Cts Corporation | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 125.8M
Gross Profit 46.5M 37.01%
Operating Income 16.7M 13.31%
Net Income 13.4M 10.63%
EPS (Diluted) $0.44

Balance Sheet Metrics

Total Assets 765.5M
Total Liabilities 227.3M
Shareholders Equity 538.2M
Debt to Equity 0.42

Cash Flow Metrics

Operating Cash Flow 19.6M
Free Cash Flow 11.1M

Revenue & Profitability Trend

Cts Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i515.8M550.4M586.9M512.9M424.1M
Cost of Goods Sold i326.6M359.6M376.3M328.3M285.0M
Gross Profit i189.2M190.9M210.5M184.6M139.1M
Gross Margin % i36.7%34.7%35.9%36.0%32.8%
Operating Expenses
Research & Development i23.4M24.9M24.1M23.9M24.3M
Selling, General & Administrative i88.3M83.8M91.5M82.6M67.8M
Other Operating Expenses i-----
Total Operating Expenses i111.7M108.7M115.6M106.5M92.1M
Operating Income i77.5M82.1M94.9M78.2M47.0M
Operating Margin % i15.0%14.9%16.2%15.2%11.1%
Non-Operating Items
Interest Income i4.3M4.6M1.3M840.0K1.0M
Interest Expense i4.2M3.3M2.2M2.1M3.3M
Other Non-Operating Income-6.3M-8.3M-13.3M-137.8M745.0K
Pre-tax Income i71.2M75.2M80.7M-60.9M45.5M
Income Tax i13.1M14.6M21.2M-19.0M10.8M
Effective Tax Rate % i18.4%19.5%26.2%0.0%23.7%
Net Income i58.1M60.5M59.6M-41.9M34.7M
Net Margin % i11.3%11.0%10.2%-8.2%8.2%
Key Metrics
EBITDA i111.1M114.3M114.6M-30.2M77.3M
EPS (Basic) i$1.91$1.93$1.86$-1.30$1.07
EPS (Diluted) i$1.89$1.92$1.85$-1.30$1.06
Basic Shares Outstanding i3040800031359000319680003232700032317000
Diluted Shares Outstanding i3040800031359000319680003232700032317000

Income Statement Trend

Cts Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i94.3M163.9M156.9M141.5M91.8M
Short-term Investments i-----
Accounts Receivable i77.6M78.6M90.9M82.2M81.0M
Inventory i53.6M60.0M62.3M49.5M45.9M
Other Current Assets18.7M16.9M15.7M15.9M14.6M
Total Current Assets i244.3M319.3M325.8M289.1M233.2M
Non-Current Assets
Property, Plant & Equipment i22.9M26.4M22.7M21.6M23.3M
Goodwill i563.7M419.2M412.8M289.5M298.1M
Intangible Assets i163.9M104.0M108.1M69.9M79.1M
Long-term Investments-----
Other Non-Current Assets40.8M41.2M42.3M27.8M26.8M
Total Non-Current Assets i521.8M421.8M422.7M375.4M392.8M
Total Assets i766.1M741.2M748.5M664.5M626.0M
Liabilities
Current Liabilities
Accounts Payable i42.6M43.5M53.2M55.5M50.5M
Short-term Debt i4.7M4.4M3.9M3.4M3.3M
Current Portion of Long-term Debt-----
Other Current Liabilities334.0K747.0K357.0K437.0K671.0K
Total Current Liabilities i97.6M97.0M112.5M114.1M104.9M
Non-Current Liabilities
Long-term Debt i112.4M92.5M105.4M71.4M77.8M
Deferred Tax Liabilities i12.7M14.7M16.0M5.9M7.0M
Other Non-Current Liabilities8.7M5.5M3.2M2.7M5.2M
Total Non-Current Liabilities i137.7M117.3M129.7M86.8M97.4M
Total Liabilities i235.3M214.3M242.3M200.9M202.4M
Equity
Common Stock i322.0M319.3M316.8M314.6M311.2M
Retained Earnings i655.5M602.2M546.7M492.2M539.3M
Treasury Stock i487.0M444.0M402.8M381.3M372.5M
Other Equity-----
Total Shareholders Equity i530.8M526.8M506.2M463.6M423.7M
Key Metrics
Total Debt i117.1M96.9M109.4M74.7M81.1M
Working Capital i146.7M222.3M213.2M175.0M128.3M

Balance Sheet Composition

Cts Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i58.1M60.5M59.6M-41.9M34.7M
Depreciation & Amortization i30.9M28.7M29.8M26.9M26.7M
Stock-Based Compensation i5.6M5.2M7.7M6.1M3.4M
Working Capital Changes i10.8M5.8M22.5M-3.7M6.5M
Operating Cash Flow i103.0M97.9M124.1M-43.6M69.5M
Investing Activities
Capital Expenditures i-----
Acquisitions i-121.9M-3.4M-96.9M-255.0K-8.3M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-121.9M-3.4M-96.9M-255.0K-8.3M
Financing Activities
Share Repurchases i-42.6M-40.9M-21.4M-8.8M-8.1M
Dividends Paid i-4.9M-5.0M-5.1M-5.2M-5.2M
Debt Issuance i915.6M758.4M756.6M804.2M3.7B
Debt Repayment i-891.8M-774.5M-722.9M-808.8M-3.8B
Financing Cash Flow i-27.9M-65.4M4.3M-20.7M-61.3M
Free Cash Flow i80.6M74.1M106.9M70.5M61.9M
Net Change in Cash i-46.8M29.1M31.6M-64.5M-127.0K

Cash Flow Trend

Cts Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.42
Forward P/E 17.29
Price to Book 2.20
Price to Sales 2.32
PEG Ratio 0.67

Profitability Ratios

Profit Margin 12.32%
Operating Margin 17.02%
Return on Equity 11.96%
Return on Assets 6.76%

Financial Health

Current Ratio 2.60
Debt to Equity 20.66
Beta 0.82

Per Share Data

EPS (TTM) $2.11
Book Value per Share $18.62
Revenue per Share $17.35

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cts1.2B19.422.2011.96%12.32%20.66
Amphenol 135.8B44.3011.7831.05%16.90%69.51
TE Connectivity 60.1B41.854.8611.51%8.77%48.36
Knowles 1.8B68.602.723.60%4.40%28.27
Ouster 1.7B-14.017.71-46.96%-73.07%7.99
Bel Fuse 1.6B33.434.1014.16%8.59%57.31

Financial data is updated regularly. All figures are in the company's reporting currency.