
Radiant Cash (RADIANTCMS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.0B
Gross Profit
1.0B
98.97%
Operating Income
107.6M
10.32%
Net Income
83.8M
8.03%
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
1.5B
Shareholders Equity
2.7B
Debt to Equity
0.55
Cash Flow Metrics
Operating Cash Flow
44.3M
Free Cash Flow
13.1M
Revenue & Profitability Trend
Radiant Cash Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.3B | 3.9B | 3.5B | 2.9B | 2.2B |
Cost of Goods Sold | 60.7M | 15.1M | 7.2M | 8.4M | 6.7M |
Gross Profit | 4.2B | 3.8B | 3.5B | 2.9B | 2.2B |
Gross Margin % | 98.6% | 99.6% | 99.8% | 99.7% | 99.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 124.4M | 97.5M | 84.1M | 84.4M |
Other Operating Expenses | 2.6B | 1.9B | 1.6B | 1.3B | 917.2M |
Total Operating Expenses | 2.6B | 2.1B | 1.7B | 1.4B | 1.0B |
Operating Income | 607.6M | 764.3M | 1.0B | 735.1M | 595.2M |
Operating Margin % | 14.2% | 19.8% | 28.6% | 25.7% | 26.9% |
Non-Operating Items | |||||
Interest Income | - | 50.5M | 23.6M | 7.4M | 14.4M |
Interest Expense | 29.1M | 11.4M | 6.8M | 30.6M | 16.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 641.6M | 606.3M | 843.1M | 520.6M | 450.4M |
Income Tax | 171.0M | 161.7M | 215.8M | 138.5M | 126.1M |
Effective Tax Rate % | 26.7% | 26.7% | 25.6% | 26.6% | 28.0% |
Net Income | 470.6M | 444.6M | 627.3M | 382.1M | 324.3M |
Net Margin % | 11.0% | 11.5% | 17.7% | 13.4% | 14.6% |
Key Metrics | |||||
EBITDA | 772.4M | 691.0M | 901.3M | 588.9M | 494.5M |
EPS (Basic) | ₹4.41 | ₹4.19 | ₹6.11 | ₹3.58 | ₹3.04 |
EPS (Diluted) | ₹4.41 | ₹4.19 | ₹6.11 | ₹3.58 | ₹3.04 |
Basic Shares Outstanding | 105437642 | 106707906 | 102583373 | 106707906 | 106707906 |
Diluted Shares Outstanding | 105437642 | 106707906 | 102583373 | 106707906 | 106707906 |
Income Statement Trend
Radiant Cash Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.0B | 1.3B | 979.6M | 702.1M | 2.0M |
Short-term Investments | 666.3M | 105.5M | 756.3M | 90.6M | - |
Accounts Receivable | 738.3M | 771.1M | 702.1M | 785.3M | 190.7M |
Inventory | 7.6M | 8.6M | - | - | - |
Other Current Assets | 93.0M | 98.6M | 340.0K | - | 19.2M |
Total Current Assets | 3.5B | 2.6B | 2.5B | 1.7B | 451.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 328.9M | 16.9M | 16.2M | 16.4M | 178.4M |
Goodwill | 99.5M | 114.5M | 6.4M | 9.3M | 1.6B |
Intangible Assets | 64.2M | 79.2M | 6.4M | 9.3M | 100.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 59.3M | 9.4M | 2.5M | - | 140.9M |
Total Non-Current Assets | 714.6M | 593.3M | 261.9M | 213.1M | 1.2B |
Total Assets | 4.2B | 3.1B | 2.8B | 1.9B | 1.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 26.9M | 17.0M | 8.2M | 14.1M | 65.8M |
Short-term Debt | 1.1B | 270.6M | 278.6M | 266.9M | 30.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 37.3M | 28.9M | 35.3M | 65.4M | 211.2M |
Total Current Liabilities | 1.5B | 555.2M | 480.4M | 487.5M | 307.6M |
Non-Current Liabilities | |||||
Long-term Debt | 56.7M | 56.5M | 8.8M | 20.6M | 300.7M |
Deferred Tax Liabilities | - | - | - | - | 15.4M |
Other Non-Current Liabilities | - | - | - | - | 46.0M |
Total Non-Current Liabilities | 56.7M | 57.7M | 8.8M | 20.6M | 348.3M |
Total Liabilities | 1.5B | 612.8M | 489.2M | 508.1M | 655.9M |
Equity | |||||
Common Stock | 106.7M | 106.7M | 106.7M | 101.2M | 1.4M |
Retained Earnings | - | 1.6B | 1.4B | 1.0B | 628.8M |
Treasury Stock | - | - | - | - | 694.7M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.7B | 2.5B | 2.3B | 1.4B | 629.1M |
Key Metrics | |||||
Total Debt | 1.2B | 327.0M | 287.4M | 287.5M | 331.2M |
Working Capital | 2.1B | 2.0B | 2.0B | 1.2B | 144.1M |
Balance Sheet Composition
Radiant Cash Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 641.6M | 606.3M | 843.1M | 520.6M | 450.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -150.2M | -110.6M | 92.0M | -96.7M | -137.7M |
Operating Cash Flow | 468.3M | 459.0M | 919.6M | 438.4M | 321.2M |
Investing Activities | |||||
Capital Expenditures | -33.9M | -197.2M | -56.3M | -60.9M | -30.6M |
Acquisitions | 0 | -112.0M | - | - | - |
Investment Purchases | -239.8M | - | -685.4M | -187.8M | -118.0M |
Investment Sales | - | 353.7M | - | 30.9M | 397.1M |
Investing Cash Flow | -273.7M | 44.5M | -741.6M | -217.7M | 248.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | -250.0M |
Dividends Paid | -266.8M | -213.4M | -228.2M | -250.0M | - |
Debt Issuance | - | - | 0 | 1.6M | 1.2M |
Debt Repayment | -670.0K | -13.7M | -3.5M | -3.1M | -2.5M |
Financing Cash Flow | 571.2M | -173.2M | 281.5M | -93.0M | -350.8M |
Free Cash Flow | 399.9M | 208.6M | 683.1M | 249.8M | 245.8M |
Net Change in Cash | 765.8M | 330.4M | 459.4M | 127.7M | 219.0M |
Cash Flow Trend
Radiant Cash Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.56
Price to Book
2.34
Price to Sales
1.30
PEG Ratio
-0.40
Profitability Ratios
Profit Margin
10.06%
Operating Margin
6.90%
Return on Equity
16.96%
Return on Assets
10.94%
Financial Health
Current Ratio
2.44
Debt to Equity
42.82
Beta
-0.06
Per Share Data
EPS (TTM)
₹4.09
Book Value per Share
₹21.97
Revenue per Share
₹40.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
radiantcms | 5.5B | 12.56 | 2.34 | 16.96% | 10.06% | 42.82 |
BLS International | 153.5B | 27.18 | 8.88 | 25.17% | 23.43% | 17.79 |
CMS Info Systems | 71.7B | 19.38 | 3.16 | 16.43% | 15.30% | 8.36 |
PDS | 44.8B | 29.57 | 2.71 | 9.14% | 1.16% | 71.79 |
Intelligent Supply | 38.1B | 272.73 | - | -3.90% | 99.63% | 1.04 |
Hinduja Global | 24.9B | 60.39 | 0.32 | 1.55% | -0.61% | 24.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.