NGL Fine-Chem (NGLFINE) | Financial Analysis & Statements
NGL Fine-Chem Ltd. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.0B
Gross Profit
522.9M
50.19%
Operating Income
67.1M
6.44%
Net Income
92.4M
8.87%
EPS (Diluted)
₹14.96
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
1.5B
Shareholders Equity
2.8B
Debt to Equity
0.53
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
NGL Fine-Chem Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.6B | 3.3B | 2.7B | 3.1B | 2.6B |
| Cost of Goods Sold | 1.8B | 1.6B | 1.4B | 1.5B | 1.0B |
| Gross Profit | 1.8B | 1.8B | 1.3B | 1.7B | 1.5B |
| Gross Margin % | 49.8% | 52.4% | 48.7% | 53.0% | 59.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 180.1M | 161.7M | 134.3M | 148.7M | 103.8M |
| Other Operating Expenses | 746.1M | 629.4M | 509.2M | 511.6M | 311.2M |
| Total Operating Expenses | 926.2M | 791.1M | 643.5M | 660.3M | 415.0M |
| Operating Income | 224.3M | 421.0M | 236.7M | 578.3M | 763.3M |
| Operating Margin % | 6.2% | 12.6% | 8.7% | 18.5% | 29.9% |
| Non-Operating Items | |||||
| Interest Income | 6.0M | 6.0M | 2.5M | 1.8M | 2.0M |
| Interest Expense | 23.3M | 13.4M | 12.0M | 15.6M | 18.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 277.1M | 544.2M | 273.6M | 666.0M | 775.9M |
| Income Tax | 65.9M | 131.0M | 68.7M | 167.0M | 208.7M |
| Effective Tax Rate % | 23.8% | 24.1% | 25.1% | 25.1% | 26.9% |
| Net Income | 211.2M | 413.2M | 205.0M | 499.0M | 567.2M |
| Net Margin % | 5.8% | 12.4% | 7.5% | 16.0% | 22.2% |
| Key Metrics | |||||
| EBITDA | 419.9M | 600.8M | 398.5M | 785.3M | 872.1M |
| EPS (Basic) | ₹34.19 | ₹66.88 | ₹33.18 | ₹80.77 | ₹91.81 |
| EPS (Diluted) | ₹34.19 | ₹66.88 | ₹33.18 | ₹80.77 | ₹91.81 |
| Basic Shares Outstanding | 6178024 | 6178024 | 6178024 | 6178024 | 6178024 |
| Diluted Shares Outstanding | 6178024 | 6178024 | 6178024 | 6178024 | 6178024 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
NGL Fine-Chem Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.8M | 4.0M | 78.3M | 6.4M | 21.0M |
| Short-term Investments | 659.3M | 558.9M | 449.9M | 298.7M | 317.5M |
| Accounts Receivable | 815.5M | 896.2M | 658.7M | 639.8M | 375.6M |
| Inventory | 512.7M | 433.0M | 269.9M | 560.1M | 378.5M |
| Other Current Assets | 286.4M | 182.7M | 122.9M | 157.4M | 55.0K |
| Total Current Assets | 2.4B | 2.1B | 1.6B | 1.7B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.4B | 853.0M | 875.9M | 883.1M | 636.2M |
| Goodwill | 7.0M | 4.2M | 4.8M | 6.1M | 6.6M |
| Intangible Assets | 4.0M | 1.2M | 1.7M | 3.0M | 3.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 46.2M | 29.6M | -1.0K | 1.0K | 4.0K |
| Total Non-Current Assets | 2.0B | 1.4B | 1.2B | 1.0B | 828.6M |
| Total Assets | 4.3B | 3.6B | 2.9B | 2.8B | 2.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 575.2M | 493.9M | 245.9M | 371.6M | 295.3M |
| Short-term Debt | 517.6M | 332.6M | 304.3M | 265.7M | 103.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 1.0K | 23.0K | 21.0K |
| Total Current Liabilities | 1.2B | 865.9M | 582.9M | 656.5M | 417.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 253.4M | 7.4M | 20.7M | 34.4M | 61.3M |
| Deferred Tax Liabilities | 24.8M | 21.9M | 13.7M | 19.1M | 23.8M |
| Other Non-Current Liabilities | 1.7M | 1.5M | 908.0K | 1.7M | 2.0M |
| Total Non-Current Liabilities | 319.9M | 63.2M | 62.4M | 80.6M | 111.6M |
| Total Liabilities | 1.5B | 929.0M | 645.3M | 737.1M | 529.3M |
| Equity | |||||
| Common Stock | 30.9M | 30.9M | 30.9M | 30.9M | 30.9M |
| Retained Earnings | 2.8B | 2.6B | 2.2B | 2.0B | 1.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.8B | 2.6B | 2.2B | 2.0B | 1.5B |
| Key Metrics | |||||
| Total Debt | 771.0M | 340.0M | 325.0M | 300.0M | 164.5M |
| Working Capital | 1.2B | 1.3B | 1.0B | 1.1B | 827.6M |
Balance Sheet Composition
NGL Fine-Chem Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 277.1M | 544.2M | 273.6M | 666.0M | 775.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -86.0M | -580.6M | 155.8M | -550.7M | -425.1M |
| Operating Cash Flow | 206.1M | -30.6M | 438.1M | 128.5M | 365.8M |
| Investing Activities | |||||
| Capital Expenditures | -737.6M | -285.1M | -303.1M | -290.8M | -170.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | 0 | 0 | 0 | 61.0M |
| Investing Cash Flow | -737.6M | -285.1M | -303.1M | -290.8M | -109.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -10.8M | -10.8M | -10.8M | -10.8M | -10.8M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -10.8M | -10.8M | -10.8M | -10.8M | -10.8M |
| Free Cash Flow | -949.5M | -80.6M | 38.8M | -425.5M | 101.4M |
| Net Change in Cash | -542.3M | -326.4M | 124.2M | -173.1M | 245.3M |
Cash Flow Trend
NGL Fine-Chem Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.56
Price to Book
4.57
Price to Sales
3.07
PEG Ratio
0.03
Profitability Ratios
Profit Margin
7.92%
Operating Margin
13.44%
Return on Equity
7.48%
Return on Assets
4.87%
Financial Health
Current Ratio
1.90
Debt to Equity
29.38
Beta
0.56
Per Share Data
EPS (TTM)
₹57.61
Book Value per Share
₹485.91
Revenue per Share
₹723.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NGLFINE | 13.8B | 38.56 | 4.57 | 7.48% | 7.92% | 29.38 |
| GlaxoSmithKline | 422.7B | 41.55 | 24.80 | 47.54% | 26.86% | 2.09 |
| Pfizer | 218.8B | 25.56 | 5.66 | 18.20% | 34.39% | 2.33 |
| Senores | 41.0B | 35.50 | 5.54 | 7.21% | 18.36% | 28.90 |
| Sms Pharmaceuticals | 37.2B | 41.86 | 5.14 | 10.81% | 9.99% | 44.47 |
| TTK Healthcare | 13.0B | 21.64 | 1.20 | 7.67% | 7.24% | 2.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.





