
Reliance Chemotex (RELCHEMQ) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
822.0M
Gross Profit
497.2M
60.48%
Operating Income
71.4M
8.68%
Net Income
18.4M
2.24%
Balance Sheet Metrics
Total Assets
4.7B
Total Liabilities
3.4B
Shareholders Equity
1.4B
Debt to Equity
2.46
Cash Flow Metrics
Revenue & Profitability Trend
Reliance Chemotex Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.6B | 3.6B | 3.6B | 3.5B | 2.5B |
Cost of Goods Sold | 1.7B | 2.0B | 2.0B | 1.9B | 1.3B |
Gross Profit | 1.8B | 1.6B | 1.6B | 1.6B | 1.2B |
Gross Margin % | 51.4% | 43.9% | 44.1% | 46.2% | 47.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 275.0M | 355.9M | 420.5M | 222.3M |
Other Operating Expenses | 854.0M | 508.6M | 405.5M | 363.4M | 355.6M |
Total Operating Expenses | 854.0M | 783.6M | 761.4M | 784.0M | 577.8M |
Operating Income | 176.0M | 190.1M | 285.3M | 352.9M | 154.0M |
Operating Margin % | 4.9% | 5.3% | 8.0% | 10.2% | 6.2% |
Non-Operating Items | |||||
Interest Income | - | 38.7M | 30.8M | 26.4M | 12.3M |
Interest Expense | 241.1M | 118.3M | 85.2M | 80.0M | 59.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 36.6M | 56.3M | 167.1M | 273.5M | 103.6M |
Income Tax | -3.9M | 24.2M | 42.9M | 92.2M | 34.3M |
Effective Tax Rate % | -10.6% | 43.0% | 25.7% | 33.7% | 33.1% |
Net Income | 40.4M | 32.1M | 124.2M | 181.3M | 69.3M |
Net Margin % | 1.1% | 0.9% | 3.5% | 5.2% | 2.8% |
Key Metrics | |||||
EBITDA | 424.3M | 273.6M | 350.5M | 469.1M | 241.5M |
EPS (Basic) | - | ₹4.26 | ₹16.46 | ₹24.04 | ₹9.19 |
EPS (Diluted) | - | ₹4.26 | ₹16.46 | ₹24.04 | ₹9.19 |
Basic Shares Outstanding | - | 7543563 | 7543563 | 7543563 | 7543563 |
Diluted Shares Outstanding | - | 7543563 | 7543563 | 7543563 | 7543563 |
Income Statement Trend
Reliance Chemotex Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.8M | 2.7M | 40.4M | 686.0K | 3.2M |
Short-term Investments | 185.6M | 501.1M | 572.7M | 575.4M | 321.4M |
Accounts Receivable | 175.5M | 61.5M | 74.1M | 54.3M | 106.2M |
Inventory | 691.5M | 538.5M | 452.7M | 444.4M | 466.7M |
Other Current Assets | 455.8M | 378.2M | 234.4M | 162.1M | 92.2M |
Total Current Assets | 1.5B | 1.6B | 1.5B | 1.3B | 1.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.1B | 3.2B | 1.9B | 1.8B | 1.5B |
Goodwill | 5.0M | 6.2M | 4.3M | 540.0K | 345.0K |
Intangible Assets | 5.0M | 6.2M | 4.3M | 540.0K | 345.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.3M | 5.0M | 97.9M | 52.7M | 24.3M |
Total Non-Current Assets | 3.2B | 3.2B | 2.5B | 2.0B | 1.6B |
Total Assets | 4.7B | 4.8B | 4.0B | 3.3B | 2.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 275.7M | 167.4M | 143.7M | 276.1M | 197.5M |
Short-term Debt | 1.2B | 1.3B | 1.3B | 785.5M | 626.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 44.1M | 28.9M | 49.8M | 107.1M | 44.8M |
Total Current Liabilities | 1.7B | 1.6B | 1.7B | 1.3B | 1.0B |
Non-Current Liabilities | |||||
Long-term Debt | 1.4B | 1.5B | 686.7M | 494.1M | 347.3M |
Deferred Tax Liabilities | 275.9M | 288.2M | 277.2M | 250.2M | 204.3M |
Other Non-Current Liabilities | - | 670.0K | -1.0K | -1.0K | - |
Total Non-Current Liabilities | 1.7B | 1.8B | 995.1M | 775.0M | 557.3M |
Total Liabilities | 3.4B | 3.5B | 2.6B | 2.1B | 1.6B |
Equity | |||||
Common Stock | 75.6M | 75.6M | 75.6M | 75.6M | 75.6M |
Retained Earnings | - | 940.2M | 923.8M | 818.0M | 647.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.3B | 1.3B | 1.2B | 1.0B |
Key Metrics | |||||
Total Debt | 2.6B | 2.8B | 2.0B | 1.3B | 973.6M |
Working Capital | -148.2M | -74.5M | -193.1M | -34.0M | 32.2M |
Balance Sheet Composition
Reliance Chemotex Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 36.6M | 56.3M | 167.1M | 273.5M | 103.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -391.2M | -149.1M | -213.8M | 74.6M | 89.8M |
Operating Cash Flow | -134.7M | 63.5M | 36.7M | 439.9M | 277.6M |
Investing Activities | |||||
Capital Expenditures | -89.5M | -925.9M | -540.3M | -507.0M | -152.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | 0 | -255.0M | -283.9M |
Investment Sales | 395.0M | 71.8M | 2.4M | 1.7M | 0 |
Investing Cash Flow | 305.4M | -854.1M | -537.9M | -1.0B | -719.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -7.5M | -18.9M | -18.9M | -15.1M | -7.0M |
Debt Issuance | - | 840.0M | 193.5M | 131.9M | 53.3M |
Debt Repayment | -176.2M | -15.0M | 0 | - | - |
Financing Cash Flow | -252.3M | 791.2M | 696.3M | 269.1M | 262.6M |
Free Cash Flow | 18.0M | -746.5M | -546.1M | 73.3M | 111.1M |
Net Change in Cash | -81.6M | 591.0K | 195.1M | -306.2M | -179.0M |
Cash Flow Trend
Reliance Chemotex Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.49
Price to Book
0.93
Price to Sales
0.36
Profitability Ratios
Profit Margin
1.26%
Operating Margin
7.65%
Return on Equity
2.95%
Return on Assets
0.85%
Financial Health
Current Ratio
0.91
Debt to Equity
191.42
Beta
-0.14
Per Share Data
EPS (TTM)
₹5.36
Book Value per Share
₹182.03
Revenue per Share
₹474.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
relchemq | 1.3B | 31.49 | 0.93 | 2.95% | 1.26% | 191.42 |
KPR Mill | 341.2B | 41.36 | 6.82 | 16.30% | 12.60% | 9.32 |
Trident | 147.5B | 34.04 | 3.34 | 8.00% | 6.27% | 35.39 |
Indo Count | 49.9B | 24.20 | 2.19 | 10.80% | 4.94% | 63.61 |
Raymond | 43.4B | 100.64 | 1.17 | 183.56% | 271.84% | 17.81 |
Sanathan Textiles | 42.6B | 28.30 | 2.36 | 8.87% | 5.09% | 59.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.