
Punjab Chemicals (PUNJABCHEM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.2B
Gross Profit
1.1B
33.06%
Operating Income
278.6M
8.72%
Net Income
206.3M
6.46%
EPS (Diluted)
₹16.83
Balance Sheet Metrics
Total Assets
8.0B
Total Liabilities
4.4B
Shareholders Equity
3.6B
Debt to Equity
1.20
Cash Flow Metrics
Revenue & Profitability Trend
Punjab Chemicals Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.8B | 9.1B | 9.8B | 9.2B | 6.6B |
Cost of Goods Sold | 5.4B | 5.8B | 6.4B | 5.8B | 4.1B |
Gross Profit | 3.4B | 3.3B | 3.3B | 3.4B | 2.6B |
Gross Margin % | 38.4% | 36.6% | 34.2% | 37.3% | 38.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 257.2M | 248.9M | 247.7M | 248.1M | 183.7M |
Other Operating Expenses | 1.3B | 1.3B | 1.3B | 1.1B | 829.3M |
Total Operating Expenses | 1.6B | 1.5B | 1.5B | 1.4B | 1.0B |
Operating Income | 755.8M | 922.1M | 1.0B | 1.2B | 827.5M |
Operating Margin % | 8.6% | 10.1% | 10.7% | 13.5% | 12.4% |
Non-Operating Items | |||||
Interest Income | 5.5M | 12.9M | 4.1M | 3.9M | 3.2M |
Interest Expense | 170.3M | 155.0M | 137.0M | 99.2M | 90.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 535.7M | 730.8M | 888.8M | 1.1B | 690.1M |
Income Tax | 146.4M | 195.0M | 277.8M | 281.5M | 199.3M |
Effective Tax Rate % | 27.3% | 26.7% | 31.3% | 25.2% | 28.9% |
Net Income | 389.3M | 535.8M | 611.0M | 834.6M | 490.8M |
Net Margin % | 4.4% | 5.9% | 6.2% | 9.1% | 7.4% |
Key Metrics | |||||
EBITDA | 999.3M | 1.1B | 1.2B | 1.4B | 925.2M |
EPS (Basic) | ₹31.75 | ₹43.70 | ₹49.84 | ₹68.07 | ₹40.03 |
EPS (Diluted) | ₹31.75 | ₹43.70 | ₹49.84 | ₹68.07 | ₹40.03 |
Basic Shares Outstanding | 12262185 | 12262185 | 12262185 | 12262185 | 12262185 |
Diluted Shares Outstanding | 12262185 | 12262185 | 12262185 | 12262185 | 12262185 |
Income Statement Trend
Punjab Chemicals Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 129.8M | 64.3M | 87.4M | 84.2M | 115.6M |
Short-term Investments | 31.6M | 70.8M | 19.0M | 28.3M | 12.6M |
Accounts Receivable | 2.4B | 2.0B | 1.4B | 1.1B | 838.4M |
Inventory | 2.2B | 1.3B | 1.7B | 1.5B | 1.0B |
Other Current Assets | 100.0K | 200.0K | 289.9M | 100.0K | 500.0K |
Total Current Assets | 5.2B | 3.8B | 3.6B | 3.2B | 2.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 192.6M | 40.7M | 38.0M | 37.1M | 87.7M |
Goodwill | 55.8M | 43.0M | 17.4M | 13.7M | 18.6M |
Intangible Assets | 55.8M | 43.0M | 17.4M | 13.7M | 18.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 8.8M | 16.4M | 4.7M | 42.4M | 30.8M |
Total Non-Current Assets | 2.8B | 2.6B | 2.5B | 2.3B | 2.2B |
Total Assets | 8.0B | 6.4B | 6.2B | 5.6B | 4.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.0B | 1.2B | 1.4B | 1.3B | 1.1B |
Short-term Debt | 981.2M | 701.2M | 301.1M | 348.9M | 184.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 40.9M | 52.6M | 58.0M | 200.0K | 200.0K |
Total Current Liabilities | 3.5B | 2.4B | 2.4B | 2.5B | 2.1B |
Non-Current Liabilities | |||||
Long-term Debt | 697.7M | 527.1M | 638.6M | 584.3M | 695.1M |
Deferred Tax Liabilities | 80.6M | 79.1M | 53.0M | 41.0M | 30.6M |
Other Non-Current Liabilities | - | 700.0K | 20.7M | 26.7M | 200.0K |
Total Non-Current Liabilities | 906.3M | 729.5M | 905.2M | 820.0M | 930.6M |
Total Liabilities | 4.4B | 3.1B | 3.4B | 3.3B | 3.1B |
Equity | |||||
Common Stock | 122.6M | 122.6M | 122.6M | 122.6M | 122.6M |
Retained Earnings | 2.9B | 2.6B | 2.1B | 1.5B | 714.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.6B | 3.3B | 2.8B | 2.3B | 1.4B |
Key Metrics | |||||
Total Debt | 1.7B | 1.2B | 939.7M | 933.2M | 879.1M |
Working Capital | 1.8B | 1.4B | 1.2B | 728.5M | 193.5M |
Balance Sheet Composition
Punjab Chemicals Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 535.7M | 730.8M | 888.8M | 1.1B | 690.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.4B | -233.5M | -248.0M | -928.5M | -627.4M |
Operating Cash Flow | -713.0M | 687.5M | 767.5M | 306.2M | 193.2M |
Investing Activities | |||||
Capital Expenditures | -329.8M | -313.4M | -360.7M | -320.0M | -273.3M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -41.7M | -59.3M | -160.0M | -3.9M | - |
Investment Sales | 75.0M | 400.0K | 151.9M | 0 | 1.4M |
Investing Cash Flow | -309.2M | -372.1M | -368.6M | -276.7M | -249.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -36.4M | -36.6M | -36.5M | -24.3M | -18.0M |
Debt Issuance | 262.1M | 39.6M | 7.6M | 15.2M | 499.4M |
Debt Repayment | -124.4M | -85.2M | -130.7M | -105.0M | -177.6M |
Financing Cash Flow | 327.1M | 281.0M | -21.1M | 9.0M | -113.6M |
Free Cash Flow | -83.9M | -33.5M | 208.6M | 16.9M | 121.3M |
Net Change in Cash | -695.1M | 596.4M | 377.8M | 38.5M | -170.1M |
Cash Flow Trend
Punjab Chemicals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.79
Price to Book
4.14
Price to Sales
1.55
PEG Ratio
0.61
Profitability Ratios
Profit Margin
4.72%
Operating Margin
8.72%
Return on Equity
10.67%
Return on Assets
4.86%
Financial Health
Current Ratio
1.51
Debt to Equity
46.03
Beta
0.29
Per Share Data
EPS (TTM)
₹37.58
Book Value per Share
₹297.43
Revenue per Share
₹797.50
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
punjabchem | 15.2B | 32.79 | 4.14 | 10.67% | 4.72% | 46.03 |
Navin Fluorine | 255.9B | 69.93 | 9.44 | 10.99% | 13.90% | 55.85 |
Deepak Nitrite | 253.2B | 41.67 | 4.70 | 11.85% | 7.58% | 23.36 |
India Glycols | 50.0B | 20.49 | 2.21 | 10.24% | 6.35% | 83.85 |
Styrenix Performance | 46.4B | 20.53 | 3.97 | 20.14% | 7.00% | 34.02 |
Gujarat Alkalies | 40.4B | 70.12 | 0.67 | -1.08% | -0.82% | 9.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.