
Culp (CULP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
48.8M
Gross Profit
7.7M
15.69%
Operating Income
-817.0K
-1.68%
Net Income
-2.1M
-4.25%
Balance Sheet Metrics
Total Assets
123.4M
Total Liabilities
65.7M
Shareholders Equity
57.6M
Debt to Equity
1.14
Cash Flow Metrics
Operating Cash Flow
-5.9M
Free Cash Flow
-8.7M
Revenue & Profitability Trend
Culp Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 213.2M | 225.3M | 234.9M | 294.8M | 299.7M |
Cost of Goods Sold | 188.2M | 197.4M | 224.0M | 258.7M | 249.9M |
Gross Profit | 25.1M | 27.9M | 10.9M | 36.1M | 49.8M |
Gross Margin % | 11.8% | 12.4% | 4.6% | 12.2% | 16.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 35.7M | 38.6M | 38.0M | 35.4M | 37.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 35.7M | 38.6M | 38.0M | 35.4M | 37.8M |
Operating Income | -10.6M | -10.7M | -27.1M | 678.0K | 12.1M |
Operating Margin % | -5.0% | -4.7% | -11.5% | 0.2% | 4.0% |
Non-Operating Items | |||||
Interest Income | 915.0K | 1.2M | 531.0K | 373.0K | 244.0K |
Interest Expense | 231.0K | 11.0K | 0 | 17.0K | 51.0K |
Other Non-Operating Income | -8.8M | -1.3M | -1.8M | -1.4M | -1.4M |
Pre-tax Income | -18.7M | -10.8M | -28.4M | -325.0K | 10.9M |
Income Tax | 392.0K | 3.0M | 3.1M | 2.9M | 7.7M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 70.7% |
Net Income | -19.1M | -13.8M | -31.5M | -3.2M | 3.2M |
Net Margin % | -9.0% | -6.1% | -13.4% | -1.1% | 1.1% |
Key Metrics | |||||
EBITDA | -4.9M | -3.2M | -19.7M | 7.2M | 17.4M |
EPS (Basic) | $-1.53 | $-1.11 | $-2.57 | $-0.26 | $0.26 |
EPS (Diluted) | $-1.53 | $-1.11 | $-2.57 | $-0.26 | $0.26 |
Basic Shares Outstanding | 12525000 | 12432000 | 12283000 | 12242000 | 12300000 |
Diluted Shares Outstanding | 12525000 | 12432000 | 12283000 | 12242000 | 12300000 |
Income Statement Trend
Culp Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.6M | 10.0M | 21.0M | 14.6M | 37.0M |
Short-term Investments | 1.3M | 903.0K | 1.4M | 0 | 8.7M |
Accounts Receivable | 21.8M | 21.1M | 24.8M | 22.2M | 37.7M |
Inventory | 49.3M | 44.8M | 45.1M | 66.6M | 55.9M |
Other Current Assets | 3.0M | 3.4M | 3.1M | 3.0M | 3.9M |
Total Current Assets | 83.5M | 80.9M | 95.5M | 107.2M | 143.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.9M | 6.2M | 16.4M | 24.3M | 20.0M |
Goodwill | 960.0K | 1.8M | 2.2M | 2.6M | 3.0M |
Intangible Assets | 960.0K | 1.8M | 2.2M | 2.6M | 3.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.2M | 1.3M | 1.3M | 1.1M | 2.6M |
Total Non-Current Assets | 39.8M | 51.1M | 56.7M | 70.4M | 70.9M |
Total Assets | 123.4M | 132.0M | 152.2M | 177.6M | 214.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 27.3M | 25.6M | 29.5M | 20.6M | 42.9M |
Short-term Debt | 10.5M | 2.1M | 2.6M | 3.2M | 2.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 47.0M | 38.1M | 44.0M | 32.6M | 61.2M |
Non-Current Liabilities | |||||
Long-term Debt | 7.1M | 2.4M | 3.6M | 7.1M | 6.8M |
Deferred Tax Liabilities | 5.2M | 6.4M | 6.0M | 6.0M | 5.3M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 18.8M | 17.8M | 19.1M | 25.5M | 23.8M |
Total Liabilities | 65.7M | 55.9M | 63.1M | 58.1M | 85.1M |
Equity | |||||
Common Stock | 628.0K | 624.0K | 616.0K | 611.0K | 616.0K |
Retained Earnings | 11.3M | 30.4M | 44.2M | 75.7M | 84.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 57.6M | 76.1M | 89.1M | 119.5M | 129.0M |
Key Metrics | |||||
Total Debt | 17.6M | 4.5M | 6.3M | 10.3M | 9.6M |
Working Capital | 36.6M | 42.8M | 51.5M | 74.6M | 82.0M |
Balance Sheet Composition
Culp Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -19.1M | -13.8M | -31.5M | -3.2M | 3.2M |
Depreciation & Amortization | 5.8M | 6.9M | 7.3M | 7.6M | 7.3M |
Stock-Based Compensation | 650.0K | 915.0K | 1.1M | 1.1M | 1.3M |
Working Capital Changes | -2.0M | 1.4M | 24.3M | -20.8M | -5.0M |
Operating Cash Flow | -15.7M | -5.5M | 7.8M | -12.7M | 10.6M |
Investing Activities | |||||
Capital Expenditures | 1.9M | 385.0K | 468.0K | 0 | 12.0K |
Acquisitions | - | - | 0 | 0 | -90.0K |
Investment Purchases | -735.0K | -884.0K | -1.2M | -15.2M | -13.8M |
Investment Sales | 1.7M | 1.4M | 2.1M | 23.4M | 10.8M |
Investing Cash Flow | 3.5M | 1.3M | 1.4M | 8.2M | -4.0M |
Financing Activities | |||||
Share Repurchases | - | -146.0K | -33.0K | -1.8M | 0 |
Dividends Paid | - | 0 | 0 | -5.5M | -5.3M |
Debt Issuance | 21.6M | 4.2M | - | 9.0M | 0 |
Debt Repayment | -8.9M | -4.1M | 0 | -9.0M | -38.4M |
Financing Cash Flow | 12.7M | -126.0K | -436.0K | -7.4M | -74.5M |
Free Cash Flow | -20.6M | -11.9M | 5.7M | -23.1M | 14.8M |
Net Change in Cash | 563.0K | -4.3M | 8.7M | -11.9M | -67.9M |
Cash Flow Trend
Culp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-2.76
Forward P/E
14.00
Price to Book
0.95
Price to Sales
0.26
PEG Ratio
14.00
Profitability Ratios
Profit Margin
-8.96%
Operating Margin
1.61%
Return on Equity
-28.56%
Return on Assets
-4.42%
Financial Health
Current Ratio
1.78
Debt to Equity
30.61
Beta
1.07
Per Share Data
EPS (TTM)
$-1.53
Book Value per Share
$4.59
Revenue per Share
$17.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
culp | 54.5M | -2.76 | 0.95 | -28.56% | -8.96% | 30.61 |
Unifi | 84.3M | -1.76 | 0.37 | -15.73% | -6.74% | 64.92 |
Albany International | 1.8B | 30.43 | 2.03 | 6.71% | 5.25% | 49.84 |
Amazon.com | 2.3T | 32.71 | 7.95 | 25.24% | 10.14% | 51.64 |
Tesla | 1.1T | 192.81 | 14.64 | 8.77% | 6.38% | 17.41 |
Home Depot | 385.9B | 26.37 | 48.51 | 299.52% | 8.98% | 778.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.