TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 949.2M
Gross Profit 473.9M 49.93%
Operating Income 42.7M 4.49%
Net Income 8.2M 0.87%

Balance Sheet Metrics

Total Assets 4.3B
Total Liabilities 1.5B
Shareholders Equity 2.8B
Debt to Equity 0.53

Cash Flow Metrics

Revenue & Profitability Trend

NGL Fine-Chem Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i3.7B3.3B2.7B3.1B2.6B
Cost of Goods Sold i1.8B1.6B1.4B1.5B1.0B
Gross Profit i1.9B1.8B1.3B1.7B1.5B
Gross Margin % i50.5%52.4%48.7%53.0%59.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-161.7M134.3M148.7M103.8M
Other Operating Expenses i964.3M629.4M509.2M511.6M311.2M
Total Operating Expenses i964.3M791.1M643.5M660.3M415.0M
Operating Income i214.2M421.0M236.7M578.3M763.3M
Operating Margin % i5.8%12.6%8.7%18.5%29.9%
Non-Operating Items
Interest Income i-6.0M2.5M1.8M2.0M
Interest Expense i23.3M13.4M12.0M15.6M18.4M
Other Non-Operating Income-----
Pre-tax Income i277.1M544.2M273.6M666.0M775.9M
Income Tax i65.9M131.0M68.7M167.0M208.7M
Effective Tax Rate % i23.8%24.1%25.1%25.1%26.9%
Net Income i211.2M413.2M205.0M499.0M567.2M
Net Margin % i5.7%12.4%7.5%16.0%22.2%
Key Metrics
EBITDA i425.0M600.8M398.5M785.3M872.1M
EPS (Basic) i-₹66.88₹33.18₹80.77₹91.81
EPS (Diluted) i-₹66.88₹33.18₹80.77₹91.81
Basic Shares Outstanding i-6178024617802461780246178024
Diluted Shares Outstanding i-6178024617802461780246178024

Income Statement Trend

NGL Fine-Chem Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.8M4.0M78.3M6.4M21.0M
Short-term Investments i733.3M558.9M449.9M298.7M317.5M
Accounts Receivable i815.5M896.2M658.7M639.8M375.6M
Inventory i512.7M433.0M269.9M560.1M378.5M
Other Current Assets286.4M182.7M122.9M157.4M55.0K
Total Current Assets i2.4B2.1B1.6B1.7B1.2B
Non-Current Assets
Property, Plant & Equipment i1.4B853.0M875.9M883.1M636.2M
Goodwill i5.5M4.2M4.8M6.1M6.6M
Intangible Assets i-1.2M1.7M3.0M3.5M
Long-term Investments-----
Other Non-Current Assets46.2M29.6M-1.0K1.0K4.0K
Total Non-Current Assets i2.0B1.4B1.2B1.0B828.6M
Total Assets i4.3B3.6B2.9B2.8B2.1B
Liabilities
Current Liabilities
Accounts Payable i575.2M493.9M245.9M371.6M295.3M
Short-term Debt i478.2M332.6M304.3M265.7M103.2M
Current Portion of Long-term Debt-----
Other Current Liabilities--1.0K23.0K21.0K
Total Current Liabilities i1.2B865.9M582.9M656.5M417.7M
Non-Current Liabilities
Long-term Debt i253.4M7.4M20.7M34.4M61.3M
Deferred Tax Liabilities i24.8M21.9M13.7M19.1M23.8M
Other Non-Current Liabilities1.7M1.5M908.0K1.7M2.0M
Total Non-Current Liabilities i319.9M63.2M62.4M80.6M111.6M
Total Liabilities i1.5B929.0M645.3M737.1M529.3M
Equity
Common Stock i30.9M30.9M30.9M30.9M30.9M
Retained Earnings i-2.6B2.2B2.0B1.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.8B2.6B2.2B2.0B1.5B
Key Metrics
Total Debt i731.5M340.0M325.0M300.0M164.5M
Working Capital i1.2B1.3B1.0B1.1B827.6M

Balance Sheet Composition

NGL Fine-Chem Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i277.1M544.2M273.6M666.0M775.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-86.0M-580.6M155.8M-550.7M-425.1M
Operating Cash Flow i206.1M-30.6M438.1M128.5M365.8M
Investing Activities
Capital Expenditures i-737.6M-285.1M-303.1M-290.8M-170.7M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-00061.0M
Investing Cash Flow i-737.6M-285.1M-303.1M-290.8M-109.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-10.8M-10.8M-10.8M-10.8M-10.8M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-10.8M-10.8M-10.8M-10.8M-10.8M
Free Cash Flow i-949.5M-80.6M38.8M-425.5M101.4M
Net Change in Cash i-542.3M-326.4M124.2M-173.1M245.3M

Cash Flow Trend

NGL Fine-Chem Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 38.12
Price to Book 2.78
Price to Sales 2.06

Profitability Ratios

Profit Margin 5.54%
Operating Margin 6.44%
Return on Equity 7.48%
Return on Assets 4.87%

Financial Health

Current Ratio 1.98
Debt to Equity 27.30
Beta 0.51

Per Share Data

EPS (TTM) ₹33.29
Book Value per Share ₹457.16
Revenue per Share ₹617.87

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nglfine7.9B38.122.787.48%5.54%27.30
GlaxoSmithKline 479.2B50.3124.5647.54%25.41%0.51
Pfizer 232.9B30.615.5219.65%33.65%2.57
Senores 31.6B46.894.097.21%14.82%38.75
Sms Pharmaceuticals 19.6B27.343.0711.76%8.83%48.58
TTK Healthcare 16.6B21.051.567.67%7.69%2.27

Financial data is updated regularly. All figures are in the company's reporting currency.