BlackRock Capital Allocation Trust | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 1.9B
Total Liabilities 203.0M
Shareholders Equity 1.7B
Debt to Equity 0.12

Cash Flow Metrics

Revenue & Profitability Trend

BlackRock Capital Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i197.7M206.9M-320.4M124.0M128.6M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.3M1.3M1.5M1.3M234.7K
Other Operating Expenses i999.3K864.1K706.3K1.4M-102.9K
Total Operating Expenses i3.3M2.2M2.2M2.7M131.7K
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i194.4M204.7M-322.5M121.3M128.4M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i194.4M204.7M-322.5M121.3M128.4M
Net Margin % i98.4%98.9%0.0%97.8%99.9%
Key Metrics
EBITDA i-----
EPS (Basic) i-$1.92$-2.81$1.10$1.15
EPS (Diluted) i-$1.92$-2.81$1.10$1.15
Basic Shares Outstanding i-106627196114777109110262813111676644
Diluted Shares Outstanding i-106627196114777109110262813111676644

Income Statement Trend

BlackRock Capital Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i6.3M6.9M4.1M696.4K234.4K
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i1.9B2.0B2.3B--
Liabilities
Current Liabilities
Accounts Payable i189.9M175.2M267.2M58.9M36.1M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i--1.8M690.6M-
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i203.0M194.6M432.0M--
Equity
Common Stock i1.7B2.0B2.1B-2.2B
Retained Earnings i-274.3K-137.0M-280.9M-116.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.7B1.9B1.8B-2.4B
Key Metrics
Total Debt i001.8M690.6M0
Working Capital i00000

Balance Sheet Composition

BlackRock Capital Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i194.4M204.7M-322.5M121.3M128.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-4.4M5.1M1.7M-2.8M-10.5M
Operating Cash Flow i186.2M208.6M-323.1M120.3M118.4M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-----
Financing Activities
Share Repurchases i-45.4M-11.5M-52.8M-13.1M-
Dividends Paid i-281.5M-164.3M-138.9M-120.9M-8.7M
Debt Issuance i--288.7K690.0M-
Debt Repayment i--1.8M-688.5M--
Financing Cash Flow i-326.9M-177.6M-879.9M556.0M2.2B
Free Cash Flow i354.9M181.3M867.9M-591.2M-2.1B
Net Change in Cash i-140.7M31.0M-1.2B676.3M2.3B

Cash Flow Trend

BlackRock Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.97
Price to Sales 7.73

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity 11.30%
Return on Assets 10.10%

Financial Health

Debt to Equity 0.00

Per Share Data

EPS (TTM) $1.83

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bcat1.5B7.97-11.30%0.00%0.00
BlackRock 177.8B27.743.6213.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
WisdomTree 1.9B32.274.2514.12%16.25%115.79
SRH Total Return 1.8B5.510.8416.36%928.40%10.77
Acadian Asset 1.7B19.82183.54301.03%16.65%412.31

Financial data is updated regularly. All figures are in the company's reporting currency.