Punjab Chemicals & Crop Protection Ltd. | Small-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.2B
Gross Profit 1.1B 33.06%
Operating Income 278.6M 8.72%
Net Income 206.3M 6.46%
EPS (Diluted) ₹16.83

Balance Sheet Metrics

Total Assets 8.0B
Total Liabilities 4.4B
Shareholders Equity 3.6B
Debt to Equity 1.20

Cash Flow Metrics

Revenue & Profitability Trend

Punjab Chemicals Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i8.8B9.1B9.8B9.2B6.6B
Cost of Goods Sold i5.4B5.8B6.4B5.8B4.1B
Gross Profit i3.4B3.3B3.3B3.4B2.6B
Gross Margin % i38.4%36.6%34.2%37.3%38.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i257.2M248.9M247.7M248.1M183.7M
Other Operating Expenses i1.3B1.3B1.3B1.1B829.3M
Total Operating Expenses i1.6B1.5B1.5B1.4B1.0B
Operating Income i755.8M922.1M1.0B1.2B827.5M
Operating Margin % i8.6%10.1%10.7%13.5%12.4%
Non-Operating Items
Interest Income i5.5M12.9M4.1M3.9M3.2M
Interest Expense i170.3M155.0M137.0M99.2M90.4M
Other Non-Operating Income-----
Pre-tax Income i535.7M730.8M888.8M1.1B690.1M
Income Tax i146.4M195.0M277.8M281.5M199.3M
Effective Tax Rate % i27.3%26.7%31.3%25.2%28.9%
Net Income i389.3M535.8M611.0M834.6M490.8M
Net Margin % i4.4%5.9%6.2%9.1%7.4%
Key Metrics
EBITDA i999.3M1.1B1.2B1.4B925.2M
EPS (Basic) i₹31.75₹43.70₹49.84₹68.07₹40.03
EPS (Diluted) i₹31.75₹43.70₹49.84₹68.07₹40.03
Basic Shares Outstanding i1226218512262185122621851226218512262185
Diluted Shares Outstanding i1226218512262185122621851226218512262185

Income Statement Trend

Punjab Chemicals Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i129.8M64.3M87.4M84.2M115.6M
Short-term Investments i31.6M70.8M19.0M28.3M12.6M
Accounts Receivable i2.4B2.0B1.4B1.1B838.4M
Inventory i2.2B1.3B1.7B1.5B1.0B
Other Current Assets100.0K200.0K289.9M100.0K500.0K
Total Current Assets i5.2B3.8B3.6B3.2B2.3B
Non-Current Assets
Property, Plant & Equipment i192.6M40.7M38.0M37.1M87.7M
Goodwill i55.8M43.0M17.4M13.7M18.6M
Intangible Assets i55.8M43.0M17.4M13.7M18.6M
Long-term Investments-----
Other Non-Current Assets8.8M16.4M4.7M42.4M30.8M
Total Non-Current Assets i2.8B2.6B2.5B2.3B2.2B
Total Assets i8.0B6.4B6.2B5.6B4.5B
Liabilities
Current Liabilities
Accounts Payable i2.0B1.2B1.4B1.3B1.1B
Short-term Debt i981.2M701.2M301.1M348.9M184.0M
Current Portion of Long-term Debt-----
Other Current Liabilities40.9M52.6M58.0M200.0K200.0K
Total Current Liabilities i3.5B2.4B2.4B2.5B2.1B
Non-Current Liabilities
Long-term Debt i697.7M527.1M638.6M584.3M695.1M
Deferred Tax Liabilities i80.6M79.1M53.0M41.0M30.6M
Other Non-Current Liabilities-700.0K20.7M26.7M200.0K
Total Non-Current Liabilities i906.3M729.5M905.2M820.0M930.6M
Total Liabilities i4.4B3.1B3.4B3.3B3.1B
Equity
Common Stock i122.6M122.6M122.6M122.6M122.6M
Retained Earnings i2.9B2.6B2.1B1.5B714.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.6B3.3B2.8B2.3B1.4B
Key Metrics
Total Debt i1.7B1.2B939.7M933.2M879.1M
Working Capital i1.8B1.4B1.2B728.5M193.5M

Balance Sheet Composition

Punjab Chemicals Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i535.7M730.8M888.8M1.1B690.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.4B-233.5M-248.0M-928.5M-627.4M
Operating Cash Flow i-713.0M687.5M767.5M306.2M193.2M
Investing Activities
Capital Expenditures i-329.8M-313.4M-360.7M-320.0M-273.3M
Acquisitions i-----
Investment Purchases i-41.7M-59.3M-160.0M-3.9M-
Investment Sales i75.0M400.0K151.9M01.4M
Investing Cash Flow i-309.2M-372.1M-368.6M-276.7M-249.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-36.4M-36.6M-36.5M-24.3M-18.0M
Debt Issuance i262.1M39.6M7.6M15.2M499.4M
Debt Repayment i-124.4M-85.2M-130.7M-105.0M-177.6M
Financing Cash Flow i327.1M281.0M-21.1M9.0M-113.6M
Free Cash Flow i-83.9M-33.5M208.6M16.9M121.3M
Net Change in Cash i-695.1M596.4M377.8M38.5M-170.1M

Cash Flow Trend

Punjab Chemicals Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 32.79
Price to Book 4.14
Price to Sales 1.55
PEG Ratio 0.61

Profitability Ratios

Profit Margin 4.72%
Operating Margin 8.72%
Return on Equity 10.67%
Return on Assets 4.86%

Financial Health

Current Ratio 1.51
Debt to Equity 46.03
Beta 0.29

Per Share Data

EPS (TTM) ₹37.58
Book Value per Share ₹297.43
Revenue per Share ₹797.50

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
punjabchem15.2B32.794.1410.67%4.72%46.03
Navin Fluorine 255.9B69.939.4410.99%13.90%55.85
Deepak Nitrite 253.2B41.674.7011.85%7.58%23.36
India Glycols 50.0B20.492.2110.24%6.35%83.85
Styrenix Performance 46.4B20.533.9720.14%7.00%34.02
Gujarat Alkalies 40.4B70.120.67-1.08%-0.82%9.30

Financial data is updated regularly. All figures are in the company's reporting currency.