
First BanCorp Puerto (FBP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
244.1M
Net Income
77.1M
31.57%
EPS (Diluted)
$0.47
Balance Sheet Metrics
Total Assets
19.1B
Total Liabilities
17.3B
Shareholders Equity
1.8B
Debt to Equity
9.74
Cash Flow Metrics
Operating Cash Flow
83.6M
Free Cash Flow
106.7M
Revenue & Profitability Trend
First BanCorp Puerto Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 905.1M | 897.2M | 886.6M | 817.2M | 677.5M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 262.8M | 257.6M | 228.9M | 220.3M | 198.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 262.8M | 257.6M | 228.9M | 220.3M | 198.1M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 391.2M | 397.4M | 447.6M | 427.8M | 116.3M |
Income Tax | 92.5M | 94.6M | 142.5M | 146.8M | 14.0M |
Effective Tax Rate % | 23.6% | 23.8% | 31.8% | 34.3% | 12.1% |
Net Income | 298.7M | 302.9M | 305.1M | 281.0M | 102.3M |
Net Margin % | 33.0% | 33.8% | 34.4% | 34.4% | 15.1% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.82 | $1.72 | $1.60 | $1.32 | $0.46 |
EPS (Diluted) | $1.81 | $1.71 | $1.59 | $1.31 | $0.46 |
Basic Shares Outstanding | 164549000 | 176504000 | 190805000 | 210122000 | 216904000 |
Diluted Shares Outstanding | 164549000 | 176504000 | 190805000 | 210122000 | 216904000 |
Income Statement Trend
First BanCorp Puerto Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.2B | 662.2M | 478.8M | 2.5B | 1.4B |
Short-term Investments | 4.6B | 5.2B | 5.5B | 6.1B | 4.4B |
Accounts Receivable | 71.9M | 77.7M | 69.7M | 61.5M | 69.5M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 84.2M | 90.6M | 98.3M | 107.2M | 118.2M |
Intangible Assets | 7.0M | 13.4M | 21.1M | 29.9M | 40.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 19.3B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | 231.6M | 214.9M | 276.7M |
Short-term Debt | - | 0 | 475.0M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 561.7M | 661.7M | 383.8M | 383.8M | 623.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 17.6B | - | - | - | - |
Equity | |||||
Common Stock | 22.4M | 22.4M | 22.4M | 22.4M | 22.3M |
Retained Earnings | 1.8B | 1.6B | 1.5B | 1.4B | 1.2B |
Treasury Stock | 790.4M | 697.4M | 507.0M | 236.4M | 480.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.7B | 1.5B | 1.3B | 2.1B | 2.3B |
Key Metrics | |||||
Total Debt | 561.7M | 661.7M | 858.8M | 383.8M | 623.8M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
First BanCorp Puerto Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 298.7M | 302.9M | 305.1M | 281.0M | 102.3M |
Depreciation & Amortization | 25.0M | 28.2M | 31.1M | 36.4M | 26.0M |
Stock-Based Compensation | 8.7M | 7.8M | 5.4M | 5.5M | 5.1M |
Working Capital Changes | 266.0K | -44.9M | 8.4M | 16.8M | 7.5M |
Operating Cash Flow | 342.9M | 302.8M | 424.5M | 483.2M | 148.4M |
Investing Activities | |||||
Capital Expenditures | -8.7M | -18.1M | -19.3M | -12.5M | -15.6M |
Acquisitions | - | 0 | 0 | -3.4M | 406.6M |
Investment Purchases | -268.5M | -5.5M | -825.7M | -3.4B | -3.8B |
Investment Sales | 1.0B | 641.3M | 659.0M | 1.5B | 2.5B |
Investing Cash Flow | 823.2M | 672.0M | -139.8M | -1.9B | -910.5M |
Financing Activities | |||||
Share Repurchases | -102.4M | -203.2M | -277.8M | -252.6M | -206.0K |
Dividends Paid | -105.6M | -99.7M | -87.8M | -67.5M | -46.1M |
Debt Issuance | 0 | 300.0M | 200.0M | 0 | 0 |
Debt Repayment | -97.0M | -19.8M | -500.0M | -240.0M | -130.3M |
Financing Cash Flow | -305.0M | -572.8M | -115.5M | -560.1M | -211.6M |
Free Cash Flow | 394.1M | 340.4M | 420.0M | 386.4M | 281.7M |
Net Change in Cash | 861.1M | 402.0M | 169.3M | -2.0B | -973.7M |
Cash Flow Trend
First BanCorp Puerto Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.34
Forward P/E
11.97
Price to Book
1.85
Price to Sales
3.86
PEG Ratio
11.97
Profitability Ratios
Profit Margin
34.42%
Operating Margin
46.21%
Return on Equity
18.38%
Return on Assets
1.62%
Financial Health
Debt to Equity
0.18
Beta
0.92
Per Share Data
EPS (TTM)
$1.88
Book Value per Share
$11.50
Revenue per Share
$5.48
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fbp | 3.4B | 11.34 | 1.85 | 18.38% | 34.42% | 0.18 |
U.S. Bancorp | 71.5B | 10.98 | 1.31 | 11.67% | 27.00% | 1.31 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
Webster Financial | 9.8B | 11.97 | 1.09 | 9.44% | 34.45% | 0.50 |
SouthState | 9.7B | 14.25 | 1.11 | 8.19% | 28.66% | 0.20 |
Comerica | 9.0B | 13.36 | 1.32 | 11.14% | 22.55% | 1.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.