Radiant Cash Management Services Ltd. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.0B
Gross Profit 1.0B 98.97%
Operating Income 107.6M 10.32%
Net Income 83.8M 8.03%

Balance Sheet Metrics

Total Assets 4.2B
Total Liabilities 1.5B
Shareholders Equity 2.7B
Debt to Equity 0.55

Cash Flow Metrics

Operating Cash Flow 44.3M
Free Cash Flow 13.1M

Revenue & Profitability Trend

Radiant Cash Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.3B3.9B3.5B2.9B2.2B
Cost of Goods Sold i60.7M15.1M7.2M8.4M6.7M
Gross Profit i4.2B3.8B3.5B2.9B2.2B
Gross Margin % i98.6%99.6%99.8%99.7%99.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-124.4M97.5M84.1M84.4M
Other Operating Expenses i2.6B1.9B1.6B1.3B917.2M
Total Operating Expenses i2.6B2.1B1.7B1.4B1.0B
Operating Income i607.6M764.3M1.0B735.1M595.2M
Operating Margin % i14.2%19.8%28.6%25.7%26.9%
Non-Operating Items
Interest Income i-50.5M23.6M7.4M14.4M
Interest Expense i29.1M11.4M6.8M30.6M16.7M
Other Non-Operating Income-----
Pre-tax Income i641.6M606.3M843.1M520.6M450.4M
Income Tax i171.0M161.7M215.8M138.5M126.1M
Effective Tax Rate % i26.7%26.7%25.6%26.6%28.0%
Net Income i470.6M444.6M627.3M382.1M324.3M
Net Margin % i11.0%11.5%17.7%13.4%14.6%
Key Metrics
EBITDA i772.4M691.0M901.3M588.9M494.5M
EPS (Basic) i₹4.41₹4.19₹6.11₹3.58₹3.04
EPS (Diluted) i₹4.41₹4.19₹6.11₹3.58₹3.04
Basic Shares Outstanding i105437642106707906102583373106707906106707906
Diluted Shares Outstanding i105437642106707906102583373106707906106707906

Income Statement Trend

Radiant Cash Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.0B1.3B979.6M702.1M2.0M
Short-term Investments i666.3M105.5M756.3M90.6M-
Accounts Receivable i738.3M771.1M702.1M785.3M190.7M
Inventory i7.6M8.6M---
Other Current Assets93.0M98.6M340.0K-19.2M
Total Current Assets i3.5B2.6B2.5B1.7B451.7M
Non-Current Assets
Property, Plant & Equipment i328.9M16.9M16.2M16.4M178.4M
Goodwill i99.5M114.5M6.4M9.3M1.6B
Intangible Assets i64.2M79.2M6.4M9.3M100.0M
Long-term Investments-----
Other Non-Current Assets59.3M9.4M2.5M-140.9M
Total Non-Current Assets i714.6M593.3M261.9M213.1M1.2B
Total Assets i4.2B3.1B2.8B1.9B1.6B
Liabilities
Current Liabilities
Accounts Payable i26.9M17.0M8.2M14.1M65.8M
Short-term Debt i1.1B270.6M278.6M266.9M30.6M
Current Portion of Long-term Debt-----
Other Current Liabilities37.3M28.9M35.3M65.4M211.2M
Total Current Liabilities i1.5B555.2M480.4M487.5M307.6M
Non-Current Liabilities
Long-term Debt i56.7M56.5M8.8M20.6M300.7M
Deferred Tax Liabilities i----15.4M
Other Non-Current Liabilities----46.0M
Total Non-Current Liabilities i56.7M57.7M8.8M20.6M348.3M
Total Liabilities i1.5B612.8M489.2M508.1M655.9M
Equity
Common Stock i106.7M106.7M106.7M101.2M1.4M
Retained Earnings i-1.6B1.4B1.0B628.8M
Treasury Stock i----694.7M
Other Equity-----
Total Shareholders Equity i2.7B2.5B2.3B1.4B629.1M
Key Metrics
Total Debt i1.2B327.0M287.4M287.5M331.2M
Working Capital i2.1B2.0B2.0B1.2B144.1M

Balance Sheet Composition

Radiant Cash Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i641.6M606.3M843.1M520.6M450.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-150.2M-110.6M92.0M-96.7M-137.7M
Operating Cash Flow i468.3M459.0M919.6M438.4M321.2M
Investing Activities
Capital Expenditures i-33.9M-197.2M-56.3M-60.9M-30.6M
Acquisitions i0-112.0M---
Investment Purchases i-239.8M--685.4M-187.8M-118.0M
Investment Sales i-353.7M-30.9M397.1M
Investing Cash Flow i-273.7M44.5M-741.6M-217.7M248.5M
Financing Activities
Share Repurchases i---0-250.0M
Dividends Paid i-266.8M-213.4M-228.2M-250.0M-
Debt Issuance i--01.6M1.2M
Debt Repayment i-670.0K-13.7M-3.5M-3.1M-2.5M
Financing Cash Flow i571.2M-173.2M281.5M-93.0M-350.8M
Free Cash Flow i399.9M208.6M683.1M249.8M245.8M
Net Change in Cash i765.8M330.4M459.4M127.7M219.0M

Cash Flow Trend

Radiant Cash Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.56
Price to Book 2.34
Price to Sales 1.30
PEG Ratio -0.40

Profitability Ratios

Profit Margin 10.06%
Operating Margin 6.90%
Return on Equity 16.96%
Return on Assets 10.94%

Financial Health

Current Ratio 2.44
Debt to Equity 42.82
Beta -0.06

Per Share Data

EPS (TTM) ₹4.09
Book Value per Share ₹21.97
Revenue per Share ₹40.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
radiantcms5.5B12.562.3416.96%10.06%42.82
BLS International 153.5B27.188.8825.17%23.43%17.79
CMS Info Systems 71.7B19.383.1616.43%15.30%8.36
PDS 44.8B29.572.719.14%1.16%71.79
Intelligent Supply 38.1B272.73--3.90%99.63%1.04
Hinduja Global 24.9B60.390.321.55%-0.61%24.74

Financial data is updated regularly. All figures are in the company's reporting currency.