
Cts (CTS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
125.8M
Gross Profit
46.5M
37.01%
Operating Income
16.7M
13.31%
Net Income
13.4M
10.63%
EPS (Diluted)
$0.44
Balance Sheet Metrics
Total Assets
765.5M
Total Liabilities
227.3M
Shareholders Equity
538.2M
Debt to Equity
0.42
Cash Flow Metrics
Operating Cash Flow
19.6M
Free Cash Flow
11.1M
Revenue & Profitability Trend
Cts Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 515.8M | 550.4M | 586.9M | 512.9M | 424.1M |
Cost of Goods Sold | 326.6M | 359.6M | 376.3M | 328.3M | 285.0M |
Gross Profit | 189.2M | 190.9M | 210.5M | 184.6M | 139.1M |
Gross Margin % | 36.7% | 34.7% | 35.9% | 36.0% | 32.8% |
Operating Expenses | |||||
Research & Development | 23.4M | 24.9M | 24.1M | 23.9M | 24.3M |
Selling, General & Administrative | 88.3M | 83.8M | 91.5M | 82.6M | 67.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 111.7M | 108.7M | 115.6M | 106.5M | 92.1M |
Operating Income | 77.5M | 82.1M | 94.9M | 78.2M | 47.0M |
Operating Margin % | 15.0% | 14.9% | 16.2% | 15.2% | 11.1% |
Non-Operating Items | |||||
Interest Income | 4.3M | 4.6M | 1.3M | 840.0K | 1.0M |
Interest Expense | 4.2M | 3.3M | 2.2M | 2.1M | 3.3M |
Other Non-Operating Income | -6.3M | -8.3M | -13.3M | -137.8M | 745.0K |
Pre-tax Income | 71.2M | 75.2M | 80.7M | -60.9M | 45.5M |
Income Tax | 13.1M | 14.6M | 21.2M | -19.0M | 10.8M |
Effective Tax Rate % | 18.4% | 19.5% | 26.2% | 0.0% | 23.7% |
Net Income | 58.1M | 60.5M | 59.6M | -41.9M | 34.7M |
Net Margin % | 11.3% | 11.0% | 10.2% | -8.2% | 8.2% |
Key Metrics | |||||
EBITDA | 111.1M | 114.3M | 114.6M | -30.2M | 77.3M |
EPS (Basic) | $1.91 | $1.93 | $1.86 | $-1.30 | $1.07 |
EPS (Diluted) | $1.89 | $1.92 | $1.85 | $-1.30 | $1.06 |
Basic Shares Outstanding | 30408000 | 31359000 | 31968000 | 32327000 | 32317000 |
Diluted Shares Outstanding | 30408000 | 31359000 | 31968000 | 32327000 | 32317000 |
Income Statement Trend
Cts Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 94.3M | 163.9M | 156.9M | 141.5M | 91.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 77.6M | 78.6M | 90.9M | 82.2M | 81.0M |
Inventory | 53.6M | 60.0M | 62.3M | 49.5M | 45.9M |
Other Current Assets | 18.7M | 16.9M | 15.7M | 15.9M | 14.6M |
Total Current Assets | 244.3M | 319.3M | 325.8M | 289.1M | 233.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 22.9M | 26.4M | 22.7M | 21.6M | 23.3M |
Goodwill | 563.7M | 419.2M | 412.8M | 289.5M | 298.1M |
Intangible Assets | 163.9M | 104.0M | 108.1M | 69.9M | 79.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 40.8M | 41.2M | 42.3M | 27.8M | 26.8M |
Total Non-Current Assets | 521.8M | 421.8M | 422.7M | 375.4M | 392.8M |
Total Assets | 766.1M | 741.2M | 748.5M | 664.5M | 626.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 42.6M | 43.5M | 53.2M | 55.5M | 50.5M |
Short-term Debt | 4.7M | 4.4M | 3.9M | 3.4M | 3.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 334.0K | 747.0K | 357.0K | 437.0K | 671.0K |
Total Current Liabilities | 97.6M | 97.0M | 112.5M | 114.1M | 104.9M |
Non-Current Liabilities | |||||
Long-term Debt | 112.4M | 92.5M | 105.4M | 71.4M | 77.8M |
Deferred Tax Liabilities | 12.7M | 14.7M | 16.0M | 5.9M | 7.0M |
Other Non-Current Liabilities | 8.7M | 5.5M | 3.2M | 2.7M | 5.2M |
Total Non-Current Liabilities | 137.7M | 117.3M | 129.7M | 86.8M | 97.4M |
Total Liabilities | 235.3M | 214.3M | 242.3M | 200.9M | 202.4M |
Equity | |||||
Common Stock | 322.0M | 319.3M | 316.8M | 314.6M | 311.2M |
Retained Earnings | 655.5M | 602.2M | 546.7M | 492.2M | 539.3M |
Treasury Stock | 487.0M | 444.0M | 402.8M | 381.3M | 372.5M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 530.8M | 526.8M | 506.2M | 463.6M | 423.7M |
Key Metrics | |||||
Total Debt | 117.1M | 96.9M | 109.4M | 74.7M | 81.1M |
Working Capital | 146.7M | 222.3M | 213.2M | 175.0M | 128.3M |
Balance Sheet Composition
Cts Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 58.1M | 60.5M | 59.6M | -41.9M | 34.7M |
Depreciation & Amortization | 30.9M | 28.7M | 29.8M | 26.9M | 26.7M |
Stock-Based Compensation | 5.6M | 5.2M | 7.7M | 6.1M | 3.4M |
Working Capital Changes | 10.8M | 5.8M | 22.5M | -3.7M | 6.5M |
Operating Cash Flow | 103.0M | 97.9M | 124.1M | -43.6M | 69.5M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -121.9M | -3.4M | -96.9M | -255.0K | -8.3M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -121.9M | -3.4M | -96.9M | -255.0K | -8.3M |
Financing Activities | |||||
Share Repurchases | -42.6M | -40.9M | -21.4M | -8.8M | -8.1M |
Dividends Paid | -4.9M | -5.0M | -5.1M | -5.2M | -5.2M |
Debt Issuance | 915.6M | 758.4M | 756.6M | 804.2M | 3.7B |
Debt Repayment | -891.8M | -774.5M | -722.9M | -808.8M | -3.8B |
Financing Cash Flow | -27.9M | -65.4M | 4.3M | -20.7M | -61.3M |
Free Cash Flow | 80.6M | 74.1M | 106.9M | 70.5M | 61.9M |
Net Change in Cash | -46.8M | 29.1M | 31.6M | -64.5M | -127.0K |
Cash Flow Trend
Cts Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.42
Forward P/E
17.29
Price to Book
2.20
Price to Sales
2.32
PEG Ratio
0.67
Profitability Ratios
Profit Margin
12.32%
Operating Margin
17.02%
Return on Equity
11.96%
Return on Assets
6.76%
Financial Health
Current Ratio
2.60
Debt to Equity
20.66
Beta
0.82
Per Share Data
EPS (TTM)
$2.11
Book Value per Share
$18.62
Revenue per Share
$17.35
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cts | 1.2B | 19.42 | 2.20 | 11.96% | 12.32% | 20.66 |
Amphenol | 135.8B | 44.30 | 11.78 | 31.05% | 16.90% | 69.51 |
TE Connectivity | 60.1B | 41.85 | 4.86 | 11.51% | 8.77% | 48.36 |
Knowles | 1.8B | 68.60 | 2.72 | 3.60% | 4.40% | 28.27 |
Ouster | 1.7B | -14.01 | 7.71 | -46.96% | -73.07% | 7.99 |
Bel Fuse | 1.6B | 33.43 | 4.10 | 14.16% | 8.59% | 57.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.