Oneok (OKE) | Financial Analysis & Statements
Oneok Inc. Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
9.1B
Gross Profit
2.3B
25.16%
Operating Income
1.5B
16.98%
Net Income
978.0M
10.79%
EPS (Diluted)
$1.55
Balance Sheet Metrics
Total Assets
66.6B
Total Liabilities
44.1B
Shareholders Equity
22.6B
Debt to Equity
1.95
Cash Flow Metrics
Operating Cash Flow
1.5B
Free Cash Flow
576.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Oneok Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 33.6B | 21.7B | 17.7B | 22.4B | 16.5B |
| Cost of Goods Sold | 24.9B | 14.4B | 12.7B | 18.5B | 12.9B |
| Gross Profit | 8.7B | 7.3B | 5.0B | 3.9B | 3.7B |
| Gross Margin % | 26.0% | 33.4% | 28.2% | 17.2% | 22.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | -43.0M | -305.0M | -786.0M | -105.0M | -2.0M |
| Total Operating Expenses | -43.0M | -305.0M | -786.0M | -105.0M | -2.0M |
| Operating Income | 5.8B | 5.1B | 4.2B | 2.8B | 2.6B |
| Operating Margin % | 17.3% | 23.3% | 23.9% | 12.5% | 15.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 1.8B | 1.4B | 866.0M | 676.0M | 733.0M |
| Other Non-Operating Income | 451.0M | 419.0M | 133.0M | 119.0M | 121.0M |
| Pre-tax Income | 4.5B | 4.1B | 3.5B | 2.2B | 2.0B |
| Income Tax | 1.0B | 998.0M | 838.0M | 528.0M | 484.0M |
| Effective Tax Rate % | 22.9% | 24.3% | 24.0% | 23.5% | 24.4% |
| Net Income | 3.5B | 3.1B | 2.7B | 1.7B | 1.5B |
| Net Margin % | 10.3% | 14.3% | 15.0% | 7.7% | 9.1% |
| Key Metrics | |||||
| EBITDA | 7.9B | 6.7B | 5.3B | 3.6B | 3.3B |
| EPS (Basic) | $5.43 | $5.19 | $5.49 | $3.85 | $3.36 |
| EPS (Diluted) | $5.42 | $5.17 | $5.48 | $3.84 | $3.35 |
| Basic Shares Outstanding | 624800000 | 584600000 | 484300000 | 447500000 | 446400000 |
| Diluted Shares Outstanding | 624800000 | 584600000 | 484300000 | 447500000 | 446400000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Oneok Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 78.0M | 733.0M | 338.0M | 220.0M | 146.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 3.0B | 2.3B | 1.7B | 1.5B | 1.4B |
| Inventory | 948.0M | 748.0M | 787.0M | 581.0M | 580.9M |
| Other Current Assets | 452.0M | 431.0M | 252.0M | 172.0M | 165.7M |
| Total Current Assets | 4.5B | 4.2B | 3.1B | 2.5B | 2.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 19.0B | 19.2B | 11.2B | 1.3B | 1.3B |
| Intangible Assets | 2.9B | 3.0B | 1.3B | 225.0M | 235.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 444.0M | 450.0M | 319.0M | 324.0M | 366.5M |
| Total Non-Current Assets | 62.2B | 59.8B | 41.2B | 21.8B | 21.2B |
| Total Assets | 66.6B | 64.1B | 44.3B | 24.4B | 23.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.8B | 2.2B | 1.6B | 1.4B | 1.3B |
| Short-term Debt | 2.1B | 1.1B | 507.0M | 937.0M | 909.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 967.0M | 741.0M | 785.0M | 386.0M | 707.0M |
| Total Current Liabilities | 6.4B | 4.7B | 3.5B | 3.1B | 3.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 30.8B | 31.0B | 21.3B | 12.8B | 12.8B |
| Deferred Tax Liabilities | 6.3B | 5.5B | 2.6B | 1.7B | 1.2B |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 37.7B | 37.2B | 24.3B | 14.8B | 14.4B |
| Total Liabilities | 44.1B | 41.9B | 27.8B | 17.9B | 17.6B |
| Equity | |||||
| Common Stock | 7.0M | 6.0M | 6.0M | 5.0M | 4.7M |
| Retained Earnings | 2.4B | 1.6B | 868.0M | 50.0M | 0 |
| Treasury Stock | 829.0M | 807.0M | 677.0M | 706.0M | 732.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 22.6B | 22.1B | 16.5B | 6.5B | 6.0B |
| Key Metrics | |||||
| Total Debt | 32.8B | 32.1B | 21.8B | 13.7B | 13.7B |
| Working Capital | -1.9B | -481.0M | -344.0M | -503.0M | -810.2M |
Balance Sheet Composition
Oneok Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.5B | 3.1B | 2.7B | 1.7B | 1.5B |
| Depreciation & Amortization | 1.5B | 1.1B | 769.0M | 626.0M | 622.0M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -380.0M | -43.0M | 358.0M | -58.0M | -143.0M |
| Operating Cash Flow | 5.6B | 5.2B | 4.4B | 2.9B | 2.5B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -647.0M | -4.7B | -5.2B | -3.0M | -1.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -599.0M | -4.6B | -4.9B | 43.0M | 13.0M |
| Financing Activities | |||||
| Share Repurchases | -75.0M | -524.0M | - | - | - |
| Dividends Paid | -2.6B | -2.3B | -1.8B | -1.7B | -1.7B |
| Debt Issuance | 3.0B | 7.1B | 5.3B | 869.0M | 0 |
| Debt Repayment | -3.0B | -2.0B | -1.3B | -896.0M | -605.0M |
| Financing Cash Flow | -2.5B | 2.1B | 2.1B | -1.7B | -2.2B |
| Free Cash Flow | 2.4B | 2.9B | 2.8B | 1.7B | 1.8B |
| Net Change in Cash | 2.5B | 2.6B | 1.7B | 1.3B | 331.8M |
Cash Flow Trend
Oneok Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.88
Forward P/E
13.98
Price to Book
2.41
Price to Sales
1.61
PEG Ratio
-8.36
Profitability Ratios
Profit Margin
10.09%
Operating Margin
16.98%
Return on Equity
15.49%
Return on Assets
5.57%
Financial Health
Current Ratio
0.70
Debt to Equity
146.45
Beta
0.81
Per Share Data
EPS (TTM)
$5.42
Book Value per Share
$35.71
Revenue per Share
$53.82
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OKE | 54.9B | 15.88 | 2.41 | 15.49% | 10.09% | 146.45 |
| Enbridge | 114.6B | 22.06 | 2.79 | 11.56% | 11.49% | 161.40 |
| Williams Companies | 88.3B | 33.48 | 6.86 | 18.56% | 22.13% | 197.03 |
| Kinder Morgan | 70.6B | 23.04 | 2.25 | 9.83% | 18.04% | 99.71 |
| TC Energy | 63.5B | 23.65 | 3.47 | 11.44% | 23.09% | 165.37 |
| Cheniere Energy | 54.1B | 10.60 | 6.86 | 58.73% | 27.35% | 202.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.






