TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 40.7B
Gross Profit 2.8B 6.76%
Operating Income 319.0M 0.78%
Net Income 473.0M 1.16%
EPS (Diluted) $0.12

Balance Sheet Metrics

Total Assets 284.5B
Total Liabilities 239.9B
Shareholders Equity 44.7B
Debt to Equity 5.37

Cash Flow Metrics

Operating Cash Flow 412.0M
Free Cash Flow 1.9B

Revenue & Profitability Trend

Ford Motor Company Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i185.0B176.2B158.1B136.3B127.1B
Cost of Goods Sold i169.5B160.0B140.9B119.9B121.4B
Gross Profit i15.5B16.2B17.2B16.4B5.8B
Gross Margin % i8.4%9.2%10.9%12.1%4.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i10.3B10.7B10.9B11.9B10.2B
Other Operating Expenses i----8.6B
Total Operating Expenses i10.3B10.7B10.9B11.9B18.8B
Operating Income i5.2B5.5B6.3B4.5B-4.4B
Operating Margin % i2.8%3.1%4.0%3.3%-3.5%
Non-Operating Items
Interest Income i1.5B1.6B639.0M261.0M452.0M
Interest Expense i1.1B1.3B1.3B1.8B1.7B
Other Non-Operating Income1.6B-1.7B-8.6B14.8B4.5B
Pre-tax Income i7.2B4.0B-3.0B17.8B-1.1B
Income Tax i1.3B-362.0M-864.0M-130.0M160.0M
Effective Tax Rate % i18.5%-9.1%0.0%-0.7%0.0%
Net Income i5.9B4.3B-2.2B17.9B-1.3B
Net Margin % i3.2%2.5%-1.4%13.1%-1.0%
Key Metrics
EBITDA i14.3B12.0B12.4B18.1B7.7B
EPS (Basic) i$1.48$1.09$-0.49$4.49$-0.32
EPS (Diluted) i$1.46$1.08$-0.49$4.45$-0.32
Basic Shares Outstanding i39780000003998000000401400000039910000003973000000
Diluted Shares Outstanding i39780000003998000000401400000039910000003973000000

Income Statement Trend

Ford Motor Company Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i22.9B24.9B25.1B20.5B25.2B
Short-term Investments i15.4B15.3B18.9B29.1B24.7B
Accounts Receivable i66.6B62.0B54.4B43.9B52.4B
Inventory i15.0B15.7B14.1B12.1B10.8B
Other Current Assets4.6B3.6B3.9B3.4B3.6B
Total Current Assets i124.5B121.5B116.5B109.0B116.7B
Non-Current Assets
Property, Plant & Equipment i8.5B9.6B9.5B10.2B10.8B
Goodwill i--2.4B2.7B660.0M
Intangible Assets i--2.4B2.1B144.0M
Long-term Investments-----
Other Non-Current Assets89.0B84.1B76.6B80.0B80.6B
Total Non-Current Assets i160.7B151.8B139.4B148.0B150.5B
Total Assets i285.2B273.3B255.9B257.0B267.3B
Liabilities
Current Liabilities
Accounts Payable i24.1B26.0B25.6B22.3B22.2B
Short-term Debt i55.5B50.2B50.6B50.0B51.7B
Current Portion of Long-term Debt-----
Other Current Liabilities19.5B18.8B14.8B12.9B17.7B
Total Current Liabilities i106.9B101.5B96.9B90.7B97.2B
Non-Current Liabilities
Long-term Debt i105.4B101.0B89.9B89.4B111.3B
Deferred Tax Liabilities i1.1B1.0B1.5B1.6B538.0M
Other Non-Current Liabilities11.9B9.1B7.2B6.1B4.8B
Total Non-Current Liabilities i133.5B129.0B115.9B117.7B139.3B
Total Liabilities i240.3B230.5B212.7B208.4B236.4B
Equity
Common Stock i42.0M42.0M42.0M41.0M41.0M
Retained Earnings i33.7B31.0B31.8B35.8B18.2B
Treasury Stock i2.8B2.4B2.0B1.6B1.6B
Other Equity-----
Total Shareholders Equity i44.9B42.8B43.2B48.6B30.8B
Key Metrics
Total Debt i160.9B151.1B140.5B139.5B163.0B
Working Capital i17.6B20.0B19.6B18.3B19.6B

Balance Sheet Composition

Ford Motor Company Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i5.9B4.3B-2.2B17.9B-1.3B
Depreciation & Amortization i5.9B6.5B6.5B6.0B7.5B
Stock-Based Compensation i511.0M460.0M336.0M305.0M199.0M
Working Capital Changes i-6.8B-8.7B-14.3B4.7B19.0B
Operating Cash Flow i6.3B1.7B-11.2B28.1B26.3B
Investing Activities
Capital Expenditures i-----
Acquisitions i-858.0M-2.7B-289.0M88.0M1.3B
Investment Purchases i-12.6B-8.7B-17.5B-27.8B-39.9B
Investment Sales i12.3B12.7B19.2B33.2B32.4B
Investing Cash Flow i-15.7B-9.4B2.5B9.0B-12.9B
Financing Activities
Share Repurchases i-426.0M-335.0M-484.0M00
Dividends Paid i-3.1B-5.0B-2.0B-403.0M-596.0M
Debt Issuance i57.3B51.7B45.5B27.9B65.9B
Debt Repayment i-45.7B-42.0B-45.7B-54.2B-60.5B
Financing Cash Flow i7.5B2.6B2.5B-23.5B2.3B
Free Cash Flow i6.7B6.7B-13.0M9.6B18.5B
Net Change in Cash i-1.9B-5.1B-6.1B13.6B15.8B

Cash Flow Trend

Ford Motor Company Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.37
Forward P/E 6.41
Price to Book 0.99
Price to Sales 0.24
PEG Ratio 6.41

Profitability Ratios

Profit Margin 1.70%
Operating Margin 1.07%
Return on Equity 7.15%
Return on Assets 0.63%

Financial Health

Current Ratio 1.10
Debt to Equity 355.45
Beta 1.50

Per Share Data

EPS (TTM) $0.78
Book Value per Share $11.32
Revenue per Share $46.62

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
f44.6B14.370.997.15%1.70%355.45
Tesla 1.1T192.8114.648.77%6.38%17.41
Ferrari N.V 87.1B48.2924.0846.27%22.99%93.27
General Motors 50.9B8.160.776.96%2.55%200.19
Li Auto 30.7B27.650.4112.08%5.59%22.61
Stellantis N.V 26.6B4.330.36-3.06%-1.64%55.56

Financial data is updated regularly. All figures are in the company's reporting currency.