
Enbridge (ENB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
18.5B
Gross Profit
6.1B
33.20%
Operating Income
3.7B
19.85%
Net Income
2.5B
13.46%
EPS (Diluted)
$1.03
Balance Sheet Metrics
Total Assets
220.0B
Total Liabilities
148.8B
Shareholders Equity
71.3B
Debt to Equity
2.09
Cash Flow Metrics
Operating Cash Flow
4.2B
Free Cash Flow
1.3B
Revenue & Profitability Trend
Enbridge Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 53.5B | 43.6B | 53.3B | 47.1B | 39.1B |
Cost of Goods Sold | 34.2B | 26.0B | 36.9B | 32.6B | 24.4B |
Gross Profit | 19.3B | 17.7B | 16.4B | 14.5B | 14.7B |
Gross Margin % | 36.0% | 40.5% | 30.8% | 30.8% | 37.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | -135.0M | -239.0M | -150.0M | -148.0M |
Other Operating Expenses | 9.4B | 8.6B | 8.2B | 6.7B | 6.7B |
Total Operating Expenses | 9.4B | 8.5B | 8.0B | 6.6B | 6.6B |
Operating Income | 9.8B | 9.1B | 8.4B | 8.0B | 8.1B |
Operating Margin % | 18.4% | 20.8% | 15.8% | 16.9% | 20.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 4.4B | 3.9B | 3.2B | 2.7B | 2.8B |
Other Non-Operating Income | 1.9B | 2.6B | -702.0M | 2.4B | -1.1B |
Pre-tax Income | 7.3B | 7.9B | 4.5B | 7.7B | 4.2B |
Income Tax | 1.7B | 1.8B | 1.6B | 1.4B | 774.0M |
Effective Tax Rate % | 22.9% | 23.1% | 35.3% | 18.3% | 18.5% |
Net Income | 5.6B | 6.1B | 2.9B | 6.3B | 3.4B |
Net Margin % | 10.5% | 13.9% | 5.5% | 13.4% | 8.7% |
Key Metrics | |||||
EBITDA | 18.0B | 16.1B | 15.0B | 13.7B | 12.9B |
EPS (Basic) | $2.34 | $2.84 | $1.28 | $2.87 | $1.48 |
EPS (Diluted) | $2.34 | $2.84 | $1.28 | $2.87 | $1.48 |
Basic Shares Outstanding | 2155000000 | 2916024800 | 2942325000 | 2939419000 | 2935060000 |
Diluted Shares Outstanding | 2155000000 | 2916024800 | 2942325000 | 2939419000 | 2935060000 |
Income Statement Trend
Enbridge Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.8B | 5.9B | 861.0M | 286.0M | 452.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 6.9B | 4.4B | 5.6B | 5.0B | 4.0B |
Inventory | 1.5B | 1.5B | 2.3B | 1.7B | 1.5B |
Other Current Assets | 1.8B | 1.5B | 1.9B | 969.0M | 638.0M |
Total Current Assets | 13.2B | 14.4B | 12.1B | 9.0B | 7.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 115.8B | 93.1B | 91.0B | 172.2B | 159.3B |
Goodwill | 77.8B | 67.2B | 68.9B | 69.6B | 67.5B |
Intangible Assets | 4.6B | 3.5B | 4.0B | 4.0B | 2.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 12.8B | 9.1B | 10.6B | 9.7B | 9.8B |
Total Non-Current Assets | 205.8B | 165.9B | 167.5B | 159.9B | 152.9B |
Total Assets | 219.0B | 180.3B | 179.6B | 168.9B | 160.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.1B | 4.3B | 6.2B | 4.5B | 3.5B |
Short-term Debt | 8.3B | 6.5B | 8.0B | 7.7B | 4.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.0B | 1.8B | 1.7B | 1.3B | 1.5B |
Total Current Liabilities | 23.8B | 17.4B | 20.3B | 18.2B | 14.0B |
Non-Current Liabilities | |||||
Long-term Debt | 93.4B | 74.7B | 72.9B | 68.0B | 62.8B |
Deferred Tax Liabilities | 19.6B | 15.0B | 13.8B | 11.7B | 10.3B |
Other Non-Current Liabilities | 13.3B | 8.7B | 9.2B | 7.6B | 8.8B |
Total Non-Current Liabilities | 126.3B | 98.4B | 95.9B | 87.3B | 81.9B |
Total Liabilities | 150.1B | 115.8B | 116.2B | 105.5B | 95.9B |
Equity | |||||
Common Stock | 71.7B | 69.2B | 64.8B | 64.8B | 64.8B |
Retained Earnings | -20.0B | -17.1B | -15.5B | -11.0B | -10.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 68.9B | 64.5B | 63.4B | 63.4B | 64.4B |
Key Metrics | |||||
Total Debt | 101.7B | 81.2B | 81.0B | 75.6B | 66.9B |
Working Capital | -10.6B | -3.0B | -8.2B | -9.3B | -6.6B |
Balance Sheet Composition
Enbridge Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.6B | 6.1B | 2.9B | 6.3B | 3.4B |
Depreciation & Amortization | 5.2B | 4.6B | 4.3B | 3.9B | 3.7B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -290.0M | 2.1B | -70.0M | -1.5B | 62.0M |
Operating Cash Flow | 11.4B | 14.6B | 7.1B | 9.7B | 7.9B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -10.7B | -954.0M | -306.0M | -3.8B | -24.0M |
Investment Purchases | - | -1.3B | -1.0B | -640.0M | -487.0M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -10.8B | -2.3B | -1.2B | -3.1B | -262.0M |
Financing Activities | |||||
Share Repurchases | 0 | -125.0M | -1.2B | -415.0M | 0 |
Dividends Paid | -8.3B | -7.6B | -7.3B | -7.1B | -6.9B |
Debt Issuance | 9.6B | 15.4B | 7.5B | 8.0B | 5.2B |
Debt Repayment | -6.6B | -4.8B | -4.2B | -2.3B | -4.5B |
Financing Cash Flow | 3.5B | -2.9B | -5.4B | 1.2B | -4.8B |
Free Cash Flow | 5.7B | 9.3B | 6.4B | 1.2B | 4.2B |
Net Change in Cash | 4.2B | 9.4B | 463.0M | 7.8B | 2.9B |
Cash Flow Trend
Enbridge Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.81
Forward P/E
21.96
Price to Book
1.75
Price to Sales
1.59
PEG Ratio
21.96
Profitability Ratios
Profit Margin
10.28%
Operating Margin
18.09%
Return on Equity
9.92%
Return on Assets
3.45%
Financial Health
Current Ratio
0.75
Debt to Equity
147.94
Beta
0.86
Per Share Data
EPS (TTM)
$2.06
Book Value per Share
$26.88
Revenue per Share
$29.58
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
enb | 102.8B | 22.81 | 1.75 | 9.92% | 10.28% | 147.94 |
Williams Companies | 70.7B | 29.24 | 5.70 | 17.39% | 21.38% | 192.99 |
Kinder Morgan | 59.8B | 22.04 | 1.94 | 8.88% | 17.06% | 102.28 |
TC Energy | 51.5B | 16.57 | 2.05 | 12.81% | 30.41% | 159.10 |
Cheniere Energy | 50.7B | 13.51 | 7.62 | 50.80% | 21.11% | 233.19 |
Oneok | 46.9B | 14.51 | 2.15 | 16.77% | 11.06% | 148.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.