
Fresh Del Monte (FDP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.1B
Gross Profit
92.2M
8.39%
Operating Income
44.1M
4.01%
Net Income
31.9M
2.90%
EPS (Diluted)
$0.64
Balance Sheet Metrics
Total Assets
3.2B
Total Liabilities
1.1B
Shareholders Equity
2.0B
Debt to Equity
0.56
Cash Flow Metrics
Operating Cash Flow
1.6M
Free Cash Flow
36.1M
Revenue & Profitability Trend
Fresh Del Monte Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.3B | 4.3B | 4.4B | 4.3B | 4.2B |
Cost of Goods Sold | 3.9B | 4.0B | 4.1B | 3.9B | 4.0B |
Gross Profit | 357.9M | 350.7M | 340.2M | 303.8M | 250.9M |
Gross Margin % | 8.4% | 8.1% | 7.7% | 7.1% | 6.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 196.9M | 186.7M | 186.8M | 192.9M | 196.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 196.9M | 186.7M | 186.8M | 192.9M | 196.2M |
Operating Income | 161.0M | 164.0M | 153.4M | 110.9M | 54.7M |
Operating Margin % | 3.8% | 3.8% | 3.5% | 2.6% | 1.3% |
Non-Operating Items | |||||
Interest Income | 1.2M | 1.4M | 700.0K | 600.0K | - |
Interest Expense | 18.4M | 24.1M | 24.4M | 20.3M | 20.7M |
Other Non-Operating Income | 26.9M | -124.8M | -11.9M | -9.3M | 17.3M |
Pre-tax Income | 170.7M | 16.5M | 117.8M | 81.9M | 51.3M |
Income Tax | 29.1M | 18.1M | 20.1M | 2.0M | 5.0M |
Effective Tax Rate % | 17.0% | 109.7% | 17.1% | 2.4% | 9.7% |
Net Income | 141.6M | -1.6M | 97.7M | 79.9M | 46.3M |
Net Margin % | 3.3% | -0.0% | 2.2% | 1.9% | 1.1% |
Key Metrics | |||||
EBITDA | 232.3M | 230.9M | 231.8M | 198.9M | 145.2M |
EPS (Basic) | $2.97 | $-0.24 | $2.06 | $1.68 | $1.03 |
EPS (Diluted) | $2.96 | $-0.24 | $2.06 | $1.68 | $1.03 |
Basic Shares Outstanding | 47876129 | 47979143 | 47790920 | 47508208 | 47569794 |
Diluted Shares Outstanding | 47876129 | 47979143 | 47790920 | 47508208 | 47569794 |
Income Statement Trend
Fresh Del Monte Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 32.6M | 33.8M | 17.2M | 16.1M | 16.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 393.2M | 387.0M | 373.5M | 342.9M | 359.0M |
Inventory | 595.3M | 599.9M | 669.0M | 602.8M | 507.7M |
Other Current Assets | 24.3M | 24.0M | 23.4M | 24.0M | 34.9M |
Total Current Assets | 1.1B | 1.1B | 1.2B | 1.1B | 1.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 186.1M | 213.8M | 213.8M | 199.0M | 170.5M |
Goodwill | 825.8M | 837.1M | 980.8M | 990.2M | 998.4M |
Intangible Assets | 33.2M | 33.3M | 135.0M | 142.8M | 150.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 116.2M | 112.2M | 118.3M | 111.7M | 83.9M |
Total Non-Current Assets | 2.0B | 2.0B | 2.2B | 2.3B | 2.3B |
Total Assets | 3.1B | 3.2B | 3.5B | 3.4B | 3.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 228.0M | 243.1M | 295.9M | 320.0M | 266.5M |
Short-term Debt | 40.1M | 50.0M | 42.9M | 38.3M | 29.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 533.1M | 540.6M | 607.0M | 629.2M | 554.8M |
Non-Current Liabilities | |||||
Long-term Debt | 371.2M | 548.2M | 694.4M | 663.7M | 656.2M |
Deferred Tax Liabilities | 75.2M | 72.7M | 71.6M | 69.6M | 60.4M |
Other Non-Current Liabilities | 26.8M | 27.6M | 28.5M | 72.1M | 93.0M |
Total Non-Current Liabilities | 556.3M | 730.8M | 876.9M | 895.4M | 908.6M |
Total Liabilities | 1.1B | 1.3B | 1.5B | 1.5B | 1.5B |
Equity | |||||
Common Stock | 500.0K | 500.0K | 500.0K | 500.0K | 500.0K |
Retained Earnings | 1.4B | 1.3B | 1.4B | 1.3B | 1.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.0B | 1.9B | 2.0B | 1.9B | 1.8B |
Key Metrics | |||||
Total Debt | 411.3M | 598.2M | 737.3M | 702.0M | 685.2M |
Working Capital | 599.8M | 603.7M | 634.4M | 467.2M | 457.5M |
Balance Sheet Composition
Fresh Del Monte Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 141.6M | -1.6M | 97.7M | 79.9M | 46.3M |
Depreciation & Amortization | 78.5M | 84.8M | 92.5M | 96.8M | 95.0M |
Stock-Based Compensation | 6.9M | 9.9M | 6.9M | 7.6M | 7.5M |
Working Capital Changes | -14.0M | 49.3M | -119.2M | -117.3M | 61.0M |
Operating Cash Flow | 209.5M | 139.3M | 74.4M | 43.8M | 207.7M |
Investing Activities | |||||
Capital Expenditures | 74.4M | 119.9M | 8.7M | 17.5M | 39.5M |
Acquisitions | -8.0M | -5.3M | -9.7M | -7.0M | 0 |
Investment Purchases | - | - | -200.0K | - | - |
Investment Sales | 0 | 0 | 0 | 4.6M | 500.0K |
Investing Cash Flow | 72.1M | 114.1M | -1.0M | 16.0M | 41.2M |
Financing Activities | |||||
Share Repurchases | 0 | -11.8M | 0 | 0 | -20.8M |
Dividends Paid | -47.8M | -35.9M | -28.7M | -23.7M | -14.3M |
Debt Issuance | 620.4M | 590.5M | 1.1B | 703.4M | 751.8M |
Debt Repayment | -776.3M | -730.3M | -1.0B | -726.0M | -796.8M |
Financing Cash Flow | -209.9M | -213.5M | -12.0M | -53.2M | -85.8M |
Free Cash Flow | 130.8M | 120.2M | 13.7M | 30.0M | 30.6M |
Net Change in Cash | 71.7M | 39.9M | 61.4M | 6.6M | 163.1M |
Cash Flow Trend
Fresh Del Monte Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.73
Forward P/E
13.92
Price to Book
0.85
Price to Sales
0.41
PEG Ratio
1.88
Profitability Ratios
Profit Margin
3.49%
Operating Margin
5.72%
Return on Equity
7.48%
Return on Assets
3.53%
Financial Health
Current Ratio
2.08
Debt to Equity
17.89
Beta
0.41
Per Share Data
EPS (TTM)
$3.12
Book Value per Share
$42.95
Revenue per Share
$89.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fdp | 1.8B | 11.73 | 0.85 | 7.48% | 3.49% | 17.89 |
Archer-Daniels-Midla | 28.7B | 25.94 | 1.28 | 4.82% | 1.33% | 46.80 |
Tyson Foods | 20.2B | 25.78 | 1.10 | 4.43% | 1.45% | 49.09 |
Dole plc | 1.3B | 11.83 | 0.97 | 9.36% | 0.28% | 95.84 |
Adecoagro S.A | 910.9M | 14.46 | 0.64 | 4.42% | 3.98% | 87.35 |
Shineco | 309.8M | 0.00 | 0.13 | -82.95% | 9.00% | 45.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.