Chimera Investment (CIM) | Financial Analysis & Statements
Chimera Investment Corporation Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
66.0M
Net Income
28.3M
42.94%
EPS (Diluted)
$0.08
Balance Sheet Metrics
Total Assets
15.8B
Total Liabilities
13.2B
Shareholders Equity
2.6B
Debt to Equity
5.14
Cash Flow Metrics
Operating Cash Flow
-155.7M
Free Cash Flow
-152.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Chimera Investment Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 356.8M | 257.9M | 204.8M | -415.2M | 1.1B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 86.7M | 64.6M | 55.7M | 72.0M | 69.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 86.7M | 64.6M | 55.7M | 72.0M | 69.1M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 232.8M | 176.1M | 126.2M | -513.3M | 674.5M |
| Income Tax | 2.3M | 49.0K | 102.0K | -253.0K | 4.4M |
| Effective Tax Rate % | 1.0% | 0.0% | 0.1% | 0.0% | 0.7% |
| Net Income | 230.5M | 176.1M | 126.1M | -513.1M | 670.1M |
| Net Margin % | 64.6% | 68.3% | 61.6% | 0.0% | 63.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $1.76 | $1.12 | $0.69 | $-7.53 | $7.65 |
| EPS (Diluted) | $1.72 | $1.10 | $0.69 | $-7.53 | $7.32 |
| Basic Shares Outstanding | 82175111 | 80976745 | 76685785 | 77979581 | 77923491 |
| Diluted Shares Outstanding | 82175111 | 80976745 | 76685785 | 77979581 | 77923491 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Chimera Investment Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 278.6M | 84.0M | 221.7M | 264.6M | 385.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 78.7M | 81.4M | 77.0M | 61.8M | 69.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 15.8B | 13.1B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 43.0M | 41.5M | 38.3M | 30.7M | 20.4M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 13.1B | 10.0B | 10.1B | 10.6B | 11.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 13.2B | 10.6B | - | - | - |
| Equity | |||||
| Common Stock | 834.0K | 809.0K | 2.4M | 2.3M | 2.4M |
| Retained Earnings | -2.0B | -2.0B | -2.0B | -1.9B | -1.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.6B | 2.5B | 2.6B | 2.7B | 3.7B |
| Key Metrics | |||||
| Total Debt | 13.1B | 10.0B | 10.1B | 10.6B | 11.1B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Chimera Investment Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 230.5M | 176.1M | 126.1M | -513.1M | 670.1M |
| Depreciation & Amortization | 7.2M | 321.0K | - | - | - |
| Stock-Based Compensation | 9.7M | 10.1M | 9.6M | 8.2M | 6.5M |
| Working Capital Changes | 12.0M | -5.8M | -30.1M | -10.8M | -37.6M |
| Operating Cash Flow | -175.1M | 195.2M | 155.4M | -562.2M | 639.1M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -183.0M | -29.1M | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -183.0M | -29.1M | - | - | - |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -33.1M | -48.9M | -1.8M |
| Dividends Paid | -208.7M | -223.3M | -250.5M | -361.5M | -372.4M |
| Debt Issuance | 55.6B | 30.5B | 31.3B | 38.9B | 51.1B |
| Debt Repayment | -53.3B | -30.8B | -31.9B | -39.5B | -53.5B |
| Financing Cash Flow | 2.1B | -521.6M | -807.9M | -956.7M | -2.7B |
| Free Cash Flow | -287.1M | 205.7M | 213.3M | 325.7M | 519.2M |
| Net Change in Cash | 1.7B | -355.5M | -652.5M | -1.5B | -2.1B |
Cash Flow Trend
Chimera Investment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.84
Forward P/E
6.07
Price to Book
0.44
Price to Sales
3.05
PEG Ratio
6.07
Profitability Ratios
Profit Margin
62.49%
Operating Margin
43.18%
Return on Equity
9.04%
Return on Assets
1.59%
Financial Health
Current Ratio
1.68
Debt to Equity
508.12
Beta
1.83
Per Share Data
EPS (TTM)
$1.72
Book Value per Share
$30.84
Revenue per Share
$4.49
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CIM | 1.1B | 7.84 | 0.44 | 9.04% | 62.49% | 508.12 |
| Annaly Capital | 16.1B | 7.77 | 1.12 | 14.22% | 85.12% | 719.53 |
| AGNC Investment | 12.5B | 8.52 | 1.16 | 13.25% | 91.71% | 722.90 |
| Arbor Realty Trust | 1.7B | 14.23 | 0.67 | 5.08% | 27.29% | 362.19 |
| Ellington Financial | 1.6B | 10.92 | 0.98 | 8.71% | 44.59% | 909.66 |
| Apollo Commercial | 1.5B | 13.63 | 0.83 | 6.79% | 47.22% | 428.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.





