Bridge Investment (BRDG) | Financial Analysis & Statements
Bridge Investment Group Holdings Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
96.5M
Gross Profit
41.3M
42.75%
Operating Income
5.7M
5.94%
Net Income
2.8M
2.89%
EPS (Diluted)
$-0.01
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
728.1M
Shareholders Equity
455.1M
Debt to Equity
1.60
Cash Flow Metrics
Operating Cash Flow
17.2M
Free Cash Flow
-9.0M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2024
Bridge Investment Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 412.4M | 390.6M | 409.0M | 330.0M | 231.9M |
| Cost of Goods Sold | 282.6M | 218.1M | 225.9M | 180.6M | 114.2M |
| Gross Profit | 129.8M | 172.6M | 183.2M | 149.4M | 117.8M |
| Gross Margin % | 31.5% | 44.2% | 44.8% | 45.3% | 50.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 43.8M | 54.2M | 41.1M | 24.8M | 17.2M |
| Other Operating Expenses | 13.8M | 22.0M | 25.7M | 33.4M | 28.4M |
| Total Operating Expenses | 57.6M | 76.2M | 66.7M | 58.2M | 45.7M |
| Operating Income | 52.3M | 80.0M | 113.5M | 88.3M | 68.9M |
| Operating Margin % | 12.7% | 20.5% | 27.7% | 26.8% | 29.7% |
| Non-Operating Items | |||||
| Interest Income | 19.6M | 18.4M | 7.9M | 3.3M | 1.5M |
| Interest Expense | 26.8M | 28.5M | 12.3M | 8.5M | 5.1M |
| Other Non-Operating Income | -26.9M | -151.2M | 185.6M | 333.8M | 102.1M |
| Pre-tax Income | 18.2M | -81.3M | 294.6M | 416.9M | 167.5M |
| Income Tax | 1.5M | 6.1M | 22.2M | 8.3M | 1.0M |
| Effective Tax Rate % | 8.2% | 0.0% | 7.5% | 2.0% | 0.6% |
| Net Income | 16.7M | -87.4M | 272.4M | 408.6M | 166.5M |
| Net Margin % | 4.1% | -22.4% | 66.6% | 123.8% | 71.8% |
| Key Metrics | |||||
| EBITDA | 67.7M | 100.8M | 119.0M | 84.6M | 70.5M |
| EPS (Basic) | $0.19 | $-0.46 | $0.92 | $0.93 | $0.00 |
| EPS (Diluted) | $0.19 | $-0.46 | $0.92 | $0.93 | $0.00 |
| Basic Shares Outstanding | 41739358 | 25998863 | 23928408 | 22515868 | 21752811 |
| Diluted Shares Outstanding | 41739358 | 25998863 | 23928408 | 22515868 | 21752811 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bridge Investment Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 90.6M | 57.7M | 183.6M | 78.4M | 101.8M |
| Short-term Investments | 21.1M | 19.8M | 14.6M | 8.0M | 5.1M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | 945.0K | 933.0K |
| Total Current Assets | 559.3M | 561.7M | 883.6M | 685.3M | 191.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 590.3M | 607.4M | 116.9M | 23.1M | 24.6M |
| Intangible Assets | 123.1M | 140.2M | 4.9M | 3.4M | 4.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 150.2M | 149.6M | 124.9M | 543.2M | 199.8M |
| Total Non-Current Assets | 688.1M | 727.1M | 271.2M | 161.0M | 234.7M |
| Total Assets | 1.2B | 1.3B | 1.2B | 846.3M | 426.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 39.2M | 35.1M | 24.9M | 13.6M | 11.1M |
| Short-term Debt | - | 34.0M | - | 12.0M | 16.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 6.8M | 4.8M |
| Total Current Liabilities | 112.9M | 138.6M | 76.9M | 59.7M | 74.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 450.1M | 450.0M | 305.9M | 160.1M | 147.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 43.6M | 48.4M | 30.4M | 9.0M | 2.5M |
| Total Non-Current Liabilities | 628.6M | 604.9M | 431.6M | 236.8M | 150.2M |
| Total Liabilities | 741.5M | 743.5M | 508.5M | 296.6M | 224.5M |
| Equity | |||||
| Common Stock | 1.2M | 1.2M | 1.1M | 1.1M | 186.1M |
| Retained Earnings | -22.4M | -14.5M | 14.2M | 17.2M | 0 |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 505.9M | 545.3M | 646.3M | 549.7M | 201.5M |
| Key Metrics | |||||
| Total Debt | 450.1M | 484.0M | 305.9M | 172.1M | 164.2M |
| Working Capital | 446.4M | 423.1M | 806.7M | 625.6M | 117.0M |
Balance Sheet Composition
Bridge Investment Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 16.7M | -87.4M | 272.4M | 408.6M | 166.5M |
| Depreciation & Amortization | 19.9M | 16.4M | 2.9M | 2.8M | 3.2M |
| Stock-Based Compensation | 51.5M | 30.3M | 57.0M | 52.6M | 15.1M |
| Working Capital Changes | -6.6M | 13.3M | 1.9M | 2.9M | 10.8M |
| Operating Cash Flow | 125.4M | 147.8M | 229.9M | 221.2M | 134.2M |
| Investing Activities | |||||
| Capital Expenditures | -124.0K | -2.4M | -3.2M | -1.1M | -262.0K |
| Acquisitions | 0 | -319.4M | -15.1M | 0 | 0 |
| Investment Purchases | -29.3M | -68.5M | -83.3M | -14.1M | -14.5M |
| Investment Sales | 35.3M | 26.7M | 1.3M | 0 | 0 |
| Investing Cash Flow | 7.5M | -344.6M | -23.3M | -115.5M | -50.7M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -110.0K | -6.9M |
| Dividends Paid | -17.5M | -21.9M | -30.2M | -182.3M | -134.2M |
| Debt Issuance | 335.0M | 586.0M | 200.0M | 135.8M | 242.7M |
| Debt Repayment | -369.0M | -403.5M | -51.0M | -137.1M | -113.7M |
| Financing Cash Flow | -120.7M | 76.4M | -97.1M | -118.4M | -51.9M |
| Free Cash Flow | 145.1M | 172.4M | 225.1M | 208.1M | 129.8M |
| Net Change in Cash | 12.2M | -120.4M | 109.6M | -12.7M | 31.7M |
Cash Flow Trend
Bridge Investment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
78.77
Forward P/E
10.55
Price to Book
5.96
Price to Sales
2.80
PEG Ratio
-0.87
Profitability Ratios
Profit Margin
-2.13%
Operating Margin
14.12%
Return on Equity
-1.79%
Return on Assets
2.29%
Financial Health
Current Ratio
1.18
Debt to Equity
102.46
Beta
1.42
Per Share Data
EPS (TTM)
$-0.43
Book Value per Share
$1.61
Revenue per Share
$12.41
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BRDG | 1.2B | 78.77 | 5.96 | -1.79% | -2.13% | 102.46 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Sprott | 3.8B | 56.86 | 10.42 | 18.67% | 23.62% | 2.89 |
| SRH Total Return | 1.7B | 10.03 | 0.78 | 8.01% | 536.79% | 10.04 |
| Acadian Asset | 2.4B | 29.76 | 38.76 | 124.61% | 14.19% | 311.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




