Transwarranty (TFL) | Financial Analysis & Statements
Transwarranty Finance Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
31.2M
Gross Profit
-782.0K
-2.50%
Operating Income
-14.1M
-45.27%
Net Income
-9.1M
-29.04%
EPS (Diluted)
₹-0.17
Balance Sheet Metrics
Total Assets
854.9M
Total Liabilities
523.9M
Shareholders Equity
331.0M
Debt to Equity
1.58
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Transwarranty Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 126.3M | 111.5M | 94.1M | 127.5M | 137.8M |
| Cost of Goods Sold | 124.5M | 114.8M | 114.7M | 147.4M | 148.1M |
| Gross Profit | 1.8M | -3.3M | -20.6M | -19.9M | -10.3M |
| Gross Margin % | 1.4% | -3.0% | -21.9% | -15.6% | -7.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 7.2M | 14.6M | 15.5M | 11.8M | 13.4M |
| Other Operating Expenses | 49.7M | 23.5M | 29.3M | 16.8M | 16.9M |
| Total Operating Expenses | 56.9M | 38.1M | 44.8M | 28.6M | 30.3M |
| Operating Income | -54.3M | -51.3M | -75.5M | -58.0M | -49.4M |
| Operating Margin % | -43.0% | -46.0% | -80.2% | -45.5% | -35.9% |
| Non-Operating Items | |||||
| Interest Income | 27.0M | 33.5M | 23.1M | 29.8M | 15.4M |
| Interest Expense | 109.0K | 122.0K | 131.0K | 351.0K | 482.3K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -47.7M | 8.0M | -93.0M | -21.5M | -28.6M |
| Income Tax | 6.4M | -31.0K | -71.0K | 0 | -539.7K |
| Effective Tax Rate % | 0.0% | -0.4% | 0.0% | 0.0% | 0.0% |
| Net Income | -54.1M | 8.0M | -92.9M | -21.5M | -28.1M |
| Net Margin % | -42.8% | 7.2% | -98.8% | -16.9% | -20.4% |
| Key Metrics | |||||
| EBITDA | -21.4M | 13.3M | -46.0M | -19.1M | -20.6M |
| EPS (Basic) | ₹-0.97 | ₹0.20 | ₹-3.27 | ₹-0.85 | ₹-1.17 |
| EPS (Diluted) | ₹-0.97 | ₹0.20 | ₹-3.27 | ₹-0.85 | ₹-1.17 |
| Basic Shares Outstanding | 52195189 | 48996285 | 48644877 | 26664022 | 26664022 |
| Diluted Shares Outstanding | 52195189 | 48996285 | 48644877 | 26664022 | 26664022 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Transwarranty Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 15.0M | 14.2M | 154.8M | 94.7M | 61.7M |
| Short-term Investments | 46.3M | 10.6M | 139.6M | 11.4M | 9.8M |
| Accounts Receivable | 42.3M | 31.8M | 121.2M | 64.2M | 49.6M |
| Inventory | - | - | - | - | 723.0K |
| Other Current Assets | 11.9M | 10.5M | 10.3M | 9.2M | 7.6M |
| Total Current Assets | 463.3M | 150.5M | 322.9M | 339.2M | 323.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 82.0M | 84.7M | 85.3M | 0 | 0 |
| Goodwill | 132.4M | 134.8M | 134.4M | 139.0M | 140.8M |
| Intangible Assets | 849.0K | 2.5M | 2.0M | 2.1M | 3.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 40.8M | 42.1M | 42.5M | 42.3M | 42.5M |
| Total Non-Current Assets | 536.8M | 839.2M | 739.1M | 688.3M | 621.0M |
| Total Assets | 1.0B | 989.7M | 1.1B | 1.0B | 944.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 212.2M | 236.8M | 304.0M | 323.3M | 239.1M |
| Short-term Debt | 112.5M | 99.4M | 84.5M | 132.4M | 134.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.2M | - | 4.7M | 8.5M | 7.0M |
| Total Current Liabilities | 331.4M | 342.7M | 396.1M | 536.0M | 430.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 299.0M | 285.9M | 318.5M | 294.9M | 294.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 854.0K | 1.4M | 4.0M | 881.0K | 1.8M |
| Total Non-Current Liabilities | 99.5B | 300.5M | 331.2M | 303.9M | 305.2M |
| Total Liabilities | 99.8B | 643.2M | 727.3M | 839.9M | 735.8M |
| Equity | |||||
| Common Stock | 539.9M | 488.9M | 484.6M | 244.6M | 244.6M |
| Retained Earnings | -286.3M | -234.3M | -239.0M | -149.0M | -123.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 352.1M | 346.5M | 334.6M | 187.6M | 208.8M |
| Key Metrics | |||||
| Total Debt | 411.5M | 385.3M | 403.1M | 427.3M | 428.9M |
| Working Capital | 132.0M | -192.2M | -73.2M | -196.8M | -106.9M |
Balance Sheet Composition
Transwarranty Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -47.7M | 8.0M | -93.0M | -21.5M | -28.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -38.5M | -146.2M | -98.1M | 46.9M | -225.1M |
| Operating Cash Flow | -78.8M | -142.3M | -176.5M | 35.3M | -240.5M |
| Investing Activities | |||||
| Capital Expenditures | -2.2M | -2.2M | -431.0K | -1.0M | -967.2K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -554.0K | - | -163.0K | -76.1M | -57.0M |
| Investment Sales | - | 71.4M | 18.8M | - | 6.0M |
| Investing Cash Flow | -2.8M | 69.3M | 18.2M | -77.1M | -51.9M |
| Financing Activities | |||||
| Share Repurchases | -29.9M | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | 203.8M |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 48.8M | -15.1M | 215.7M | -1.6M | 203.8M |
| Free Cash Flow | -48.0M | -149.7M | -123.4M | 157.6M | -96.9M |
| Net Change in Cash | -32.8M | -88.1M | 57.4M | -43.3M | -88.7M |
Cash Flow Trend
Transwarranty Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
99.87
Price to Book
2.28
Price to Sales
6.53
PEG Ratio
-1.60
Profitability Ratios
Profit Margin
-57.07%
Operating Margin
-31.52%
Return on Equity
-14.42%
Return on Assets
-5.08%
Financial Health
Current Ratio
2.40
Debt to Equity
101.48
Beta
0.17
Per Share Data
EPS (TTM)
₹-1.10
Book Value per Share
₹5.33
Revenue per Share
₹1.92
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TFL | 688.4M | 99.87 | 2.28 | -14.42% | -57.07% | 101.48 |
| Bajaj Housing | 744.5B | 30.10 | 3.52 | 10.84% | 64.70% | 443.87 |
| LIC Housing Finance | 300.1B | 5.61 | 0.80 | 14.97% | 65.14% | 679.25 |
| Pacheli Industrial | 27.2B | 75.41 | 2.41 | -0.59% | 80.65% | 312.01 |
| Repco Home Finance | 25.6B | 5.56 | 0.71 | 13.47% | 55.46% | 318.34 |
| GIC Housing Finance | 8.3B | 6.15 | 0.42 | 8.16% | 44.13% | 451.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.




