Reliance Chemotex Industries Ltd. | Small-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 822.0M
Gross Profit 497.2M 60.48%
Operating Income 71.4M 8.68%
Net Income 18.4M 2.24%

Balance Sheet Metrics

Total Assets 4.7B
Total Liabilities 3.4B
Shareholders Equity 1.4B
Debt to Equity 2.46

Cash Flow Metrics

Revenue & Profitability Trend

Reliance Chemotex Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i3.6B3.6B3.6B3.5B2.5B
Cost of Goods Sold i1.7B2.0B2.0B1.9B1.3B
Gross Profit i1.8B1.6B1.6B1.6B1.2B
Gross Margin % i51.4%43.9%44.1%46.2%47.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-275.0M355.9M420.5M222.3M
Other Operating Expenses i854.0M508.6M405.5M363.4M355.6M
Total Operating Expenses i854.0M783.6M761.4M784.0M577.8M
Operating Income i176.0M190.1M285.3M352.9M154.0M
Operating Margin % i4.9%5.3%8.0%10.2%6.2%
Non-Operating Items
Interest Income i-38.7M30.8M26.4M12.3M
Interest Expense i241.1M118.3M85.2M80.0M59.0M
Other Non-Operating Income-----
Pre-tax Income i36.6M56.3M167.1M273.5M103.6M
Income Tax i-3.9M24.2M42.9M92.2M34.3M
Effective Tax Rate % i-10.6%43.0%25.7%33.7%33.1%
Net Income i40.4M32.1M124.2M181.3M69.3M
Net Margin % i1.1%0.9%3.5%5.2%2.8%
Key Metrics
EBITDA i424.3M273.6M350.5M469.1M241.5M
EPS (Basic) i-₹4.26₹16.46₹24.04₹9.19
EPS (Diluted) i-₹4.26₹16.46₹24.04₹9.19
Basic Shares Outstanding i-7543563754356375435637543563
Diluted Shares Outstanding i-7543563754356375435637543563

Income Statement Trend

Reliance Chemotex Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.8M2.7M40.4M686.0K3.2M
Short-term Investments i185.6M501.1M572.7M575.4M321.4M
Accounts Receivable i175.5M61.5M74.1M54.3M106.2M
Inventory i691.5M538.5M452.7M444.4M466.7M
Other Current Assets455.8M378.2M234.4M162.1M92.2M
Total Current Assets i1.5B1.6B1.5B1.3B1.1B
Non-Current Assets
Property, Plant & Equipment i3.1B3.2B1.9B1.8B1.5B
Goodwill i5.0M6.2M4.3M540.0K345.0K
Intangible Assets i5.0M6.2M4.3M540.0K345.0K
Long-term Investments-----
Other Non-Current Assets1.3M5.0M97.9M52.7M24.3M
Total Non-Current Assets i3.2B3.2B2.5B2.0B1.6B
Total Assets i4.7B4.8B4.0B3.3B2.6B
Liabilities
Current Liabilities
Accounts Payable i275.7M167.4M143.7M276.1M197.5M
Short-term Debt i1.2B1.3B1.3B785.5M626.3M
Current Portion of Long-term Debt-----
Other Current Liabilities44.1M28.9M49.8M107.1M44.8M
Total Current Liabilities i1.7B1.6B1.7B1.3B1.0B
Non-Current Liabilities
Long-term Debt i1.4B1.5B686.7M494.1M347.3M
Deferred Tax Liabilities i275.9M288.2M277.2M250.2M204.3M
Other Non-Current Liabilities-670.0K-1.0K-1.0K-
Total Non-Current Liabilities i1.7B1.8B995.1M775.0M557.3M
Total Liabilities i3.4B3.5B2.6B2.1B1.6B
Equity
Common Stock i75.6M75.6M75.6M75.6M75.6M
Retained Earnings i-940.2M923.8M818.0M647.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.4B1.3B1.3B1.2B1.0B
Key Metrics
Total Debt i2.6B2.8B2.0B1.3B973.6M
Working Capital i-148.2M-74.5M-193.1M-34.0M32.2M

Balance Sheet Composition

Reliance Chemotex Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i36.6M56.3M167.1M273.5M103.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-391.2M-149.1M-213.8M74.6M89.8M
Operating Cash Flow i-134.7M63.5M36.7M439.9M277.6M
Investing Activities
Capital Expenditures i-89.5M-925.9M-540.3M-507.0M-152.5M
Acquisitions i-----
Investment Purchases i--0-255.0M-283.9M
Investment Sales i395.0M71.8M2.4M1.7M0
Investing Cash Flow i305.4M-854.1M-537.9M-1.0B-719.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-7.5M-18.9M-18.9M-15.1M-7.0M
Debt Issuance i-840.0M193.5M131.9M53.3M
Debt Repayment i-176.2M-15.0M0--
Financing Cash Flow i-252.3M791.2M696.3M269.1M262.6M
Free Cash Flow i18.0M-746.5M-546.1M73.3M111.1M
Net Change in Cash i-81.6M591.0K195.1M-306.2M-179.0M

Cash Flow Trend

Reliance Chemotex Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 31.49
Price to Book 0.93
Price to Sales 0.36

Profitability Ratios

Profit Margin 1.26%
Operating Margin 7.65%
Return on Equity 2.95%
Return on Assets 0.85%

Financial Health

Current Ratio 0.91
Debt to Equity 191.42
Beta -0.14

Per Share Data

EPS (TTM) ₹5.36
Book Value per Share ₹182.03
Revenue per Share ₹474.76

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
relchemq1.3B31.490.932.95%1.26%191.42
KPR Mill 341.2B41.366.8216.30%12.60%9.32
Trident 147.5B34.043.348.00%6.27%35.39
Indo Count 49.9B24.202.1910.80%4.94%63.61
Raymond 43.4B100.641.17183.56%271.84%17.81
Sanathan Textiles 42.6B28.302.368.87%5.09%59.97

Financial data is updated regularly. All figures are in the company's reporting currency.