 7.4M | 20.7M | 34.4M | 61.3M |
Deferred Tax Liabilities | 24.8M | 21.9M | 13.7M | 19.1M | 23.8M |
Other Non-Current Liabilities | 1.7M | 1.5M | 908.0K | 1.7M | 2.0M |
Total Non-Current Liabilities | 319.9M | 63.2M | 62.4M | 80.6M | 111.6M |
Total Liabilities | 1.5B | 929.0M | 645.3M | 737.1M | 529.3M |
Equity | |||||
Common Stock | 30.9M | 30.9M | 30.9M | 30.9M | 30.9M |
Retained Earnings | - | 2.6B | 2.2B | 2.0B | 1.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.8B | 2.6B | 2.2B | 2.0B | 1.5B |
Key Metrics | |||||
Total Debt | 731.5M | 340.0M | 325.0M | 300.0M | 164.5M |
Working Capital | 1.2B | 1.3B | 1.0B | 1.1B | 827.6M |
Balance Sheet Composition
NGL Fine-Chem Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 277.1M | 544.2M | 273.6M | 666.0M | 775.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -86.0M | -580.6M | 155.8M | -550.7M | -425.1M |
Operating Cash Flow | 206.1M | -30.6M | 438.1M | 128.5M | 365.8M |
Investing Activities | |||||
Capital Expenditures | -737.6M | -285.1M | -303.1M | -290.8M | -170.7M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | 0 | 0 | 0 | 61.0M |
Investing Cash Flow | -737.6M | -285.1M | -303.1M | -290.8M | -109.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -10.8M | -10.8M | -10.8M | -10.8M | -10.8M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -10.8M | -10.8M | -10.8M | -10.8M | -10.8M |
Free Cash Flow | -949.5M | -80.6M | 38.8M | -425.5M | 101.4M |
Net Change in Cash | -542.3M | -326.4M | 124.2M | -173.1M | 245.3M |
Cash Flow Trend
NGL Fine-Chem Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.12
Price to Book
2.78
Price to Sales
2.06
Profitability Ratios
Profit Margin
5.54%
Operating Margin
6.44%
Return on Equity
7.48%
Return on Assets
4.87%
Financial Health
Current Ratio
1.98
Debt to Equity
27.30
Beta
0.51
Per Share Data
EPS (TTM)
₹33.29
Book Value per Share
₹457.16
Revenue per Share
₹617.87
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nglfine | 7.9B | 38.12 | 2.78 | 7.48% | 5.54% | 27.30 |
GlaxoSmithKline | 479.2B | 50.31 | 24.56 | 47.54% | 25.41% | 0.51 |
Pfizer | 232.9B | 30.61 | 5.52 | 19.65% | 33.65% | 2.57 |
Senores | 31.6B | 46.89 | 4.09 | 7.21% | 14.82% | 38.75 |
Sms Pharmaceuticals | 19.6B | 27.34 | 3.07 | 11.76% | 8.83% | 48.58 |
TTK Healthcare | 16.6B | 21.05 | 1.56 | 7.67% | 7.69% | 2.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.