
Poonawalla Fincorp (POONAWALLA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
12.5B
Gross Profit
4.9B
39.17%
Operating Income
2.6B
20.72%
Net Income
626.0M
5.02%
EPS (Diluted)
₹0.81
Balance Sheet Metrics
Total Assets
350.3B
Total Liabilities
268.6B
Shareholders Equity
81.7B
Debt to Equity
3.29
Cash Flow Metrics
Revenue & Profitability Trend
Poonawalla Fincorp Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 40.0B | 29.5B | 18.7B | 15.1B | 22.3B |
Cost of Goods Sold | 19.9B | 12.5B | 8.8B | 8.1B | 13.6B |
Gross Profit | 20.1B | 17.0B | 9.9B | 7.0B | 8.7B |
Gross Margin % | 50.4% | 57.7% | 53.0% | 46.5% | 39.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.9B | 1.0B | 837.6M | 549.2M | 338.4M |
Other Operating Expenses | 3.8B | 1.9B | 1.4B | 768.7M | 667.2M |
Total Operating Expenses | 5.7B | 2.9B | 2.2B | 1.3B | 1.0B |
Operating Income | 12.2B | 12.2B | 5.2B | 4.7B | 6.7B |
Operating Margin % | 30.6% | 41.2% | 28.0% | 31.0% | 30.2% |
Non-Operating Items | |||||
Interest Income | 831.1M | 476.5M | 327.6M | 227.0M | 375.6M |
Interest Expense | 162.9M | 194.3M | 504.9M | 684.5M | 1.0B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -1.4B | 21.3B | 7.5B | 3.9B | -7.5B |
Income Tax | -370.6M | 4.8B | 1.8B | 924.9M | -1.9B |
Effective Tax Rate % | 0.0% | 22.6% | 24.1% | 23.7% | 0.0% |
Net Income | -983.4M | 16.8B | 6.9B | 3.8B | -5.6B |
Net Margin % | -2.5% | 57.0% | 36.6% | 24.8% | -25.1% |
Key Metrics | |||||
EBITDA | 14.0B | 13.7B | 7.0B | 5.8B | 8.1B |
EPS (Basic) | ₹-1.27 | ₹21.89 | ₹8.95 | ₹5.23 | ₹-20.74 |
EPS (Diluted) | ₹-1.27 | ₹21.63 | ₹8.86 | ₹5.17 | ₹-20.74 |
Basic Shares Outstanding | 771799364 | 768641528 | 765343568 | 717034063 | 269552784 |
Diluted Shares Outstanding | 771799364 | 768641528 | 765343568 | 717034063 | 269552784 |
Income Statement Trend
Poonawalla Fincorp Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 246.5M | 2.6B | 6.0B | 3.5B | 3.6B |
Short-term Investments | 14.2B | 9.7B | 8.0B | 3.8B | 5.2B |
Accounts Receivable | 183.9M | 223.9M | 186.4M | 140.3M | 101.7M |
Inventory | - | - | - | - | - |
Other Current Assets | 453.3M | 329.6M | 471.7M | 333.1M | 379.0M |
Total Current Assets | 137.5B | 115.7B | 98.8B | 61.7B | 48.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.3B | 914.1M | 1.1B | 949.8M | 956.4M |
Goodwill | 268.4M | 172.6M | 474.1M | 483.6M | 483.3M |
Intangible Assets | 268.4M | 172.6M | 188.1M | 197.6M | 197.3M |
Long-term Investments | 28.2M | - | 0 | 5.1M | - |
Other Non-Current Assets | 1.1B | 198.5M | 107.2M | 166.4M | 90.5M |
Total Non-Current Assets | 212.8B | 125.2B | 133.4B | 102.7B | 83.4B |
Total Assets | 350.3B | 240.9B | 232.2B | 164.4B | 132.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 39.3M | 12.4M | 20.2M | 151.3M | 940.9M |
Short-term Debt | 140.0B | 79.9B | 57.6B | 38.7B | 55.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 247.1M | 746.9M | 126.5M | 820.6M | 1.1B |
Total Current Liabilities | 147.3B | 86.6B | 73.5B | 39.7B | 61.2B |
Non-Current Liabilities | |||||
Long-term Debt | 120.8B | 72.2B | 54.4B | 61.1B | 48.8B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 306.5M | 202.4M | 768.3M | 7.1M | 5.0M |
Total Non-Current Liabilities | 121.3B | 72.6B | 90.0B | 64.2B | 48.9B |
Total Liabilities | 268.6B | 159.2B | 163.5B | 103.8B | 110.2B |
Equity | |||||
Common Stock | 1.5B | 1.5B | 1.5B | 1.5B | 539.2M |
Retained Earnings | 16.6B | 17.6B | 7.0B | 2.0B | -1.0B |
Treasury Stock | 1.8B | 1.9B | 0 | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 81.7B | 81.7B | 68.7B | 60.6B | 21.9B |
Key Metrics | |||||
Total Debt | 260.8B | 152.2B | 112.1B | 99.7B | 104.7B |
Working Capital | -9.8B | 29.1B | 25.3B | 22.0B | -12.5B |
Balance Sheet Composition
Poonawalla Fincorp Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.4B | 21.8B | 9.1B | 4.9B | -7.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 1.1B | 1.0B | 1.6B | 169.5M | 56.0M |
Working Capital Changes | -120.8B | -83.8B | -59.3B | -33.9B | 8.2B |
Operating Cash Flow | -120.9B | -61.0B | -49.0B | -28.8B | 699.4M |
Investing Activities | |||||
Capital Expenditures | -128.8M | 165.2M | -510.7M | -382.4M | -80.8M |
Acquisitions | 0 | 35.3B | 0 | - | 0 |
Investment Purchases | -4.4B | -842.2B | -21.3B | -2.0B | -25.6B |
Investment Sales | - | 836.4B | 19.1B | 2.1B | 26.5B |
Investing Cash Flow | -4.7B | 29.8B | -2.6B | -324.6M | 845.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -3.1B | -306.0M | - | - |
Debt Issuance | 200.9B | 105.9B | 84.7B | 47.3B | 24.9B |
Debt Repayment | -93.0B | -81.1B | -42.5B | -47.2B | -40.4B |
Financing Cash Flow | 149.2B | 43.7B | 57.7B | 29.2B | -15.6B |
Free Cash Flow | -106.1B | -75.7B | -51.4B | -29.4B | 16.2B |
Net Change in Cash | 23.6B | 12.4B | 6.1B | 89.2M | -14.0B |
Cash Flow Trend
Poonawalla Fincorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
177.72
Forward P/E
26.04
Price to Book
4.22
Price to Sales
29.99
PEG Ratio
-1.68
Profitability Ratios
Profit Margin
-28.39%
Operating Margin
15.84%
Return on Equity
-4.01%
Return on Assets
-0.28%
Financial Health
Current Ratio
0.93
Debt to Equity
319.07
Beta
0.41
Per Share Data
EPS (TTM)
₹-4.25
Book Value per Share
₹105.76
Revenue per Share
₹14.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
poonawalla | 345.8B | 177.72 | 4.22 | -4.01% | -28.39% | 319.07 |
Bajaj Finance | 5.3T | 30.65 | 5.52 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.59 | 3.02 | 12.68% | 97.62% | 748.58 |
Power Finance | 1.3T | 5.49 | 1.13 | 14.82% | 51.13% | 636.84 |
Cholamandalam | 1.2T | 27.74 | 5.20 | 18.01% | 39.21% | 743.09 |
Shriram Finance | 1.2T | 12.14 | 2.06 | 18.11% | 52.58% | 316.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.