
Bridge Investment (BRDG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
96.5M
Gross Profit
41.3M
42.75%
Operating Income
5.7M
5.94%
Net Income
2.8M
2.89%
EPS (Diluted)
$-0.01
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
728.1M
Shareholders Equity
455.1M
Debt to Equity
1.60
Cash Flow Metrics
Operating Cash Flow
17.2M
Free Cash Flow
-9.0M
Revenue & Profitability Trend
Bridge Investment Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 412.4M | 390.6M | 409.0M | 330.0M | 231.9M |
Cost of Goods Sold | 282.6M | 218.1M | 225.9M | 180.6M | 114.2M |
Gross Profit | 129.8M | 172.6M | 183.2M | 149.4M | 117.8M |
Gross Margin % | 31.5% | 44.2% | 44.8% | 45.3% | 50.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 43.8M | 54.2M | 41.1M | 24.8M | 17.2M |
Other Operating Expenses | 13.8M | 22.0M | 25.7M | 33.4M | 28.4M |
Total Operating Expenses | 57.6M | 76.2M | 66.7M | 58.2M | 45.7M |
Operating Income | 52.3M | 80.0M | 113.5M | 88.3M | 68.9M |
Operating Margin % | 12.7% | 20.5% | 27.7% | 26.8% | 29.7% |
Non-Operating Items | |||||
Interest Income | 19.6M | 18.4M | 7.9M | 3.3M | 1.5M |
Interest Expense | 26.8M | 28.5M | 12.3M | 8.5M | 5.1M |
Other Non-Operating Income | -26.9M | -151.2M | 185.6M | 333.8M | 102.1M |
Pre-tax Income | 18.2M | -81.3M | 294.6M | 416.9M | 167.5M |
Income Tax | 1.5M | 6.1M | 22.2M | 8.3M | 1.0M |
Effective Tax Rate % | 8.2% | 0.0% | 7.5% | 2.0% | 0.6% |
Net Income | 16.7M | -87.4M | 272.4M | 408.6M | 166.5M |
Net Margin % | 4.1% | -22.4% | 66.6% | 123.8% | 71.8% |
Key Metrics | |||||
EBITDA | 67.7M | 100.8M | 119.0M | 84.6M | 70.5M |
EPS (Basic) | $0.19 | $-0.46 | $0.92 | $0.93 | $0.00 |
EPS (Diluted) | $0.19 | $-0.46 | $0.92 | $0.93 | $0.00 |
Basic Shares Outstanding | 41739358 | 25998863 | 23928408 | 22515868 | 21752811 |
Diluted Shares Outstanding | 41739358 | 25998863 | 23928408 | 22515868 | 21752811 |
Income Statement Trend
Bridge Investment Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 90.6M | 57.7M | 183.6M | 78.4M | 101.8M |
Short-term Investments | 21.1M | 19.8M | 14.6M | 8.0M | 5.1M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | 945.0K | 933.0K |
Total Current Assets | 559.3M | 561.7M | 883.6M | 685.3M | 191.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 590.3M | 607.4M | 116.9M | 23.1M | 24.6M |
Intangible Assets | 123.1M | 140.2M | 4.9M | 3.4M | 4.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 150.2M | 149.6M | 124.9M | 543.2M | 199.8M |
Total Non-Current Assets | 688.1M | 727.1M | 271.2M | 161.0M | 234.7M |
Total Assets | 1.2B | 1.3B | 1.2B | 846.3M | 426.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 39.2M | 35.1M | 24.9M | 13.6M | 11.1M |
Short-term Debt | - | 34.0M | - | 12.0M | 16.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 6.8M | 4.8M |
Total Current Liabilities | 112.9M | 138.6M | 76.9M | 59.7M | 74.3M |
Non-Current Liabilities | |||||
Long-term Debt | 450.1M | 450.0M | 305.9M | 160.1M | 147.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 43.6M | 48.4M | 30.4M | 9.0M | 2.5M |
Total Non-Current Liabilities | 628.6M | 604.9M | 431.6M | 236.8M | 150.2M |
Total Liabilities | 741.5M | 743.5M | 508.5M | 296.6M | 224.5M |
Equity | |||||
Common Stock | 1.2M | 1.2M | 1.1M | 1.1M | 186.1M |
Retained Earnings | -22.4M | -14.5M | 14.2M | 17.2M | 0 |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 505.9M | 545.3M | 646.3M | 549.7M | 201.5M |
Key Metrics | |||||
Total Debt | 450.1M | 484.0M | 305.9M | 172.1M | 164.2M |
Working Capital | 446.4M | 423.1M | 806.7M | 625.6M | 117.0M |
Balance Sheet Composition
Bridge Investment Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 16.7M | -87.4M | 272.4M | 408.6M | 166.5M |
Depreciation & Amortization | 19.9M | 16.4M | 2.9M | 2.8M | 3.2M |
Stock-Based Compensation | 51.5M | 30.3M | 57.0M | 52.6M | 15.1M |
Working Capital Changes | -6.6M | 13.3M | 1.9M | 2.9M | 10.8M |
Operating Cash Flow | 125.4M | 147.8M | 229.9M | 221.2M | 134.2M |
Investing Activities | |||||
Capital Expenditures | -124.0K | -2.4M | -3.2M | -1.1M | -262.0K |
Acquisitions | 0 | -319.4M | -15.1M | 0 | 0 |
Investment Purchases | -29.3M | -68.5M | -83.3M | -14.1M | -14.5M |
Investment Sales | 35.3M | 26.7M | 1.3M | 0 | 0 |
Investing Cash Flow | 7.5M | -344.6M | -23.3M | -115.5M | -50.7M |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | -110.0K | -6.9M |
Dividends Paid | -17.5M | -21.9M | -30.2M | -182.3M | -134.2M |
Debt Issuance | 335.0M | 586.0M | 200.0M | 135.8M | 242.7M |
Debt Repayment | -369.0M | -403.5M | -51.0M | -137.1M | -113.7M |
Financing Cash Flow | -120.7M | 76.4M | -97.1M | -118.4M | -51.9M |
Free Cash Flow | 145.1M | 172.4M | 225.1M | 208.1M | 129.8M |
Net Change in Cash | 12.2M | -120.4M | 109.6M | -12.7M | 31.7M |
Cash Flow Trend
Bridge Investment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
78.77
Forward P/E
10.59
Price to Book
5.98
Price to Sales
2.82
PEG Ratio
-0.87
Profitability Ratios
Profit Margin
-2.13%
Operating Margin
14.12%
Return on Equity
-1.79%
Return on Assets
2.29%
Financial Health
Current Ratio
1.18
Debt to Equity
102.46
Beta
1.42
Per Share Data
EPS (TTM)
$-0.43
Book Value per Share
$1.61
Revenue per Share
$12.41
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
brdg | 1.2B | 78.77 | 5.98 | -1.79% | -2.13% | 102.46 |
BlackRock | 177.8B | 27.74 | 3.62 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
WisdomTree | 2.0B | 32.73 | 4.32 | 14.12% | 16.25% | 115.79 |
SRH Total Return | 1.7B | 5.45 | 0.84 | 16.36% | 928.40% | 10.77 |
Acadian Asset | 1.7B | 19.82 | 183.54 | 301.03% | 16.65% | 412.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.