
Capital One (COF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
10.0B
Net Income
1.4B
14.04%
EPS (Diluted)
$3.45
Balance Sheet Metrics
Total Assets
493.6B
Total Liabilities
430.1B
Shareholders Equity
63.5B
Debt to Equity
6.77
Cash Flow Metrics
Operating Cash Flow
2.3B
Free Cash Flow
4.3B
Revenue & Profitability Trend
Capital One Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 39.1B | 36.8B | 34.2B | 30.4B | 28.5B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 14.0B | 13.3B | 12.4B | 10.3B | 8.4B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 14.0B | 13.3B | 12.4B | 10.3B | 8.4B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.9B | 6.0B | 9.2B | 15.8B | 3.2B |
Income Tax | 1.2B | 1.2B | 1.9B | 3.4B | 486.0M |
Effective Tax Rate % | 19.7% | 19.2% | 20.3% | 21.6% | 15.2% |
Net Income | 4.8B | 4.9B | 7.4B | 12.4B | 2.7B |
Net Margin % | 12.1% | 13.3% | 21.5% | 40.7% | 9.5% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $11.61 | $11.98 | $17.98 | $27.04 | $5.19 |
EPS (Diluted) | $11.59 | $11.95 | $17.91 | $26.94 | $5.18 |
Basic Shares Outstanding | 382700000 | 382400000 | 391800000 | 442500000 | 457800000 |
Diluted Shares Outstanding | 382700000 | 382400000 | 391800000 | 442500000 | 457800000 |
Income Statement Trend
Capital One Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 43.2B | 43.3B | 30.9B | 21.7B | 40.5B |
Short-term Investments | 3.9B | 2.5B | 76.9B | 95.3B | 100.4B |
Accounts Receivable | 2.5B | 2.5B | 2.1B | 1.5B | 1.5B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 30.1B | 30.1B | 29.6B | 29.6B | 29.3B |
Intangible Assets | - | - | - | 531.0M | 457.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 490.1B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 666.0M | 649.0M | 527.0M | 281.0M | 352.0M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 45.0B | 49.3B | 47.8B | 42.3B | 39.9B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 429.4B | - | - | - | - |
Equity | |||||
Common Stock | 7.0M | 7.0M | 7.0M | 7.0M | 7.0M |
Retained Earnings | 64.5B | 60.9B | 57.2B | 51.0B | 40.1B |
Treasury Stock | 30.9B | 30.1B | 29.4B | 24.5B | 16.9B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 60.8B | 58.1B | 52.6B | 61.0B | 60.2B |
Key Metrics | |||||
Total Debt | 45.0B | 49.3B | 47.8B | 42.3B | 39.9B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Capital One Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.8B | 4.9B | 7.4B | 12.4B | 2.7B |
Depreciation & Amortization | 3.2B | 3.2B | 3.2B | 3.5B | 3.5B |
Stock-Based Compensation | 569.0M | 513.0M | 314.0M | 331.0M | 203.0M |
Working Capital Changes | -1.6B | 2.3B | -2.9B | -2.6B | 2.4B |
Operating Cash Flow | 6.4B | 10.1B | 8.2B | 14.3B | 6.5B |
Investing Activities | |||||
Capital Expenditures | -1.2B | -961.0M | -934.0M | -698.0M | -710.0M |
Acquisitions | 0 | -2.8B | -1.2B | -669.0M | -7.0M |
Investment Purchases | -17.2B | -10.4B | -14.8B | -27.9B | -43.0B |
Investment Sales | 12.0B | 9.1B | 21.6B | 29.7B | 23.1B |
Investing Cash Flow | -8.0B | -6.4B | 4.1B | -174.0M | -21.4B |
Financing Activities | |||||
Share Repurchases | -734.0M | -718.0M | -4.9B | -9.7B | -1.8B |
Dividends Paid | -1.2B | -1.2B | -1.2B | -1.4B | -740.0M |
Debt Issuance | 5.8B | 11.5B | 31.0B | 10.8B | 5.2B |
Debt Repayment | -10.2B | -11.3B | -22.6B | -7.3B | -21.7B |
Financing Cash Flow | -6.0B | -1.3B | 2.6B | -5.3B | -17.4B |
Free Cash Flow | 17.0B | 19.6B | 12.9B | 11.6B | 16.0B |
Net Change in Cash | -7.6B | 2.4B | 14.8B | 8.8B | -32.4B |
Cash Flow Trend
Capital One Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
582.24
Forward P/E
13.76
Price to Book
1.31
Price to Sales
5.80
PEG Ratio
-0.81
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-532.77%
Return on Equity
0.01%
Return on Assets
0.00%
Financial Health
Debt to Equity
0.50
Beta
1.16
Per Share Data
EPS (TTM)
$0.37
Book Value per Share
$165.05
Revenue per Share
$57.46
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cof | 137.8B | 582.24 | 1.31 | 0.01% | 0.00% | 0.50 |
Visa | 668.6B | 33.67 | 17.59 | 51.76% | 52.16% | 65.02 |
Mastercard | 525.9B | 39.22 | 67.11 | 176.95% | 44.93% | 240.92 |
PayPal Holdings | 66.1B | 14.82 | 3.29 | 22.92% | 14.49% | 60.25 |
Discover Financial | 50.3B | 10.69 | 2.81 | 28.47% | 35.88% | 76.67 |
SoFi Technologies | 28.5B | 47.54 | 3.86 | 8.80% | 18.54% | 59.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.