TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 662.6M
Gross Profit 147.5M 22.26%
Operating Income 22.3M 3.37%
Net Income 6.4M 0.97%
EPS (Diluted) $-0.03

Balance Sheet Metrics

Total Assets 3.3B
Total Liabilities 1.6B
Shareholders Equity 1.8B
Debt to Equity 0.88

Cash Flow Metrics

Operating Cash Flow 91.7M
Free Cash Flow 57.6M

Revenue & Profitability Trend

Brightview Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.8B2.8B2.8B2.6B2.3B
Cost of Goods Sold i2.1B2.1B2.1B1.9B1.8B
Gross Profit i645.6M678.9M674.8M650.8M595.3M
Gross Margin % i23.3%24.1%24.3%25.5%25.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i496.5M533.4M534.9M508.0M527.4M
Other Operating Expenses i-----
Total Operating Expenses i496.5M533.4M534.9M508.0M527.4M
Operating Income i113.3M101.0M88.4M90.5M12.1M
Operating Margin % i4.1%3.6%3.2%3.5%0.5%
Non-Operating Items
Interest Income i-----
Interest Expense i62.4M97.4M53.3M42.3M64.6M
Other Non-Operating Income45.6M-6.7M-15.5M2.7M1.3M
Pre-tax Income i96.5M-3.1M19.6M50.9M-51.2M
Income Tax i30.1M4.6M5.6M4.6M-9.6M
Effective Tax Rate % i31.2%0.0%28.6%9.0%0.0%
Net Income i66.4M-7.7M14.0M46.3M-41.6M
Net Margin % i2.4%-0.3%0.5%1.8%-1.8%
Key Metrics
EBITDA i259.5M244.0M223.3M230.2M149.7M
EPS (Basic) i$0.21$-0.12$0.14$0.44$-0.40
EPS (Diluted) i$0.20$-0.12$0.14$0.44$-0.40
Basic Shares Outstanding i946730009341200097900000105200000103700000
Diluted Shares Outstanding i946730009341200097900000105200000103700000

Income Statement Trend

Brightview Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i140.4M67.0M20.1M123.7M157.1M
Short-term Investments i-----
Accounts Receivable i415.2M442.3M397.6M378.9M319.2M
Inventory i----6.5M
Other Current Assets86.7M89.3M129.2M97.0M62.2M
Total Current Assets i780.1M742.1M677.1M710.8M633.1M
Non-Current Assets
Property, Plant & Equipment i469.6M424.9M384.0M308.6M267.0M
Goodwill i4.1B4.2B4.2B4.1B3.9B
Intangible Assets i95.8M132.3M174.3M197.6M221.3M
Long-term Investments-----
Other Non-Current Assets27.0M55.1M35.4M44.5M47.0M
Total Non-Current Assets i2.6B2.6B2.6B2.5B2.4B
Total Assets i3.4B3.4B3.3B3.2B3.1B
Liabilities
Current Liabilities
Accounts Payable i144.1M136.2M151.2M144.4M116.8M
Short-term Debt i61.9M48.8M38.8M32.4M30.6M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i543.3M466.7M488.4M496.1M450.1M
Non-Current Liabilities
Long-term Debt i865.1M953.2M1.4B1.2B1.2B
Deferred Tax Liabilities i43.9M51.1M68.6M70.8M38.9M
Other Non-Current Liabilities44.3M34.6M38.6M38.7M32.8M
Total Non-Current Liabilities i1.1B1.1B1.6B1.4B1.3B
Total Liabilities i1.6B1.6B2.1B1.9B1.8B
Equity
Common Stock i1.1M1.1M1.1M1.1M1.0M
Retained Earnings i-68.9M-135.3M-127.6M-141.6M-187.9M
Treasury Stock i173.5M170.4M168.2M4.4M2.5M
Other Equity-----
Total Shareholders Equity i1.8B1.7B1.2B1.3B1.3B
Key Metrics
Total Debt i927.0M1.0B1.4B1.2B1.2B
Working Capital i236.8M275.4M188.7M214.7M183.0M

Balance Sheet Composition

Brightview Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i66.4M-7.7M14.0M46.3M-41.6M
Depreciation & Amortization i144.2M149.7M150.4M137.0M136.3M
Stock-Based Compensation i20.2M22.1M18.9M19.7M23.6M
Working Capital Changes i33.0M-4.0M-83.4M-87.7M110.0M
Operating Cash Flow i259.7M136.8M95.3M143.8M211.0M
Investing Activities
Capital Expenditures i-60.3M-49.7M-100.2M-51.7M-47.9M
Acquisitions i51.0M-13.8M-93.1M-107.7M-61.8M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-5.6M-61.4M-193.7M-158.7M-108.8M
Financing Activities
Share Repurchases i-3.1M-2.2M-163.8M-1.9M-1.5M
Dividends Paid i-17.8M00--
Debt Issuance i500.0K33.5M1.3B00
Debt Repayment i-123.6M-1.1B-1.6B-55.5M-170.3M
Financing Cash Flow i-126.6M11.9M148.2M-23.1M-18.3M
Free Cash Flow i127.2M58.6M-400.0K87.2M192.4M
Net Change in Cash i127.5M87.3M49.8M-38.0M83.9M

Cash Flow Trend

Brightview Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 122.00
Forward P/E 17.02
Price to Book 1.09
Price to Sales 0.51
PEG Ratio 2.03

Profitability Ratios

Profit Margin 2.00%
Operating Margin 8.73%
Return on Equity 3.03%
Return on Assets 3.03%

Financial Health

Current Ratio 1.31
Debt to Equity 48.82
Beta 1.27

Per Share Data

EPS (TTM) $0.12
Book Value per Share $13.47
Revenue per Share $28.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bv1.4B122.001.093.03%2.00%48.82
Cintas 86.4B48.8118.4340.27%17.53%56.67
Copart 45.5B31.185.1818.44%32.21%1.15
Acuren 2.0B44.481.03-18.02%-12.62%68.97
LegalZoom.com 1.9B67.069.9522.58%4.07%7.41
Cimpress plc 1.4B101.57--2.65%0.44%-3.03

Financial data is updated regularly. All figures are in the company's reporting currency.