Univa Foods (UNIVAFOODS) | Financial Analysis & Statements
Univa Foods Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-73.0K
Operating Income
-2.4M
Net Income
-2.4M
EPS (Diluted)
₹-0.17
Balance Sheet Metrics
Total Assets
6.0K
Total Liabilities
10.1M
Cash Flow Metrics
Revenue & Profitability Trend
Univa Foods Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 272.0K | 2.0M | 0 | 0 |
| Cost of Goods Sold | 195.0K | 1.0M | 1.8M | 240.0K | 157.0K |
| Gross Profit | -195.0K | -741.0K | 190.0K | -240.0K | -157.0K |
| Gross Margin % | 0.0% | -272.4% | 9.7% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 273.0K | 481.0K | 1.2M | 771.0K | 670.0K |
| Other Operating Expenses | 1.7M | 1.0M | 1.4M | 2.1M | 900.0K |
| Total Operating Expenses | 2.0M | 1.5M | 2.5M | 2.9M | 1.6M |
| Operating Income | -2.2M | -2.7M | -2.8M | -3.1M | -1.7M |
| Operating Margin % | 0.0% | -975.4% | -143.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 0 | 0 | 3.0K | 721.0K | 1.1M |
| Interest Expense | 35.0K | 0 | 4.0K | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -2.1M | -7.1M | -2.8M | -53.8M | -544.0K |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -2.1M | -7.1M | -2.8M | -53.8M | -544.0K |
| Net Margin % | 0.0% | -2,612.9% | -144.6% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -2.0M | -2.6M | -2.8M | -2.4M | -1.8M |
| EPS (Basic) | ₹-0.15 | ₹-0.50 | ₹-0.20 | ₹-3.76 | ₹-0.04 |
| EPS (Diluted) | ₹-0.15 | ₹-0.50 | ₹-0.20 | ₹-3.76 | ₹-0.04 |
| Basic Shares Outstanding | 14323000 | 14323000 | 14323000 | 14323000 | 14323000 |
| Diluted Shares Outstanding | 14323000 | 14323000 | 14323000 | 14323000 | 14323000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Univa Foods Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 47.0K | 43.0K | 81.0K | 50.0K | 167.0K |
| Short-term Investments | - | - | - | 1.0K | 15.0K |
| Accounts Receivable | 0 | 0 | - | 0 | 0 |
| Inventory | 0 | 0 | - | 0 | 0 |
| Other Current Assets | 222.0K | 222.0K | 5.1M | 4.7M | 41.7M |
| Total Current Assets | 269.0K | 275.0K | 5.1M | 4.7M | 41.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 15.0K | 28.0K | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 0 | 15.0K | 28.0K | 0 | 19.3M |
| Total Assets | 269.0K | 290.0K | 5.2M | 4.7M | 61.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 155.0K | 135.0K | 276.0K | 277.0K | 401.0K |
| Short-term Debt | 0 | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 489.0K | 533.0K | 220.0K | 17.8K | 419.8K |
| Total Current Liabilities | 644.0K | 668.0K | 482.0K | 296.0K | 420.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.2M | 5.1M | 2.8M | 0 | 2.5M |
| Deferred Tax Liabilities | 0 | - | - | - | - |
| Other Non-Current Liabilities | 1.0K | 1.0K | 15.0K | -1.0K | 1.0K |
| Total Non-Current Liabilities | 7.2M | 5.1M | 3.1M | -1.0K | 2.5M |
| Total Liabilities | 7.8M | 5.8M | 3.5M | 295.0K | 2.9M |
| Equity | |||||
| Common Stock | 143.2M | 143.2M | 143.2M | 143.2M | 143.2M |
| Retained Earnings | -436.3M | -434.3M | -427.2M | -424.3M | -370.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -7.6M | -5.5M | 1.6M | 4.4M | 58.3M |
| Key Metrics | |||||
| Total Debt | 7.2M | 5.1M | 2.8M | 0 | 2.5M |
| Working Capital | -375.0K | -393.0K | 4.7M | 4.4M | 41.5M |
Balance Sheet Composition
Univa Foods Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -2.1M | -7.1M | -2.8M | -53.8M | -544.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -45.0K | 86.0K | 78.0K | -1.0K | -6.0K |
| Operating Cash Flow | -2.1M | -2.1M | -2.7M | -19.3M | -1.7M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | -41.0K | 0 | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 0 | -41.0K | 1.0K | -1.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 0 | - | - | - | - |
| Free Cash Flow | -2.1M | -2.3M | -2.8M | -134.0K | -1.7M |
| Net Change in Cash | -2.1M | -2.1M | -2.8M | -19.3M | -1.7M |
Cash Flow Trend
Univa Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-54.67
Price to Book
-11.75
Price to Sales
-587.23
PEG Ratio
-0.75
Profitability Ratios
Profit Margin
0.00%
Operating Margin
1,822.00%
Return on Equity
27.57%
Return on Assets
-774.72%
Financial Health
Current Ratio
0.01
Beta
-0.20
Per Share Data
EPS (TTM)
₹-0.24
Book Value per Share
₹-0.53
Revenue per Share
₹-0.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UNIVAFOODS | 117.4M | -54.67 | -11.75 | 27.57% | 0.00% | - |
| Beml Land Assets | 8.1B | -215.00 | -373.22 | -337.11% | 0.00% | -5.52 |
| Cupid Breweries | 3.4B | 19.96 | 0.59 | 29.53% | -119.62% | 0.03 |
| Vr Woodart | 2.5B | 154.25 | -91.83 | 6.17% | 0.57% | -1.00 |
| Transchem | 2.1B | 70.79 | 2.55 | 6.59% | 120.93% | 0.00 |
| Yash Trading | 1.0B | 33.17 | 9.23 | -15.08% | 0.73% | 56.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.

