Bank of Hawaii (BOH) | Financial Analysis & Statements
Bank of Hawaii Corporation Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
189.5M
Net Income
60.9M
32.15%
EPS (Diluted)
$1.39
Balance Sheet Metrics
Total Assets
24.2B
Total Liabilities
22.3B
Shareholders Equity
1.9B
Debt to Equity
12.06
Cash Flow Metrics
Operating Cash Flow
69.9M
Free Cash Flow
71.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Bank of Hawaii Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 711.3M | 632.3M | 667.1M | 692.1M | 660.0M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 273.2M | 256.4M | 285.3M | 251.8M | 234.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 273.2M | 256.4M | 285.3M | 251.8M | 234.8M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 262.0M | 197.9M | 227.1M | 290.6M | 325.6M |
| Income Tax | 56.1M | 47.9M | 55.9M | 64.8M | 72.2M |
| Effective Tax Rate % | 21.4% | 24.2% | 24.6% | 22.3% | 22.2% |
| Net Income | 205.9M | 150.0M | 171.2M | 225.8M | 253.4M |
| Net Margin % | 28.9% | 23.7% | 25.7% | 32.6% | 38.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $3.48 | $4.16 | $5.50 | $6.29 |
| EPS (Diluted) | - | $3.46 | $4.14 | $5.48 | $6.25 |
| Basic Shares Outstanding | - | 39450737 | 39274291 | 39601089 | 39837798 |
| Diluted Shares Outstanding | - | 39450737 | 39274291 | 39601089 | 39837798 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bank of Hawaii Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 946.5M | 763.6M | 310.8M | 320.4M | 198.9M |
| Short-term Investments | 2.7B | 1.9B | 1.5B | 2.8B | 4.3B |
| Accounts Receivable | 85.5M | 83.3M | 83.6M | 73.2M | 58.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 642.4M | 607.4M | 613.2M | 621.8M | 613.5M |
| Goodwill | 80.5M | 82.2M | 83.9M | 85.7M | 85.3M |
| Intangible Assets | 17.5M | 19.2M | 20.9M | 22.6M | 22.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 24.2B | 23.6B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 22.4M | 34.8M | 41.0M | 9.7M | 2.5M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 650.6M | 647.1M | 654.9M | 510.8M | 113.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 22.3B | 21.9B | - | - | - |
| Equity | |||||
| Common Stock | 587.0K | 585.0K | 583.0K | 582.0K | 581.0K |
| Retained Earnings | 2.2B | 2.1B | 2.1B | 2.1B | 2.0B |
| Treasury Stock | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.9B | 1.7B | 1.4B | 1.3B | 1.6B |
| Key Metrics | |||||
| Total Debt | 650.6M | 647.1M | 654.9M | 510.8M | 113.6M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bank of Hawaii Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 205.9M | 150.0M | 171.2M | 225.8M | 253.4M |
| Depreciation & Amortization | 30.4M | 31.5M | 33.0M | 33.2M | 32.6M |
| Stock-Based Compensation | 16.2M | 14.4M | 15.7M | 16.1M | 13.3M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 253.0M | 185.2M | 206.3M | 306.0M | 402.2M |
| Investing Activities | |||||
| Capital Expenditures | -34.1M | -9.7M | -9.4M | -28.8M | -12.1M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.3B | -470.8M | -511.0K | -1.2B | -4.8B |
| Investment Sales | 925.3M | 601.3M | 898.0M | 1.3B | 2.7B |
| Investing Cash Flow | -375.9M | 120.8M | 888.1M | 143.6M | -2.1B |
| Financing Activities | |||||
| Share Repurchases | -5.0M | -5.3M | -14.3M | -55.1M | -31.3M |
| Dividends Paid | -134.0M | -125.0M | -119.7M | -120.4M | -113.6M |
| Debt Issuance | 0 | 0 | 1.4B | 400.0M | 0 |
| Debt Repayment | -50.1M | -105.0K | -1.2B | -97.0K | -50.1M |
| Financing Cash Flow | -184.0M | -14.8M | -553.2M | 506.2M | -156.0M |
| Free Cash Flow | 184.3M | 168.8M | 140.8M | 304.2M | 354.8M |
| Net Change in Cash | -306.9M | 291.2M | 541.2M | 955.9M | -1.8B |
Cash Flow Trend
Bank of Hawaii Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.70
Forward P/E
11.14
Price to Book
2.04
Price to Sales
4.23
PEG Ratio
0.45
Profitability Ratios
Profit Margin
30.09%
Operating Margin
40.52%
Return on Equity
12.33%
Return on Assets
0.92%
Financial Health
Debt to Equity
0.38
Beta
0.71
Per Share Data
EPS (TTM)
$4.96
Book Value per Share
$38.10
Revenue per Share
$18.40
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BOH | 3.1B | 15.70 | 2.04 | 12.33% | 30.09% | 0.38 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






