
Ford Motor Company (F) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
40.7B
Gross Profit
2.8B
6.76%
Operating Income
319.0M
0.78%
Net Income
473.0M
1.16%
EPS (Diluted)
$0.12
Balance Sheet Metrics
Total Assets
284.5B
Total Liabilities
239.9B
Shareholders Equity
44.7B
Debt to Equity
5.37
Cash Flow Metrics
Operating Cash Flow
412.0M
Free Cash Flow
1.9B
Revenue & Profitability Trend
Ford Motor Company Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 185.0B | 176.2B | 158.1B | 136.3B | 127.1B |
Cost of Goods Sold | 169.5B | 160.0B | 140.9B | 119.9B | 121.4B |
Gross Profit | 15.5B | 16.2B | 17.2B | 16.4B | 5.8B |
Gross Margin % | 8.4% | 9.2% | 10.9% | 12.1% | 4.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 10.3B | 10.7B | 10.9B | 11.9B | 10.2B |
Other Operating Expenses | - | - | - | - | 8.6B |
Total Operating Expenses | 10.3B | 10.7B | 10.9B | 11.9B | 18.8B |
Operating Income | 5.2B | 5.5B | 6.3B | 4.5B | -4.4B |
Operating Margin % | 2.8% | 3.1% | 4.0% | 3.3% | -3.5% |
Non-Operating Items | |||||
Interest Income | 1.5B | 1.6B | 639.0M | 261.0M | 452.0M |
Interest Expense | 1.1B | 1.3B | 1.3B | 1.8B | 1.7B |
Other Non-Operating Income | 1.6B | -1.7B | -8.6B | 14.8B | 4.5B |
Pre-tax Income | 7.2B | 4.0B | -3.0B | 17.8B | -1.1B |
Income Tax | 1.3B | -362.0M | -864.0M | -130.0M | 160.0M |
Effective Tax Rate % | 18.5% | -9.1% | 0.0% | -0.7% | 0.0% |
Net Income | 5.9B | 4.3B | -2.2B | 17.9B | -1.3B |
Net Margin % | 3.2% | 2.5% | -1.4% | 13.1% | -1.0% |
Key Metrics | |||||
EBITDA | 14.3B | 12.0B | 12.4B | 18.1B | 7.7B |
EPS (Basic) | $1.48 | $1.09 | $-0.49 | $4.49 | $-0.32 |
EPS (Diluted) | $1.46 | $1.08 | $-0.49 | $4.45 | $-0.32 |
Basic Shares Outstanding | 3978000000 | 3998000000 | 4014000000 | 3991000000 | 3973000000 |
Diluted Shares Outstanding | 3978000000 | 3998000000 | 4014000000 | 3991000000 | 3973000000 |
Income Statement Trend
Ford Motor Company Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 22.9B | 24.9B | 25.1B | 20.5B | 25.2B |
Short-term Investments | 15.4B | 15.3B | 18.9B | 29.1B | 24.7B |
Accounts Receivable | 66.6B | 62.0B | 54.4B | 43.9B | 52.4B |
Inventory | 15.0B | 15.7B | 14.1B | 12.1B | 10.8B |
Other Current Assets | 4.6B | 3.6B | 3.9B | 3.4B | 3.6B |
Total Current Assets | 124.5B | 121.5B | 116.5B | 109.0B | 116.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.5B | 9.6B | 9.5B | 10.2B | 10.8B |
Goodwill | - | - | 2.4B | 2.7B | 660.0M |
Intangible Assets | - | - | 2.4B | 2.1B | 144.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 89.0B | 84.1B | 76.6B | 80.0B | 80.6B |
Total Non-Current Assets | 160.7B | 151.8B | 139.4B | 148.0B | 150.5B |
Total Assets | 285.2B | 273.3B | 255.9B | 257.0B | 267.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 24.1B | 26.0B | 25.6B | 22.3B | 22.2B |
Short-term Debt | 55.5B | 50.2B | 50.6B | 50.0B | 51.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 19.5B | 18.8B | 14.8B | 12.9B | 17.7B |
Total Current Liabilities | 106.9B | 101.5B | 96.9B | 90.7B | 97.2B |
Non-Current Liabilities | |||||
Long-term Debt | 105.4B | 101.0B | 89.9B | 89.4B | 111.3B |
Deferred Tax Liabilities | 1.1B | 1.0B | 1.5B | 1.6B | 538.0M |
Other Non-Current Liabilities | 11.9B | 9.1B | 7.2B | 6.1B | 4.8B |
Total Non-Current Liabilities | 133.5B | 129.0B | 115.9B | 117.7B | 139.3B |
Total Liabilities | 240.3B | 230.5B | 212.7B | 208.4B | 236.4B |
Equity | |||||
Common Stock | 42.0M | 42.0M | 42.0M | 41.0M | 41.0M |
Retained Earnings | 33.7B | 31.0B | 31.8B | 35.8B | 18.2B |
Treasury Stock | 2.8B | 2.4B | 2.0B | 1.6B | 1.6B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 44.9B | 42.8B | 43.2B | 48.6B | 30.8B |
Key Metrics | |||||
Total Debt | 160.9B | 151.1B | 140.5B | 139.5B | 163.0B |
Working Capital | 17.6B | 20.0B | 19.6B | 18.3B | 19.6B |
Balance Sheet Composition
Ford Motor Company Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.9B | 4.3B | -2.2B | 17.9B | -1.3B |
Depreciation & Amortization | 5.9B | 6.5B | 6.5B | 6.0B | 7.5B |
Stock-Based Compensation | 511.0M | 460.0M | 336.0M | 305.0M | 199.0M |
Working Capital Changes | -6.8B | -8.7B | -14.3B | 4.7B | 19.0B |
Operating Cash Flow | 6.3B | 1.7B | -11.2B | 28.1B | 26.3B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -858.0M | -2.7B | -289.0M | 88.0M | 1.3B |
Investment Purchases | -12.6B | -8.7B | -17.5B | -27.8B | -39.9B |
Investment Sales | 12.3B | 12.7B | 19.2B | 33.2B | 32.4B |
Investing Cash Flow | -15.7B | -9.4B | 2.5B | 9.0B | -12.9B |
Financing Activities | |||||
Share Repurchases | -426.0M | -335.0M | -484.0M | 0 | 0 |
Dividends Paid | -3.1B | -5.0B | -2.0B | -403.0M | -596.0M |
Debt Issuance | 57.3B | 51.7B | 45.5B | 27.9B | 65.9B |
Debt Repayment | -45.7B | -42.0B | -45.7B | -54.2B | -60.5B |
Financing Cash Flow | 7.5B | 2.6B | 2.5B | -23.5B | 2.3B |
Free Cash Flow | 6.7B | 6.7B | -13.0M | 9.6B | 18.5B |
Net Change in Cash | -1.9B | -5.1B | -6.1B | 13.6B | 15.8B |
Cash Flow Trend
Ford Motor Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.37
Forward P/E
6.41
Price to Book
0.99
Price to Sales
0.24
PEG Ratio
6.41
Profitability Ratios
Profit Margin
1.70%
Operating Margin
1.07%
Return on Equity
7.15%
Return on Assets
0.63%
Financial Health
Current Ratio
1.10
Debt to Equity
355.45
Beta
1.50
Per Share Data
EPS (TTM)
$0.78
Book Value per Share
$11.32
Revenue per Share
$46.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
f | 44.6B | 14.37 | 0.99 | 7.15% | 1.70% | 355.45 |
Tesla | 1.1T | 192.81 | 14.64 | 8.77% | 6.38% | 17.41 |
Ferrari N.V | 87.1B | 48.29 | 24.08 | 46.27% | 22.99% | 93.27 |
General Motors | 50.9B | 8.16 | 0.77 | 6.96% | 2.55% | 200.19 |
Li Auto | 30.7B | 27.65 | 0.41 | 12.08% | 5.59% | 22.61 |
Stellantis N.V | 26.6B | 4.33 | 0.36 | -3.06% | -1.64% | 55.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.