
BlackRock Capital (BCAT) | Financial Analysis & Statements
BlackRock Capital Allocation Trust | Small-cap | Financial Services
BlackRock Capital Allocation Trust | Small-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
203.0M
Shareholders Equity
1.7B
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
BlackRock Capital Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 197.7M | 206.9M | -320.4M | 124.0M | 128.6M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.3M | 1.3M | 1.5M | 1.3M | 234.7K |
Other Operating Expenses | 999.3K | 864.1K | 706.3K | 1.4M | -102.9K |
Total Operating Expenses | 3.3M | 2.2M | 2.2M | 2.7M | 131.7K |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 194.4M | 204.7M | -322.5M | 121.3M | 128.4M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 194.4M | 204.7M | -322.5M | 121.3M | 128.4M |
Net Margin % | 98.4% | 98.9% | 0.0% | 97.8% | 99.9% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | $1.92 | $-2.81 | $1.10 | $1.15 |
EPS (Diluted) | - | $1.92 | $-2.81 | $1.10 | $1.15 |
Basic Shares Outstanding | - | 106627196 | 114777109 | 110262813 | 111676644 |
Diluted Shares Outstanding | - | 106627196 | 114777109 | 110262813 | 111676644 |
Income Statement Trend
BlackRock Capital Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.3M | 6.9M | 4.1M | 696.4K | 234.4K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.9B | 2.0B | 2.3B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 189.9M | 175.2M | 267.2M | 58.9M | 36.1M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | - | - | 1.8M | 690.6M | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 203.0M | 194.6M | 432.0M | - | - |
Equity | |||||
Common Stock | 1.7B | 2.0B | 2.1B | - | 2.2B |
Retained Earnings | -274.3K | -137.0M | -280.9M | - | 116.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.7B | 1.9B | 1.8B | - | 2.4B |
Key Metrics | |||||
Total Debt | 0 | 0 | 1.8M | 690.6M | 0 |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
BlackRock Capital Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 194.4M | 204.7M | -322.5M | 121.3M | 128.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -4.4M | 5.1M | 1.7M | -2.8M | -10.5M |
Operating Cash Flow | 186.2M | 208.6M | -323.1M | 120.3M | 118.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | -45.4M | -11.5M | -52.8M | -13.1M | - |
Dividends Paid | -281.5M | -164.3M | -138.9M | -120.9M | -8.7M |
Debt Issuance | - | - | 288.7K | 690.0M | - |
Debt Repayment | - | -1.8M | -688.5M | - | - |
Financing Cash Flow | -326.9M | -177.6M | -879.9M | 556.0M | 2.2B |
Free Cash Flow | 354.9M | 181.3M | 867.9M | -591.2M | -2.1B |
Net Change in Cash | -140.7M | 31.0M | -1.2B | 676.3M | 2.3B |
Cash Flow Trend
BlackRock Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.97
Price to Sales
7.73
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
11.30%
Return on Assets
10.10%
Financial Health
Debt to Equity
0.00
Per Share Data
EPS (TTM)
$1.83
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bcat | 1.5B | 7.97 | - | 11.30% | 0.00% | 0.00 |
BlackRock | 177.8B | 27.74 | 3.62 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
WisdomTree | 1.9B | 32.27 | 4.25 | 14.12% | 16.25% | 115.79 |
SRH Total Return | 1.8B | 5.51 | 0.84 | 16.36% | 928.40% | 10.77 |
Acadian Asset | 1.7B | 19.82 | 183.54 | 301.03% | 16.65% | 412.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.