
First Commonwealth (FCF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
130.9M
Net Income
33.4M
25.51%
EPS (Diluted)
$0.32
Balance Sheet Metrics
Total Assets
11.8B
Total Liabilities
10.3B
Shareholders Equity
1.4B
Debt to Equity
7.15
Cash Flow Metrics
Operating Cash Flow
46.1M
Free Cash Flow
50.9M
Revenue & Profitability Trend
First Commonwealth Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 478.1M | 482.3M | 410.9M | 385.3M | 362.7M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 160.8M | 154.8M | 133.9M | 127.0M | 129.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 160.8M | 154.8M | 133.9M | 127.0M | 129.8M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 178.2M | 197.6M | 160.2M | 172.8M | 90.2M |
Income Tax | 35.6M | 40.5M | 32.0M | 34.6M | 16.8M |
Effective Tax Rate % | 20.0% | 20.5% | 20.0% | 20.0% | 18.6% |
Net Income | 142.6M | 157.1M | 128.2M | 138.3M | 73.4M |
Net Margin % | 29.8% | 32.6% | 31.2% | 35.9% | 20.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.40 | $1.54 | $1.37 | $1.47 | $0.76 |
EPS (Diluted) | $1.39 | $1.54 | $1.37 | $1.44 | $0.75 |
Basic Shares Outstanding | 101758450 | 102114664 | 93376314 | 94233152 | 96130751 |
Diluted Shares Outstanding | 101758450 | 102114664 | 93376314 | 94233152 | 96130751 |
Income Statement Trend
First Commonwealth Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 133.4M | 147.0M | 154.2M | 395.4M | 356.6M |
Short-term Investments | 1.1B | 1.0B | 762.7M | 1.0B | 831.2M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 56.1M | 59.4M | 51.5M | 47.9M | 48.6M |
Goodwill | 747.1M | 750.2M | 615.9M | 617.8M | 620.1M |
Intangible Assets | 19.6M | 22.8M | 9.2M | 11.2M | 13.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 11.6B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 55.0M | 563.0M | 285.0M | 0 | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 263.0M | 186.8M | 181.2M | 182.3M | 233.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 10.2B | - | - | - | - |
Equity | |||||
Common Stock | 123.6M | 123.6M | 113.9M | 113.9M | 113.9M |
Retained Earnings | 971.1M | 881.1M | 774.9M | 691.3M | 596.6M |
Treasury Stock | 218.4M | 208.8M | 196.4M | 183.2M | 153.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.3B | 1.1B | 1.1B | 1.1B |
Key Metrics | |||||
Total Debt | 318.0M | 749.8M | 466.2M | 182.3M | 233.3M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
First Commonwealth Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 142.6M | 157.1M | 128.2M | 138.3M | 73.4M |
Depreciation & Amortization | 5.7M | 4.1M | 10.6M | 11.4M | 11.7M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 4.5M | -3.8M | -5.7M | 5.5M | -11.6M |
Operating Cash Flow | 114.3M | 149.3M | 144.4M | 173.3M | 62.5M |
Investing Activities | |||||
Capital Expenditures | -15.5M | -22.0M | -11.2M | -10.6M | -7.6M |
Acquisitions | 0 | 14.5M | 0 | 0 | 0 |
Investment Purchases | -492.6M | -338.6M | -200.0K | -1.0B | -496.9M |
Investment Sales | 376.6M | 173.9M | 225.2M | 555.1M | 591.2M |
Investing Cash Flow | -100.7M | -176.5M | 214.2M | -480.1M | 98.2M |
Financing Activities | |||||
Share Repurchases | -12.6M | -15.0M | -15.6M | -31.3M | -20.9M |
Dividends Paid | -52.6M | -50.8M | -44.6M | -43.6M | -43.0M |
Debt Issuance | 127.0M | - | - | 0 | 0 |
Debt Repayment | -51.3M | -1.3M | -1.2M | -51.1M | -1.1M |
Financing Cash Flow | -507.1M | -14.4M | 173.2M | -104.9M | -149.2M |
Free Cash Flow | 113.9M | 128.7M | 140.2M | 154.4M | 98.1M |
Net Change in Cash | -493.4M | -41.6M | 531.8M | -411.7M | 11.5M |
Cash Flow Trend
First Commonwealth Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.95
Forward P/E
11.77
Price to Book
1.16
Price to Sales
3.87
PEG Ratio
-1.12
Profitability Ratios
Profit Margin
29.48%
Operating Margin
41.73%
Return on Equity
9.31%
Return on Assets
1.12%
Financial Health
Debt to Equity
0.36
Beta
0.81
Per Share Data
EPS (TTM)
$1.30
Book Value per Share
$14.51
Revenue per Share
$4.45
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fcf | 1.8B | 12.95 | 1.16 | 9.31% | 29.48% | 0.36 |
Nu Holdings | 74.7B | 32.19 | 7.64 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 73.5B | 11.36 | 1.36 | 11.67% | 27.00% | 1.34 |
OFG Bancorp | 1.9B | 9.95 | 1.42 | 15.20% | 31.43% | 0.38 |
Northwest Bancshares | 1.8B | 11.13 | 0.97 | 8.97% | 25.54% | 0.29 |
LendingClub | 1.8B | 24.06 | 1.26 | 5.50% | 5.93% | 1.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.