TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 48.8M
Gross Profit 7.7M 15.69%
Operating Income -817.0K -1.68%
Net Income -2.1M -4.25%

Balance Sheet Metrics

Total Assets 123.4M
Total Liabilities 65.7M
Shareholders Equity 57.6M
Debt to Equity 1.14

Cash Flow Metrics

Operating Cash Flow -5.9M
Free Cash Flow -8.7M

Revenue & Profitability Trend

Culp Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i213.2M225.3M234.9M294.8M299.7M
Cost of Goods Sold i188.2M197.4M224.0M258.7M249.9M
Gross Profit i25.1M27.9M10.9M36.1M49.8M
Gross Margin % i11.8%12.4%4.6%12.2%16.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i35.7M38.6M38.0M35.4M37.8M
Other Operating Expenses i-----
Total Operating Expenses i35.7M38.6M38.0M35.4M37.8M
Operating Income i-10.6M-10.7M-27.1M678.0K12.1M
Operating Margin % i-5.0%-4.7%-11.5%0.2%4.0%
Non-Operating Items
Interest Income i915.0K1.2M531.0K373.0K244.0K
Interest Expense i231.0K11.0K017.0K51.0K
Other Non-Operating Income-8.8M-1.3M-1.8M-1.4M-1.4M
Pre-tax Income i-18.7M-10.8M-28.4M-325.0K10.9M
Income Tax i392.0K3.0M3.1M2.9M7.7M
Effective Tax Rate % i0.0%0.0%0.0%0.0%70.7%
Net Income i-19.1M-13.8M-31.5M-3.2M3.2M
Net Margin % i-9.0%-6.1%-13.4%-1.1%1.1%
Key Metrics
EBITDA i-4.9M-3.2M-19.7M7.2M17.4M
EPS (Basic) i$-1.53$-1.11$-2.57$-0.26$0.26
EPS (Diluted) i$-1.53$-1.11$-2.57$-0.26$0.26
Basic Shares Outstanding i1252500012432000122830001224200012300000
Diluted Shares Outstanding i1252500012432000122830001224200012300000

Income Statement Trend

Culp Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.6M10.0M21.0M14.6M37.0M
Short-term Investments i1.3M903.0K1.4M08.7M
Accounts Receivable i21.8M21.1M24.8M22.2M37.7M
Inventory i49.3M44.8M45.1M66.6M55.9M
Other Current Assets3.0M3.4M3.1M3.0M3.9M
Total Current Assets i83.5M80.9M95.5M107.2M143.2M
Non-Current Assets
Property, Plant & Equipment i5.9M6.2M16.4M24.3M20.0M
Goodwill i960.0K1.8M2.2M2.6M3.0M
Intangible Assets i960.0K1.8M2.2M2.6M3.0M
Long-term Investments-----
Other Non-Current Assets1.2M1.3M1.3M1.1M2.6M
Total Non-Current Assets i39.8M51.1M56.7M70.4M70.9M
Total Assets i123.4M132.0M152.2M177.6M214.1M
Liabilities
Current Liabilities
Accounts Payable i27.3M25.6M29.5M20.6M42.9M
Short-term Debt i10.5M2.1M2.6M3.2M2.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i47.0M38.1M44.0M32.6M61.2M
Non-Current Liabilities
Long-term Debt i7.1M2.4M3.6M7.1M6.8M
Deferred Tax Liabilities i5.2M6.4M6.0M6.0M5.3M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i18.8M17.8M19.1M25.5M23.8M
Total Liabilities i65.7M55.9M63.1M58.1M85.1M
Equity
Common Stock i628.0K624.0K616.0K611.0K616.0K
Retained Earnings i11.3M30.4M44.2M75.7M84.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i57.6M76.1M89.1M119.5M129.0M
Key Metrics
Total Debt i17.6M4.5M6.3M10.3M9.6M
Working Capital i36.6M42.8M51.5M74.6M82.0M

Balance Sheet Composition

Culp Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-19.1M-13.8M-31.5M-3.2M3.2M
Depreciation & Amortization i5.8M6.9M7.3M7.6M7.3M
Stock-Based Compensation i650.0K915.0K1.1M1.1M1.3M
Working Capital Changes i-2.0M1.4M24.3M-20.8M-5.0M
Operating Cash Flow i-15.7M-5.5M7.8M-12.7M10.6M
Investing Activities
Capital Expenditures i1.9M385.0K468.0K012.0K
Acquisitions i--00-90.0K
Investment Purchases i-735.0K-884.0K-1.2M-15.2M-13.8M
Investment Sales i1.7M1.4M2.1M23.4M10.8M
Investing Cash Flow i3.5M1.3M1.4M8.2M-4.0M
Financing Activities
Share Repurchases i--146.0K-33.0K-1.8M0
Dividends Paid i-00-5.5M-5.3M
Debt Issuance i21.6M4.2M-9.0M0
Debt Repayment i-8.9M-4.1M0-9.0M-38.4M
Financing Cash Flow i12.7M-126.0K-436.0K-7.4M-74.5M
Free Cash Flow i-20.6M-11.9M5.7M-23.1M14.8M
Net Change in Cash i563.0K-4.3M8.7M-11.9M-67.9M

Cash Flow Trend

Culp Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -2.76
Forward P/E 14.00
Price to Book 0.95
Price to Sales 0.26
PEG Ratio 14.00

Profitability Ratios

Profit Margin -8.96%
Operating Margin 1.61%
Return on Equity -28.56%
Return on Assets -4.42%

Financial Health

Current Ratio 1.78
Debt to Equity 30.61
Beta 1.07

Per Share Data

EPS (TTM) $-1.53
Book Value per Share $4.59
Revenue per Share $17.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
culp54.5M-2.760.95-28.56%-8.96%30.61
Unifi 84.3M-1.760.37-15.73%-6.74%64.92
Albany International 1.8B30.432.036.71%5.25%49.84
Amazon.com 2.3T32.717.9525.24%10.14%51.64
Tesla 1.1T192.8114.648.77%6.38%17.41
Home Depot 385.9B26.3748.51299.52%8.98%778.78

Financial data is updated regularly. All figures are in the company's reporting currency.