TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 246.3M
Net Income 29.7M 12.06%
EPS (Diluted) $1.23

Balance Sheet Metrics

Total Assets 3.6B
Total Liabilities 2.5B
Shareholders Equity 1.1B
Debt to Equity 2.31

Cash Flow Metrics

Operating Cash Flow -11.4M
Free Cash Flow 14.1M

Revenue & Profitability Trend

Employers Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i880.7M850.9M713.5M703.1M711.4M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i-11.0M-4.1M800.0K
Total Operating Expenses i011.0M04.1M800.0K
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i100.0K5.8M3.5M500.0K400.0K
Other Non-Operating Income100.0K-200.0K300.0K1.4M800.0K
Pre-tax Income i146.7M148.4M55.8M147.0M147.7M
Income Tax i28.1M30.3M7.4M27.7M27.9M
Effective Tax Rate % i19.2%20.4%13.3%18.8%18.9%
Net Income i118.6M118.1M48.4M119.3M119.8M
Net Margin % i13.5%13.9%6.8%17.0%16.8%
Key Metrics
EBITDA i-----
EPS (Basic) i$4.73$4.48$1.76$4.22$4.01
EPS (Diluted) i$4.71$4.45$1.75$4.17$3.97
Basic Shares Outstanding i2505060526368801275039412828911829912063
Diluted Shares Outstanding i2505060526368801275039412828911829912063

Income Statement Trend

Employers Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i68.3M226.4M89.2M75.1M160.4M
Short-term Investments i949.1M686.8M2.3B2.4B2.5B
Accounts Receivable i779.1M793.2M757.2M728.5M736.3M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i86.0M86.0M86.0M86.0M86.0M
Intangible Assets i13.6M13.6M13.6M13.6M13.6M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i3.5B----
Liabilities
Current Liabilities
Accounts Payable i21.2M26.1M28.7M24.1M22.9M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i4.2M5.9M196.1M16.6M39.9M
Deferred Tax Liabilities i---7.7M15.5M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i2.5B----
Equity
Common Stock i600.0K600.0K600.0K600.0K600.0K
Retained Earnings i1.5B1.4B1.3B1.3B1.2B
Treasury Stock i746.5M704.8M627.7M597.3M555.1M
Other Equity-----
Total Shareholders Equity i1.1B1.0B944.2M1.2B1.2B
Key Metrics
Total Debt i4.2M5.9M196.1M16.6M39.9M
Working Capital i00000

Balance Sheet Composition

Employers Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i118.6M118.1M48.4M119.3M119.8M
Depreciation & Amortization i-----
Stock-Based Compensation i6.3M6.2M5.1M9.1M9.7M
Working Capital Changes i8.3M-53.7M-29.9M-17.9M62.9M
Operating Cash Flow i151.7M96.7M25.4M131.1M194.6M
Investing Activities
Capital Expenditures i-----
Acquisitions i---00
Investment Purchases i-832.0M-553.0M-892.6M-745.9M-972.9M
Investment Sales i677.2M932.5M749.1M747.8M1.1B
Investing Cash Flow i-154.8M379.5M-143.5M1.9M81.5M
Financing Activities
Share Repurchases i-42.6M-76.1M-30.4M-42.6M-99.4M
Dividends Paid i-30.3M-29.7M-90.3M-29.0M-30.5M
Debt Issuance i0---35.0M
Debt Repayment i-100.0K-200.0K-10.2M-27.1M-200.0K
Financing Cash Flow i-73.0M-288.5M51.6M-118.7M-75.1M
Free Cash Flow i71.5M47.2M97.2M7.2M27.5M
Net Change in Cash i-76.1M187.7M-66.5M14.3M201.0M

Cash Flow Trend

Employers Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.13
Forward P/E 11.14
Price to Book 0.91
Price to Sales 1.10
PEG Ratio -12.66

Profitability Ratios

Profit Margin 11.37%
Operating Margin 15.02%
Return on Equity 9.60%
Return on Assets 2.19%

Financial Health

Current Ratio 1.06
Debt to Equity 0.31
Beta 0.54

Per Share Data

EPS (TTM) $4.09
Book Value per Share $45.62
Revenue per Share $36.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
eig986.8M10.130.919.60%11.37%0.31
Fidelity National 16.4B15.402.0813.75%7.90%54.14
Ryan Specialty 13.6B129.0510.7516.98%2.02%309.01
Tiptree 955.9M19.761.9114.00%2.77%80.36
Amerisafe 840.7M16.833.1717.80%16.45%0.00
Investors Title 469.9M14.681.8212.55%12.29%3.01

Financial data is updated regularly. All figures are in the company's reporting currency.