
Archer-Daniels-Midla (ADM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
21.2B
Gross Profit
1.4B
6.47%
Operating Income
459.0M
2.17%
Net Income
217.0M
1.03%
EPS (Diluted)
$0.45
Balance Sheet Metrics
Total Assets
53.4B
Total Liabilities
31.0B
Shareholders Equity
22.4B
Debt to Equity
1.39
Cash Flow Metrics
Operating Cash Flow
35.0M
Free Cash Flow
-633.0M
Revenue & Profitability Trend
Archer-Daniels-Midla Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 85.5B | 93.9B | 101.6B | 85.2B | 64.4B |
Cost of Goods Sold | 79.8B | 86.4B | 94.0B | 79.3B | 59.9B |
Gross Profit | 5.8B | 7.5B | 7.6B | 6.0B | 4.5B |
Gross Margin % | 6.8% | 8.0% | 7.5% | 7.0% | 6.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.7B | 3.5B | 3.4B | 3.0B | 2.7B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.7B | 3.5B | 3.4B | 3.0B | 2.7B |
Operating Income | 2.1B | 4.1B | 4.2B | 3.0B | 1.8B |
Operating Margin % | 2.4% | 4.3% | 4.1% | 3.5% | 2.7% |
Non-Operating Items | |||||
Interest Income | 562.0M | 499.0M | 293.0M | 96.0M | 111.0M |
Interest Expense | 706.0M | 647.0M | 396.0M | 265.0M | 339.0M |
Other Non-Operating Income | 327.0M | 385.0M | 1.1B | 489.0M | 345.0M |
Pre-tax Income | 2.3B | 4.3B | 5.2B | 3.3B | 1.9B |
Income Tax | 476.0M | 828.0M | 868.0M | 578.0M | 101.0M |
Effective Tax Rate % | 21.1% | 19.3% | 16.6% | 17.4% | 5.4% |
Net Income | 1.8B | 3.5B | 4.4B | 2.7B | 1.8B |
Net Margin % | 2.1% | 3.7% | 4.3% | 3.2% | 2.8% |
Key Metrics | |||||
EBITDA | 4.6B | 6.3B | 6.6B | 4.8B | 3.5B |
EPS (Basic) | $3.66 | $6.44 | $7.93 | $4.84 | $3.16 |
EPS (Diluted) | $3.65 | $6.43 | $7.71 | $4.79 | $3.15 |
Basic Shares Outstanding | 492000000 | 541000000 | 547000000 | 560000000 | 561000000 |
Diluted Shares Outstanding | 492000000 | 541000000 | 547000000 | 560000000 | 561000000 |
Income Statement Trend
Archer-Daniels-Midla Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 611.0M | 1.4B | 1.0B | 943.0M | 666.0M |
Short-term Investments | 246.0M | - | - | - | - |
Accounts Receivable | 4.6B | 5.3B | 6.2B | 4.5B | 3.7B |
Inventory | 11.6B | 12.0B | 14.8B | 14.5B | 11.7B |
Other Current Assets | 224.0M | 167.0M | 153.0M | 82.0M | 135.0M |
Total Current Assets | 27.7B | 29.8B | 35.4B | 31.9B | 27.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 1.2B | 1.1B | 1.0B | 1.1B |
Goodwill | 11.3B | 10.4B | 10.7B | 10.9B | 9.0B |
Intangible Assets | 2.3B | 2.2B | 2.4B | 2.6B | 2.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.3B | 1.3B | 1.3B | 1.4B | 1.1B |
Total Non-Current Assets | 25.6B | 24.9B | 24.4B | 24.2B | 22.4B |
Total Assets | 53.3B | 54.6B | 59.8B | 56.1B | 49.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.5B | 6.3B | 7.8B | 6.4B | 4.5B |
Short-term Debt | 2.9B | 406.0M | 1.7B | 1.8B | 2.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 972.0M | 1.1B | 1.5B | 2.0B | 2.6B |
Total Current Liabilities | 19.9B | 18.7B | 24.2B | 21.9B | 18.2B |
Non-Current Liabilities | |||||
Long-term Debt | 8.6B | 9.2B | 8.6B | 8.8B | 8.7B |
Deferred Tax Liabilities | 1.3B | 1.3B | 1.4B | 1.4B | 1.3B |
Other Non-Current Liabilities | 997.0M | 1.0B | 1.0B | 1.2B | 1.4B |
Total Non-Current Liabilities | 10.9B | 11.5B | 11.0B | 11.4B | 11.4B |
Total Liabilities | 30.8B | 30.2B | 35.2B | 33.4B | 29.6B |
Equity | |||||
Common Stock | 3.2B | 3.2B | 3.1B | 3.0B | 2.8B |
Retained Earnings | 21.9B | 23.5B | 23.6B | 21.7B | 19.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 22.4B | 24.5B | 24.6B | 22.8B | 20.1B |
Key Metrics | |||||
Total Debt | 11.5B | 9.6B | 10.3B | 10.6B | 11.1B |
Working Capital | 7.8B | 11.1B | 11.2B | 10.0B | 9.1B |
Balance Sheet Composition
Archer-Daniels-Midla Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.8B | 3.5B | 4.4B | 2.7B | 1.8B |
Depreciation & Amortization | 1.1B | 1.1B | 1.0B | 996.0M | 976.0M |
Stock-Based Compensation | 74.0M | 112.0M | 147.0M | 161.0M | 151.0M |
Working Capital Changes | -138.0M | 2.6B | -2.4B | 200.0M | -8.2B |
Operating Cash Flow | 2.9B | 7.1B | 3.2B | 4.3B | -5.3B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -823.0M |
Acquisitions | -985.0M | -41.0M | -99.0M | -1.6B | -20.0M |
Investment Purchases | -308.0M | 0 | -155.0M | -69.0M | -2.2B |
Investment Sales | 84.0M | - | 0 | 1.0M | 6.7B |
Investing Cash Flow | -1.1B | -2.0M | -81.0M | -1.5B | 4.5B |
Financing Activities | |||||
Share Repurchases | -2.3B | -2.7B | -1.4B | 0 | -133.0M |
Dividends Paid | -985.0M | -977.0M | -899.0M | -834.0M | -809.0M |
Debt Issuance | 27.0M | 501.0M | 752.0M | 1.3B | 1.8B |
Debt Repayment | -1.0M | -963.0M | -482.0M | -534.0M | -2.1B |
Financing Cash Flow | -1.5B | -4.6B | -2.5B | -1.1B | -423.0M |
Free Cash Flow | 1.2B | 3.0B | 2.2B | 5.4B | -3.2B |
Net Change in Cash | 188.0M | 2.5B | 670.0M | 1.7B | -1.3B |
Cash Flow Trend
Archer-Daniels-Midla Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.15
Forward P/E
11.41
Price to Book
1.24
Price to Sales
0.34
PEG Ratio
11.41
Profitability Ratios
Profit Margin
1.33%
Operating Margin
2.17%
Return on Equity
4.82%
Return on Assets
1.82%
Financial Health
Current Ratio
1.42
Debt to Equity
46.80
Beta
0.66
Per Share Data
EPS (TTM)
$2.30
Book Value per Share
$46.73
Revenue per Share
$171.73
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
adm | 27.8B | 25.15 | 1.24 | 4.82% | 1.33% | 46.80 |
Tyson Foods | 20.3B | 25.93 | 1.11 | 4.43% | 1.45% | 49.09 |
Bunge Limited | 16.6B | 8.36 | 1.02 | 12.53% | 2.71% | 102.15 |
Smithfield Foods | 10.0B | 11.25 | 1.61 | 15.73% | 7.06% | 36.10 |
Cal-Maine Foods | 5.2B | 4.32 | 2.04 | 55.84% | 28.63% | 0.00 |
Vital Farms | 2.0B | 40.61 | 6.56 | 18.81% | 7.84% | 5.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.