Cts (CTS) | Financial Analysis & Statements
Cts Corporation Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
137.3M
Gross Profit
53.7M
39.12%
Operating Income
23.1M
16.80%
Net Income
19.7M
14.38%
EPS (Diluted)
$0.67
Balance Sheet Metrics
Total Assets
764.3M
Total Liabilities
212.5M
Shareholders Equity
551.8M
Debt to Equity
0.39
Cash Flow Metrics
Operating Cash Flow
24.3M
Free Cash Flow
26.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Cts Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 541.3M | 515.8M | 550.4M | 586.9M | 512.9M |
| Cost of Goods Sold | 333.3M | 326.6M | 359.6M | 376.3M | 328.3M |
| Gross Profit | 208.0M | 189.2M | 190.9M | 210.5M | 184.6M |
| Gross Margin % | 38.4% | 36.7% | 34.7% | 35.9% | 36.0% |
| Operating Expenses | |||||
| Research & Development | 25.3M | 23.4M | 24.9M | 24.1M | 23.9M |
| Selling, General & Administrative | 98.7M | 88.3M | 83.8M | 91.5M | 82.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 124.0M | 111.7M | 108.7M | 115.6M | 106.5M |
| Operating Income | 84.0M | 77.5M | 82.1M | 94.9M | 78.2M |
| Operating Margin % | 15.5% | 15.0% | 14.9% | 16.2% | 15.2% |
| Non-Operating Items | |||||
| Interest Income | 2.1M | 4.3M | 4.6M | 1.3M | 840.0K |
| Interest Expense | 4.3M | 4.2M | 3.3M | 2.2M | 2.1M |
| Other Non-Operating Income | 1.9M | -6.3M | -8.3M | -13.3M | -137.8M |
| Pre-tax Income | 83.8M | 71.2M | 75.2M | 80.7M | -60.9M |
| Income Tax | 18.5M | 13.1M | 14.6M | 21.2M | -19.0M |
| Effective Tax Rate % | 22.0% | 18.4% | 19.5% | 26.2% | 0.0% |
| Net Income | 65.3M | 58.1M | 60.5M | 59.6M | -41.9M |
| Net Margin % | 12.1% | 11.3% | 11.0% | 10.2% | -8.2% |
| Key Metrics | |||||
| EBITDA | 124.0M | 111.1M | 114.3M | 114.6M | -30.2M |
| EPS (Basic) | $2.21 | $1.91 | $1.93 | $1.86 | $-1.30 |
| EPS (Diluted) | $2.19 | $1.89 | $1.92 | $1.85 | $-1.30 |
| Basic Shares Outstanding | 29508000 | 30408000 | 31359000 | 31968000 | 32327000 |
| Diluted Shares Outstanding | 29508000 | 30408000 | 31359000 | 31968000 | 32327000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Cts Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 82.3M | 94.3M | 163.9M | 156.9M | 141.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 88.1M | 77.6M | 78.6M | 90.9M | 82.2M |
| Inventory | 52.9M | 53.6M | 60.0M | 62.3M | 49.5M |
| Other Current Assets | 29.5M | 18.7M | 16.9M | 15.7M | 15.9M |
| Total Current Assets | 252.7M | 244.3M | 319.3M | 325.8M | 289.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 22.5M | 22.9M | 26.4M | 22.7M | 21.6M |
| Goodwill | 572.8M | 563.7M | 419.2M | 412.8M | 289.5M |
| Intangible Assets | 153.6M | 163.9M | 104.0M | 108.1M | 69.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 36.1M | 40.8M | 41.2M | 42.3M | 27.8M |
| Total Non-Current Assets | 511.6M | 521.8M | 421.8M | 422.7M | 375.4M |
| Total Assets | 764.3M | 766.1M | 741.2M | 748.5M | 664.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 48.2M | 42.6M | 43.5M | 53.2M | 55.5M |
| Short-term Debt | 3.5M | 4.7M | 4.4M | 3.9M | 3.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 786.0K | 334.0K | 747.0K | 357.0K | 437.0K |
| Total Current Liabilities | 109.7M | 97.6M | 97.0M | 112.5M | 114.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 79.3M | 112.4M | 92.5M | 105.4M | 71.4M |
| Deferred Tax Liabilities | 12.8M | 12.7M | 14.7M | 16.0M | 5.9M |
| Other Non-Current Liabilities | 7.0M | 8.7M | 5.5M | 3.2M | 2.7M |
| Total Non-Current Liabilities | 102.8M | 137.7M | 117.3M | 129.7M | 86.8M |
| Total Liabilities | 212.5M | 235.3M | 214.3M | 242.3M | 200.9M |
| Equity | |||||
| Common Stock | 325.0M | 322.0M | 319.3M | 316.8M | 314.6M |
| Retained Earnings | 713.5M | 655.5M | 602.2M | 546.7M | 492.2M |
| Treasury Stock | 543.7M | 487.0M | 444.0M | 402.8M | 381.3M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 551.8M | 530.8M | 526.8M | 506.2M | 463.6M |
| Key Metrics | |||||
| Total Debt | 82.8M | 117.1M | 96.9M | 109.4M | 74.7M |
| Working Capital | 143.0M | 146.7M | 222.3M | 213.2M | 175.0M |
Balance Sheet Composition
Cts Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 65.3M | 58.1M | 60.5M | 59.6M | -41.9M |
| Depreciation & Amortization | 34.5M | 30.9M | 28.7M | 29.8M | 26.9M |
| Stock-Based Compensation | 4.9M | 5.6M | 5.2M | 7.7M | 6.1M |
| Working Capital Changes | -4.8M | 10.8M | 5.8M | 22.5M | -3.7M |
| Operating Cash Flow | 93.7M | 103.0M | 97.9M | 124.1M | -43.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | -121.9M | -3.4M | -96.9M | -255.0K |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | -121.9M | -3.4M | -96.9M | -255.0K |
| Financing Activities | |||||
| Share Repurchases | -56.2M | -42.6M | -40.9M | -21.4M | -8.8M |
| Dividends Paid | -4.8M | -4.9M | -5.0M | -5.1M | -5.2M |
| Debt Issuance | 1.1B | 915.6M | 758.4M | 756.6M | 804.2M |
| Debt Repayment | -1.1B | -891.8M | -774.5M | -722.9M | -808.8M |
| Financing Cash Flow | -98.4M | -27.9M | -65.4M | 4.3M | -20.7M |
| Free Cash Flow | 86.4M | 80.6M | 74.1M | 106.9M | 70.5M |
| Net Change in Cash | -4.7M | -46.8M | 29.1M | 31.6M | -64.5M |
Cash Flow Trend
Cts Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.36
Forward P/E
20.49
Price to Book
2.89
Price to Sales
2.94
PEG Ratio
0.50
Profitability Ratios
Profit Margin
12.07%
Operating Margin
16.63%
Return on Equity
12.10%
Return on Assets
6.85%
Financial Health
Current Ratio
2.30
Debt to Equity
15.01
Beta
0.93
Per Share Data
EPS (TTM)
$2.19
Book Value per Share
$19.19
Revenue per Share
$18.35
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CTS | 1.6B | 25.36 | 2.89 | 12.10% | 12.07% | 15.01 |
| Amphenol | 184.1B | 45.23 | 13.78 | 36.85% | 18.49% | 118.94 |
| Corning | 145.6B | 89.92 | 12.01 | 14.90% | 10.21% | 76.19 |
| Ouster | 1.7B | -24.68 | 6.46 | -27.28% | -35.65% | 6.53 |
| Daktronics | 973.5M | 35.31 | 3.19 | 9.73% | 3.43% | 3.76 |
| Lightpath | 843.7M | -40.61 | 9.96 | -33.03% | -43.45% | 9.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.






