Capital One Financial Corporation | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 10.0B
Net Income 1.4B 14.04%
EPS (Diluted) $3.45

Balance Sheet Metrics

Total Assets 493.6B
Total Liabilities 430.1B
Shareholders Equity 63.5B
Debt to Equity 6.77

Cash Flow Metrics

Operating Cash Flow 2.3B
Free Cash Flow 4.3B

Revenue & Profitability Trend

Capital One Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i39.1B36.8B34.2B30.4B28.5B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i14.0B13.3B12.4B10.3B8.4B
Other Operating Expenses i-----
Total Operating Expenses i14.0B13.3B12.4B10.3B8.4B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i5.9B6.0B9.2B15.8B3.2B
Income Tax i1.2B1.2B1.9B3.4B486.0M
Effective Tax Rate % i19.7%19.2%20.3%21.6%15.2%
Net Income i4.8B4.9B7.4B12.4B2.7B
Net Margin % i12.1%13.3%21.5%40.7%9.5%
Key Metrics
EBITDA i-----
EPS (Basic) i$11.61$11.98$17.98$27.04$5.19
EPS (Diluted) i$11.59$11.95$17.91$26.94$5.18
Basic Shares Outstanding i382700000382400000391800000442500000457800000
Diluted Shares Outstanding i382700000382400000391800000442500000457800000

Income Statement Trend

Capital One Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i43.2B43.3B30.9B21.7B40.5B
Short-term Investments i3.9B2.5B76.9B95.3B100.4B
Accounts Receivable i2.5B2.5B2.1B1.5B1.5B
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i30.1B30.1B29.6B29.6B29.3B
Intangible Assets i---531.0M457.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i490.1B----
Liabilities
Current Liabilities
Accounts Payable i666.0M649.0M527.0M281.0M352.0M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i45.0B49.3B47.8B42.3B39.9B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i429.4B----
Equity
Common Stock i7.0M7.0M7.0M7.0M7.0M
Retained Earnings i64.5B60.9B57.2B51.0B40.1B
Treasury Stock i30.9B30.1B29.4B24.5B16.9B
Other Equity-----
Total Shareholders Equity i60.8B58.1B52.6B61.0B60.2B
Key Metrics
Total Debt i45.0B49.3B47.8B42.3B39.9B
Working Capital i00000

Balance Sheet Composition

Capital One Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.8B4.9B7.4B12.4B2.7B
Depreciation & Amortization i3.2B3.2B3.2B3.5B3.5B
Stock-Based Compensation i569.0M513.0M314.0M331.0M203.0M
Working Capital Changes i-1.6B2.3B-2.9B-2.6B2.4B
Operating Cash Flow i6.4B10.1B8.2B14.3B6.5B
Investing Activities
Capital Expenditures i-1.2B-961.0M-934.0M-698.0M-710.0M
Acquisitions i0-2.8B-1.2B-669.0M-7.0M
Investment Purchases i-17.2B-10.4B-14.8B-27.9B-43.0B
Investment Sales i12.0B9.1B21.6B29.7B23.1B
Investing Cash Flow i-8.0B-6.4B4.1B-174.0M-21.4B
Financing Activities
Share Repurchases i-734.0M-718.0M-4.9B-9.7B-1.8B
Dividends Paid i-1.2B-1.2B-1.2B-1.4B-740.0M
Debt Issuance i5.8B11.5B31.0B10.8B5.2B
Debt Repayment i-10.2B-11.3B-22.6B-7.3B-21.7B
Financing Cash Flow i-6.0B-1.3B2.6B-5.3B-17.4B
Free Cash Flow i17.0B19.6B12.9B11.6B16.0B
Net Change in Cash i-7.6B2.4B14.8B8.8B-32.4B

Cash Flow Trend

Capital One Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 582.24
Forward P/E 13.76
Price to Book 1.31
Price to Sales 5.80
PEG Ratio -0.81

Profitability Ratios

Profit Margin 0.00%
Operating Margin -532.77%
Return on Equity 0.01%
Return on Assets 0.00%

Financial Health

Debt to Equity 0.50
Beta 1.16

Per Share Data

EPS (TTM) $0.37
Book Value per Share $165.05
Revenue per Share $57.46

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cof137.8B582.241.310.01%0.00%0.50
Visa 668.6B33.6717.5951.76%52.16%65.02
Mastercard 525.9B39.2267.11176.95%44.93%240.92
PayPal Holdings 66.1B14.823.2922.92%14.49%60.25
Discover Financial 50.3B10.692.8128.47%35.88%76.67
SoFi Technologies 28.5B47.543.868.80%18.54%59.67

Financial data is updated regularly. All figures are in the company's reporting currency.