Amphenol Corporation | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.8B
Gross Profit 1.6B 34.17%
Operating Income 1.1B 22.22%
Net Income 744.2M 15.47%
EPS (Diluted) $0.58

Balance Sheet Metrics

Total Assets 22.9B
Total Liabilities 12.5B
Shareholders Equity 10.4B
Debt to Equity 1.21

Cash Flow Metrics

Operating Cash Flow 764.9M
Free Cash Flow 576.3M

Revenue & Profitability Trend

Amphenol Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i15.2B12.6B12.6B10.9B8.6B
Cost of Goods Sold i10.1B8.5B8.6B7.5B5.9B
Gross Profit i5.1B4.1B4.0B3.4B2.7B
Gross Margin % i33.8%32.5%31.9%31.3%31.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.9B1.5B1.4B1.2B1.0B
Other Operating Expenses i-----
Total Operating Expenses i1.9B1.5B1.4B1.2B1.0B
Operating Income i3.3B2.6B2.6B2.2B1.6B
Operating Margin % i21.6%20.7%20.7%20.0%19.2%
Non-Operating Items
Interest Income i-----
Interest Expense i217.0M139.5M128.4M115.5M115.4M
Other Non-Operating Income-55.4M100.0K-11.5M-70.8M-7.9M
Pre-tax Income i3.0B2.5B2.5B2.0B1.5B
Income Tax i570.3M509.3M550.6M409.1M313.3M
Effective Tax Rate % i18.9%20.7%22.3%20.6%20.5%
Net Income i2.4B1.9B1.9B1.6B1.2B
Net Margin % i16.0%15.5%15.2%14.7%14.1%
Key Metrics
EBITDA i3.9B3.0B3.0B2.6B2.0B
EPS (Basic) i$2.01$1.62$1.60$1.33$1.01
EPS (Diluted) i$1.92$1.56$1.53$1.27$0.98
Basic Shares Outstanding i12038000001193000000119240000011958000001192000000
Diluted Shares Outstanding i12038000001193000000119240000011958000001192000000

Income Statement Trend

Amphenol Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.3B1.5B1.4B1.2B1.7B
Short-term Investments i18.4M185.2M61.1M44.3M36.1M
Accounts Receivable i3.3B2.6B2.6B2.5B2.0B
Inventory i2.5B2.2B2.1B1.9B1.5B
Other Current Assets517.0M389.6M320.0M367.9M338.9M
Total Current Assets i9.7B6.8B6.5B6.0B5.5B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i17.7B15.0B13.6B13.5B10.5B
Intangible Assets i1.2B834.8M734.1M756.9M397.5M
Long-term Investments-----
Other Non-Current Assets581.1M449.2M462.6M411.2M352.3M
Total Non-Current Assets i11.8B9.7B8.8B8.7B6.8B
Total Assets i21.4B16.5B15.3B14.7B12.3B
Liabilities
Current Liabilities
Accounts Payable i1.8B1.4B1.3B1.3B1.1B
Short-term Debt i401.7M353.8M2.7M4.0M230.3M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i4.1B3.2B2.7B2.4B2.3B
Non-Current Liabilities
Long-term Debt i6.5B4.0B4.6B4.8B3.6B
Deferred Tax Liabilities i376.7M367.0M409.8M424.2M299.1M
Other Non-Current Liabilities509.4M453.7M443.3M438.7M407.2M
Total Non-Current Liabilities i7.5B4.9B5.6B5.9B4.6B
Total Liabilities i11.6B8.1B8.2B8.3B6.9B
Equity
Common Stock i1.2M600.0K600.0K600.0K600.0K
Retained Earnings i7.1B5.9B5.0B4.3B3.7B
Treasury Stock i199.7M142.8M79.8M100.0M111.1M
Other Equity-----
Total Shareholders Equity i9.9B8.4B7.1B6.4B5.5B
Key Metrics
Total Debt i6.9B4.3B4.6B4.8B3.9B
Working Capital i5.6B3.7B3.8B3.5B3.2B

Balance Sheet Composition

Amphenol Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.4B1.9B1.9B1.6B1.2B
Depreciation & Amortization i572.5M406.4M392.9M395.6M308.1M
Stock-Based Compensation i109.5M99.0M89.5M83.0M70.5M
Working Capital Changes i-377.0M175.4M-515.9M-538.5M-35.8M
Operating Cash Flow i2.7B2.6B1.9B1.5B1.6B
Investing Activities
Capital Expenditures i7.8M4.0M5.6M3.7M12.7M
Acquisitions i-2.2B-970.4M-288.2M-2.2B-50.4M
Investment Purchases i-26.2M-305.7M-309.4M-164.5M-141.6M
Investment Sales i189.7M246.3M228.2M155.9M123.2M
Investing Cash Flow i-2.0B-1.0B-347.3M-2.2B-56.7M
Financing Activities
Share Repurchases i-689.3M-585.1M-730.5M-661.7M-641.3M
Dividends Paid i-595.1M-500.6M-477.4M-346.7M-297.6M
Debt Issuance i3.0B354.9M5.8M752.1M942.3M
Debt Repayment i-364.4M-648.3M-214.5M-912.6M-2.4B
Financing Cash Flow i1.3B-1.4B-1.4B-404.9M-2.9B
Free Cash Flow i2.1B2.2B1.8B1.2B1.3B
Net Change in Cash i2.0B134.3M104.4M-1.2B-1.3B

Cash Flow Trend

Amphenol Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 44.30
Forward P/E 51.48
Price to Book 11.78
Price to Sales 7.21
PEG Ratio 0.42

Profitability Ratios

Profit Margin 16.90%
Operating Margin 25.62%
Return on Equity 31.05%
Return on Assets 12.50%

Financial Health

Current Ratio 2.02
Debt to Equity 69.51
Beta 1.13

Per Share Data

EPS (TTM) $2.51
Book Value per Share $9.44
Revenue per Share $15.56

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aph135.8B44.3011.7831.05%16.90%69.51
TE Connectivity 60.1B41.854.8611.51%8.77%48.36
Corning 56.2B69.804.788.28%5.77%73.62
Celestica 22.5B42.5912.7930.24%5.09%57.83
Jabil 22.1B39.3317.2132.39%2.02%265.27
Flex 18.7B21.933.6817.67%3.42%83.79

Financial data is updated regularly. All figures are in the company's reporting currency.