
BankUnited (BKU) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
255.4M
Net Income
58.5M
22.90%
EPS (Diluted)
$0.78
Balance Sheet Metrics
Total Assets
34.8B
Total Liabilities
31.9B
Shareholders Equity
2.9B
Debt to Equity
11.02
Cash Flow Metrics
Operating Cash Flow
15.8M
Free Cash Flow
16.4M
Revenue & Profitability Trend
BankUnited Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.0B | 960.6M | 990.6M | 929.8M | 885.0M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 351.7M | 347.5M | 283.5M | 262.2M | 239.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 351.7M | 347.5M | 283.5M | 262.2M | 239.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 316.3M | 237.1M | 375.1M | 449.4M | 249.4M |
Income Tax | 83.9M | 58.4M | 90.2M | 34.4M | 51.5M |
Effective Tax Rate % | 26.5% | 24.6% | 24.0% | 7.7% | 20.7% |
Net Income | 232.5M | 178.7M | 285.0M | 415.0M | 197.9M |
Net Margin % | 22.9% | 18.6% | 28.8% | 44.6% | 22.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.10 | $2.39 | $3.55 | $4.52 | $2.06 |
EPS (Diluted) | $3.08 | $2.38 | $3.54 | $4.52 | $2.06 |
Basic Shares Outstanding | 73596258 | 73325894 | 78807788 | 90400188 | 91706256 |
Diluted Shares Outstanding | 73596258 | 73325894 | 78807788 | 90400188 | 91706256 |
Income Statement Trend
BankUnited Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 491.1M | 588.3M | 572.6M | 314.9M | 397.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 339.2M | 582.1M | 772.3M | 848.3M | 845.0M |
Goodwill | 155.3M | 155.3M | 155.3M | 155.3M | 155.3M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 35.2B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 3.6B | 5.8B | 6.1B | 2.6B | 3.8B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 32.4B | - | - | - | - |
Equity | |||||
Common Stock | 747.0K | 744.0K | 757.0K | 856.0K | 931.0K |
Retained Earnings | 2.8B | 2.7B | 2.6B | 2.3B | 2.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.8B | 2.6B | 2.4B | 3.0B | 3.0B |
Key Metrics | |||||
Total Debt | 3.6B | 5.8B | 6.1B | 2.6B | 3.8B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
BankUnited Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 232.5M | 178.7M | 285.0M | 415.0M | 197.9M |
Depreciation & Amortization | 60.1M | 74.1M | 77.6M | 78.5M | 72.5M |
Stock-Based Compensation | 21.6M | 19.6M | 20.9M | 15.9M | 20.4M |
Working Capital Changes | 20.6M | 26.2M | 399.4M | 31.9M | -102.6M |
Operating Cash Flow | 421.8M | 569.4M | 1.2B | 1.3B | 744.9M |
Investing Activities | |||||
Capital Expenditures | 148.3M | 100.3M | 52.2M | -31.4M | -19.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -2.7B | -950.4M | -3.4B | -5.9B | -4.3B |
Investment Sales | 2.8B | 1.9B | 2.9B | 5.0B | 3.0B |
Investing Cash Flow | 225.1M | 1.1B | -539.1M | -957.5M | -1.3B |
Financing Activities | |||||
Share Repurchases | 0 | -55.2M | -401.3M | -318.5M | -101.0M |
Dividends Paid | -85.5M | -79.1M | -79.4M | -85.8M | -86.5M |
Debt Issuance | 875.0M | 3.4B | 4.6B | 946.0M | 4.2B |
Debt Repayment | -3.1B | -3.7B | -1.1B | -2.2B | -5.2B |
Financing Cash Flow | -2.3B | -461.6M | 3.0B | -1.6B | -1.3B |
Free Cash Flow | 433.8M | 657.5M | 1.3B | 1.2B | 844.6M |
Net Change in Cash | -1.6B | 1.2B | 3.7B | -1.2B | -1.8B |
Cash Flow Trend
BankUnited Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.28
Forward P/E
11.91
Price to Book
0.98
Price to Sales
2.89
PEG Ratio
0.43
Profitability Ratios
Profit Margin
25.81%
Operating Margin
39.07%
Return on Equity
9.13%
Return on Assets
0.73%
Financial Health
Debt to Equity
1.03
Beta
1.28
Per Share Data
EPS (TTM)
$3.40
Book Value per Share
$39.26
Revenue per Share
$13.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bku | 2.9B | 11.28 | 0.98 | 9.13% | 25.81% | 1.03 |
Nu Holdings | 77.7B | 32.57 | 7.73 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 77.2B | 11.50 | 1.37 | 11.67% | 27.00% | 1.34 |
Webster Financial | 9.9B | 12.12 | 1.10 | 9.44% | 34.45% | 0.52 |
Western Alliance | 9.8B | 11.40 | 1.39 | 12.42% | 27.12% | 0.93 |
UMB Financial | 9.2B | 13.53 | 1.32 | 10.05% | 27.11% | 0.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.