SBI Cards (SBICARD) | Financial Analysis & Statements
SBI Cards and Payment Services Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
40.4B
Net Income
5.6B
13.78%
EPS (Diluted)
₹5.84
Balance Sheet Metrics
Total Assets
655.5B
Total Liabilities
517.6B
Shareholders Equity
137.8B
Debt to Equity
3.76
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
SBI Cards Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 142.7B | 127.5B | 106.8B | 86.4B | 75.9B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 29.4B | 27.6B | 25.4B | 20.1B | 16.1B |
| Other Operating Expenses | 33.5B | 29.4B | 25.9B | 18.9B | 16.1B |
| Total Operating Expenses | 62.9B | 56.9B | 51.3B | 39.0B | 32.2B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 25.8B | 32.3B | 30.3B | 21.7B | 13.2B |
| Income Tax | 6.6B | 8.2B | 7.7B | 5.6B | 3.4B |
| Effective Tax Rate % | 25.7% | 25.5% | 25.5% | 25.6% | 25.6% |
| Net Income | 19.2B | 24.1B | 22.6B | 16.2B | 9.8B |
| Net Margin % | 13.4% | 18.9% | 21.2% | 18.7% | 13.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹20.15 | ₹25.39 | ₹23.92 | ₹17.16 | ₹10.48 |
| EPS (Diluted) | ₹20.14 | ₹25.37 | ₹23.80 | ₹17.02 | ₹10.38 |
| Basic Shares Outstanding | 951200000 | 948200000 | 944300000 | 941900000 | 939427481 |
| Diluted Shares Outstanding | 951200000 | 948200000 | 944300000 | 941900000 | 939427481 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SBI Cards Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 25.6B | 23.9B | 8.2B | 6.8B | 6.7B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.3B | 2.6M | 4.5B | 3.2B | 2.2B |
| Goodwill | 1.0B | 1.3B | 1.2B | 1.3B | 992.4M |
| Intangible Assets | 1.0B | 1.3B | 1.2B | 1.3B | 992.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 655.5B | - | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 15.9B | 15.1B | 14.0B | 11.2B | 8.8B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 451.7B | 403.1B | 315.3B | 232.8B | 180.7B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 517.6B | - | - | - | - |
| Equity | |||||
| Common Stock | 9.5B | 9.5B | 9.5B | 9.4B | 9.4B |
| Retained Earnings | 90.2B | 77.3B | 60.4B | 44.8B | 34.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 137.8B | 120.8B | 98.3B | 77.5B | 63.0B |
| Key Metrics | |||||
| Total Debt | 451.7B | 403.1B | 315.3B | 232.8B | 180.7B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
SBI Cards Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 25.8B | 32.3B | 30.3B | 21.7B | 13.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 107.4M | 107.0M | 141.1M | 227.9M | 301.8M |
| Working Capital Changes | 649.8M | 531.9M | -1.8B | -2.3B | 793.5M |
| Operating Cash Flow | 137.3B | 56.9B | 44.1B | 29.5B | 24.4B |
| Investing Activities | |||||
| Capital Expenditures | -553.8M | -744.9M | -931.6M | -998.9M | 900.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -47.7B | -30.2B | -37.0B | -37.6B | -14.0B |
| Investment Sales | 20.8B | 16.4B | 28.8B | 33.2B | 4.6B |
| Investing Cash Flow | -27.5B | -14.6B | -9.2B | -5.4B | -9.4B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.9B | -3.6B | -2.1B | - | -938.3M |
| Debt Issuance | 79.4B | 109.4B | 110.5B | 82.7B | 68.1B |
| Debt Repayment | -29.0B | -21.5B | -29.8B | -32.1B | -62.6B |
| Financing Cash Flow | 47.5B | 85.0B | 78.9B | 51.0B | 4.8B |
| Free Cash Flow | -22.0B | -55.3B | -67.6B | -44.9B | 6.4B |
| Net Change in Cash | 157.3B | 127.4B | 113.8B | 75.1B | 19.9B |
Cash Flow Trend
SBI Cards Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.50
Forward P/E
21.14
Price to Book
4.31
Price to Sales
5.61
PEG Ratio
0.81
Profitability Ratios
Profit Margin
18.39%
Operating Margin
24.01%
Return on Equity
13.91%
Return on Assets
2.92%
Financial Health
Debt to Equity
332.84
Beta
0.30
Per Share Data
EPS (TTM)
₹21.98
Book Value per Share
₹155.42
Revenue per Share
₹119.57
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SBICARD | 637.9B | 30.50 | 4.31 | 13.91% | 18.39% | 332.84 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Power Finance | 1.6T | 6.14 | 1.22 | 14.82% | 50.51% | 603.34 |
| Muthoot Finance | 1.4T | 16.50 | 4.04 | 26.69% | 51.14% | 384.60 |
| Indian Railway | 1.4T | 19.72 | 2.44 | 12.90% | 97.32% | 744.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.




