
Sundaram Finance (SUNDARMFIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
11.5B
Net Income
4.8B
41.16%
EPS (Diluted)
₹43.12
Balance Sheet Metrics
Total Assets
753.4B
Total Liabilities
621.4B
Shareholders Equity
132.0B
Debt to Equity
4.71
Cash Flow Metrics
Revenue & Profitability Trend
Sundaram Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 42.1B | 36.3B | 29.5B | 27.8B | 25.3B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.5B | 3.8B | 3.1B | 2.7B | 2.0B |
Other Operating Expenses | 0 | 0 | 0 | 0 | 0 |
Total Operating Expenses | 3.5B | 3.8B | 3.1B | 2.7B | 2.0B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 24.5B | 19.6B | 17.1B | 14.2B | 13.3B |
Income Tax | 6.3B | 5.4B | 4.3B | 3.5B | 3.3B |
Effective Tax Rate % | 25.9% | 27.5% | 25.1% | 24.7% | 24.6% |
Net Income | 18.8B | 18.4B | 15.1B | 13.0B | 12.2B |
Net Margin % | 44.6% | 50.8% | 51.1% | 46.6% | 48.3% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹170.53 | ₹130.31 | ₹120.49 | ₹106.48 | ₹105.74 |
EPS (Diluted) | ₹170.53 | ₹130.31 | ₹120.49 | ₹106.48 | ₹105.74 |
Basic Shares Outstanding | 110213031 | 110206613 | 110197353 | 110189715 | 110180940 |
Diluted Shares Outstanding | 110213031 | 110206613 | 110197353 | 110189715 | 110180940 |
Income Statement Trend
Sundaram Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 11.5B | 6.4B | 4.4B | 7.2B | 8.0B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.0B | 5.6B | 4.0B | 2.7B | 2.3B |
Goodwill | 11.3B | 11.5B | 11.7B | 11.9B | 9.6B |
Intangible Assets | 1.8B | 2.0B | 2.2B | 2.4B | 97.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 753.4B | 642.8B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.2B | 1.7B | 1.3B | 1.3B | 697.9M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 525.4B | 444.6B | 359.9B | 302.1B | 305.3B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 621.4B | 532.0B | - | - | - |
Equity | |||||
Common Stock | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
Retained Earnings | 46.5B | 34.7B | 30.6B | 21.1B | 12.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 132.0B | 110.8B | 126.5B | 110.9B | 94.5B |
Key Metrics | |||||
Total Debt | 525.4B | 444.6B | 359.9B | 302.1B | 305.3B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Sundaram Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 24.5B | 19.6B | 17.1B | 14.2B | 13.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 65.4M | 55.7M | 33.0M | 25.0M | 15.2M |
Working Capital Changes | -4.2B | -2.8B | -4.2B | -1.9B | -1.2B |
Operating Cash Flow | 60.0B | 49.1B | 35.9B | 33.9B | 38.7B |
Investing Activities | |||||
Capital Expenditures | -24.5M | -708.4M | -15.8M | -151.0M | 65.3M |
Acquisitions | 0 | -324.2M | 0 | -2.3B | 200.0K |
Investment Purchases | -315.6B | -340.7B | -176.2B | -155.0B | -200.1B |
Investment Sales | 322.3B | 340.9B | 181.3B | 140.6B | 197.5B |
Investing Cash Flow | 6.7B | -821.3M | 5.1B | -16.8B | -2.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -3.3B | -3.2B | -3.0B | -2.0B | -1.7B |
Debt Issuance | 411.9B | 401.1B | 232.2B | 148.7B | 214.7B |
Debt Repayment | -329.9B | -309.9B | -170.0B | -150.3B | -213.9B |
Financing Cash Flow | 78.7B | 88.0B | 59.2B | -1.7B | -918.8M |
Free Cash Flow | -90.4B | -85.7B | -65.3B | 15.0B | 4.3B |
Net Change in Cash | 145.4B | 136.3B | 100.2B | 15.4B | 35.3B |
Cash Flow Trend
Sundaram Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.05
Forward P/E
69.59
Price to Book
3.82
Price to Sales
12.27
PEG Ratio
2.81
Profitability Ratios
Profit Margin
47.13%
Operating Margin
57.16%
Return on Equity
14.24%
Return on Assets
2.49%
Financial Health
Debt to Equity
398.31
Beta
0.31
Per Share Data
EPS (TTM)
₹174.10
Book Value per Share
₹1,187.79
Revenue per Share
₹369.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sundarmfin | 499.8B | 26.05 | 3.82 | 14.24% | 47.13% | 398.31 |
Bajaj Finance | 5.3T | 30.65 | 5.52 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.59 | 3.02 | 12.68% | 97.62% | 748.58 |
Power Finance | 1.3T | 5.49 | 1.13 | 14.82% | 51.13% | 636.84 |
Cholamandalam | 1.2T | 27.74 | 5.20 | 18.01% | 39.21% | 743.09 |
Shriram Finance | 1.2T | 12.14 | 2.06 | 18.11% | 52.58% | 316.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.